- 

GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES[HOMES] FINANCIAL FINANCIAL STATEMENTS STATEMENTS FOR FOR THE THE YEAR YEAR ENDED ENDED 6th 6th FEBRUARY FEBRUARY 2024 2024 



> GOODLY GOODLY DALE DALE[COTTAGE] COTTAGE HOMES[HOMES] 

7 

# Financial Financial Statements Statements for for the the Year Year Ended Ended 6th 6th February February 2024 2024 

## Contents Contents 

> la. 1a.&b. & b. Trustees Trustees Report Report 

2. 2. Independent Independent Examiners Examiners Report Report 

3. 3; Statement Statement[of] of Financial Financial Activities Activities 

4. 4. Balance Balance Sheet Sheet 

> 5a. 5a.toe. to e. Notes Notes to[to] the the Financial Financial Statements Statements 



1a. 

## GOODLY GOODLY DALE[DALE][COTTAGE] COTTAGE HOMES HOMES 

## Trustees Trustees Annual Annual Report Report for[for] the the Year Year Ended Ended 6th 6th February February 2024 2024 

## Constitution Constitution 

1. 1. The The Charity[Charity] known known as as Goodly Goodly Dale Dale Cottage Cottage Homes Homes (regulated[(regulated] by[by] a a conveyance conveyance dated dated 6th 6th February February 1931). 1931). 

2. 2. The The[Charity] Charity known known as as Goodly Goodly Dale Dale Cottage Cottage Homes Homes Endowment Endowment Fund Fund (regulated[(regulated] by by Trust Trust Deed Deed dated dated 6th[6th] February February 1931).[1931).] 

3. 3. The The Charity[Charity][of] of Thomas Thomas William William Pattinson Pattinson for[for] Goodly Goodly Dale Dale Cottage Cottage Homes Homes founded founded by[by] Will Will proved proved on on 18th 18th[April] April 1939. 1939. 

_ The The sealed sealed above above on on 14th 14th mentioned mentionedOctober October Charities Charities1970 1970 and and are are a a regulated regulated scheme scheme sealed sealed by[by] a a scheme scheme on on 24th 24th of[of] June June the[the] Charities1999. Charities1999. Commissioners Commissioners 

The The purpose purpose[of] of the[the] Goodly Goodly Dale Dale Cottage Cottage Homes Homes is[is] " " to to provide provide accomodation accomodation for for poor poor persons persons of of good good character character each each of of whom whom shall shall not not be be less less than than 60 60 years years of of age age (or (or 50 50 if if disabled), disabled), and and shall shall have have been been[born] born or or lived[lived][for] for[10] 10 of[of][the] the last[last] 30[30] years years in[in] Windermere Windermere and and Ambleside Ambleside Urban Urban Districts, Districts, Undermillbeck, Undermillbeck, Troutbeck Troutbeck and and Applethwaite Applethwaite . . If If the the Trustees Trustees cannot cannot find find suitable suitable beneficiaries beneficiaries born born in[in] Windermere, Windermere, Ambleside, Ambleside, Undermillbeck, Undermillbeck, Troutbeck Troutbeck and and Applethwaite Applethwaite then then beneficiaries beneficiaries can can be be suitable suitable persons persons born born in[in] Langdale, Langdale, Grasmere, Grasmere, Rydal, Rydal, Skelwith, Skelwith, Hugill, Hugill, Kentmere, Kentmere, Over Over Stavely, Stavely, Nether Nether Stavely Stavely or or Crook." Crook." 

> There There are are[20] 20 homes, homes, a a Scheme Scheme Manager's Manager's house house and and communal communal room room and and guest guest bedroom. bedroom. 

## Administrative Administrative[Details] Details 

> Charity Charity Number Number : : 247105 247105 

> Address Address[of] of Homes Homes run run by[by] Charity:[Charity:] Goodly Goodly Dale,[Dale,] Windermere. Windermere. 

> Clerk Clerk to to the the Trustees Trustees & & Scheme Scheme Manager: Manager: Mrs Mrs R[R] Lidiard-Burr Lidiard-Burr 14 14 Goodly Goodly Dale Dale Windermere Windermere 

> LA23 LA23 2JB 2JB 

> Independent Independent Examiner Examiner Mrs Mrs J[J] V V Beckett Beckett Taylor, Taylor, Robertson Robertson & & Willett Willett Ltd,[Ltd,] 95 95 King King Street Street Lancaster Lancaster LA1 LAI 1RH IRH 



1b. 1b, 

= 

## GOODLY GOODLY DALE DALE COTTAGE[COTTAGE] HOMES HOMES 

> Trustees Trustees Annual Annual Report Report for[for] the[the] Year Year Ended Ended 6th[6th] February February 2024 2024 


**----- Start of picture text -----**<br>
Trustees Trustees<br>Trustees Trustees who who served served during [during] the [the] year year : :<br>**----- End of picture text -----**<br>


Mr Mr W. W. Smith Smith Mrs Mrs E.[E.] Lidiard Lidiard Mr Mr R[R] Pow Pow Mr Mr J[J] B[B] Parker Parker Mr Mr W W Clark Clark 

## Appointment Appointment 

The The body body of[of] the[the] Trustees Trustees shall shall consist consist when when complete complete of[of] seven seven competent competent persons persons nominated nominated from from within within the[the] local local community community and and approved approved as as suitable suitable by by existing existing trustees. trustees. 

## Remuneration Remuneration & & Expenses Expenses 

Mr Mr[R] R Pow Pow was was reimbursed reimbursed £421[€421] for[for] expenses expenses during during the[the] year. year. 

## Reserves Reserves[Policy] Policy 

> Reserves Reserves are are held[held] to[to] meet meet future future exceptional exceptional property property repair repair costs costs and and to[to] supplement supplement the the annual annual income. income. 

> Our Our policy policy[is] is[to] to hold[hold] our our investment investment in[in] exempt exempt unit[unit] trusts.[trusts.] The The majority majority of[of] the[the] equity equity funds funds are are 

> held held in in M&G M&G Charifund Charifund income income units units and and Black Black Rock Rock Charishare, Charishare, and and the the fixed fixed interest interest funds funds 

> in in Black Black Rock Rock Charinco. Charinco. Their Their performance performance is is kept kept under under review review and and is is regarded regarded as as satisfactory. satisfactory. 

## Risks Risks 

> The The[trustees] trustees have have reviewed reviewed the[the] major major risks risks to[to] which which the[the] trust trust has has been been and and is[is] exposed exposed and and 

> established established systems systems to[to][mitigate] mitigate those those risks. risks. 

## Public Public Benefit Benefit 


**----- Start of picture text -----**<br>
The The [trustees] trustees have have considered considered the [the] guidance guidance published published by by the [the] Charity [Charity] Commission Commission in [in] relation relation to [to]<br>public public benefit [benefit] and [and] confirm confirm that [that] they they adhere adhere to [to] this [this] guidance. guidance.<br>The The trustees [trustees] believe believe that that the [the] charity's charity's objectives objectives and and activities [activities] ensure ensure that that it [it] assists assists<br>beneficiaries beneficiaries within within [the] the Windermere Windermere area. area.<br>Signed Trustee<br>Date<br>**----- End of picture text -----**<br>




2. 2. 

> GOODLY GOODLY DALE DALE COTTAGE COTTAGEHOMES HOMES 

## Independent Independent Examiners' Examiners’ Report Report to[to] the[the] trustees[trustees] of[of] Goodly Goodly Dale Dale Cottage Cottaqe Homes Homes 

I | report report to to the the trustees trustees on on my my examination examination of of the the accounts accounts of of the the charity charity for for the the year year ended ended 6th 6th February February 2024 which 2024 which are are set[set][out] out on on pages pages 3[3] to[to] 5.[5.] 

## Responsibilities Responsibilities and and Basis Basis of of Report Report 

> As As[the] the trustees trustees[of] of the[the] charity charity you you are are responsible responsible for for the[the] preparation preparation of[of] accounts accounts in[in] accordance accordance with[with] 

> the the requirements requirements of of the the Charities Charities Act Act 2011 2011 ("the ("the Act). Act). 

I | report report in in respect respect of of my my examination examination of of the the charity charity accounts accounts carried carried out out under under section section 145 145 of of the the 2011 2011 Act Act and and[in] in carrying[carrying] out out my my examination examination |[I] have have followed followed the[the] all all the[the] applicable applicable Directions Directions given given by by the[the] Charity Charity Commission Commission under under section section 145(5)(b) 145(5)(b)[of] of the[the][Act.] Act. 

## Independent Independent Examiners’ Examiners' Statement Statement 

I | have have completed completed my examination. my examination. | I confirm confirm that that no no material material matters matters have have come come to to my my attention attention in in connection connection with[with][the] the examination examination giving giving me me cause cause to[to] believe believe that that in[in] any any material[material] respect: respect: 

1. 1. accounting accounting records records were were not not kept kept in in respect respect of of the the charity charity as as required required by by section section 130 130 of of the the Act; Act; or or 

2. the the accounts accounts do do not not accord accord with[[with]] those those records; records; or or 

2. 2. the the accounts accounts do do not not accord accord with[[with]] those those records; records; or or 

3. 3.[the] the accounts accounts do do not not comply comply with[with] the[the] applicable applicable requirements requirements concerning concerning the[the] form form and and content content[of] of accounts accounts[set] set out[out] in[in][the] the Charities Charities (Accounts[(Accounts] and and Reports) Reports) Regulations[Regulations] 2008 2008 other other than than any any requirement requirement that[that] the[the] accounts accounts give give a a "true["true] and and fair fair view" view" which which is[is] not[not] a a matter matter considered considered as as part[part][of] of an an independent independent examination. examination. 

I | have have no no concerns concerns and and have have come come across across no no other other matters matters in in connection connection with with the the examination examination to to which which attention attention should[should] be be drawn drawn[in] in this this[report] report in[in] order order to[to] enable enable a a proper proper understanding[understanding] of[of] the[the] accounts accounts[to] to be be reached. reached. 

> Jennifer Jennifer Victoria[Victoria] Beckett[Beckett] FCCA[FCCA] Taylor Taylor[Robertson] Robertson & &[Willett] Willett Ltd[Ltd] 

> 95 95 King King Street Street Lancaster Lancaster LAI LA1 IRH 1RH 

Date Date OY, 7% 24 



3: 3. 

- 

## GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES HOMES 

## Statement Statement of[of] Financial Financial Activities Activities for for the[the] year year ended ended 6th 6th February February 2024 2024 

||Unrestricted<br>Unrestricted|Restricted<br>Restricted|Endowment<br>Endowment|Total<br>Total|Total<br>Total|
|---|---|---|---|---|---|
||Funds<br>Funds|Funds<br>Funds|Funds<br>Funds|2024<br>2024|2023<br>2023|
||£|£|£|£|£|
|Incoming Resources<br>Incoming Resources||||||
|Income from Residents<br>Income from Residents|89,633<br>89,633|-|-|89,633<br>89,633|83,736<br>83,736|
|Guest Room<br>Fundraising<br>Guest Room<br>Fundraising|440<br>440<br>-|89<br>-<br>89|-<br>-|440<br>89<br>440<br>89|650<br>205<br>650<br>205|
|Investment Income<br>Investment Income|5,575<br>§ 575|-|-|5,575<br>5,575|5,428<br>5,428|
|Interest received<br>Interest received|127<br>PT|-|-|127<br>127|-|
|Total Incoming Resources<br>Total Incoming Resources|95,775<br>95,775|89<br>89|-|95,864<br>95,864|90,019<br>90,019|
|Resources Expended<br>Resources Expended||||||
|Direct CharitableExpenditure<br>Direct Charitable Expenditure|55,914<br>55,914||-|55,914<br>55,914|87,942<br>87,942|
|Management & Administration<br>Management & Administration|29,273<br>29,273|326<br>326|-|29,599<br>29,599|25,968<br>25,968|
|Total Resources Expended<br>Total Resources Expended|85,187<br>85,187|326<br>326|-|85,513<br>85,513|113,910<br>113,910|
|Net Incoming/(Outgoing)<br>Net Incoming/(Outgoing)||||||
|Resources before Transfers<br>Resources before Transfers|10,588<br>10,588|(237)<br>(237)|-|10,351<br>10,351|(23,891)<br>(23,891)|
|Transfers Between Funds<br>Transfers Between Funds|||-|-|-|
|Net Incoming/(Outgoing)<br>Net Incoming/(Outgoing)||||||
|Resources for the Year<br>Resources forthe Year|10,588<br>10,588|(237)<br>(237)|-|10,351<br>10,351|(23,891)<br>(23,891)|
|Other Recognised Gains & Losses<br>Other Recognised Gains & Losses||||||
|Unrealised Gains/(Losses) on<br>Unrealised Gains/(Losses) on||||||
|Investments<br>Investments|(6,211)<br>(6,211)|(927)<br>(927)|(1 ,495)<br>(1,495)|(8,633)<br>(8,633)|1,768<br>1,768|
|Net Movement in Funds<br>Net Movement in Funds|4,377<br>4,377|(1,164)<br>(1,164)|(l<br>,495)<br>(1,495)|1,718<br>1,718|(22,123)<br>(22,123)|
|Fund Balances B/Fwd<br>Fund Balances B/Fwd|408,647<br>408,647|81,404<br>81,404|24,071<br>24,071|514,122<br>514,122|536,245<br>536,245|
|Fund Balances C/Fwd<br>FundBalancesC/Fwd|413,024<br>413,024|80,240<br>80,240|22,576<br>22,576|515,840<br>515,840|514,122<br>514,122|





4. 4. 

## GOODLY GOODLY DALE DALE COTTAGE COTTAGE HOMES HOMES 

## Balance Balance Sheet Sheet as as[at] at 6th 6th February 2024 February 2024 

||||2024<br>2024||Total<br>Total|Total<br>Total|
|---|---|---|---|---|---|---|
||Notes<br>Notes|Unrestricted<br>Unrestricted|Restricted<br>Restricted|Endowment<br>Endowment|2024<br>2024|2023<br>2023|
|||as|=|£|t|£|
|Fixed Assets<br>Fixed Assets|||||||
|Tangible Assets<br>Tangible Assets|2<br>2|282,008<br>282,008|||282,008<br>282,008|282,344<br>282,344|
|Investments<br>Investments|3<br>3|95,253<br>95,253|79,740<br>79,740|22,576<br>22,576|197,569<br>197,569|206,202<br>206,202|
|||377,261<br>377,261|79,740<br>79,740|22,576<br>22,576|479,577<br>479,577|488,546<br>488,546|
|Current Assets<br>Current Assets|||||||
|Debtors<br>Debtors|4<br>4|2,693<br>2,693|||2,693<br>2,693|3,963<br>3,963|
|Cash at Bank & In Hand<br>Cash at Bank & In Hand|5<br>5|37,361<br>37,361|||37,361<br>37,361|25,350<br>25,350|
|||40,054<br>40,054|-|-|40,054<br>40,054|29,313<br>29,313|
|Creditors<br>-Amountsfalling due<br>Creditors<br>-Amounts falling due|6<br>6|(3,791)<br>(3,791)|-|-|(3,791)<br>(3,791)|(3,737)<br>(3,737)|
|within one year<br>within one year|||||||
|Net CurrentAssets<br>Net CurrentAssets||36,263<br>36,263|-|-|36,263<br>36,263|25,576<br>25,576|
|Total Assets less Current Liabilities<br>Total Assets less Current Liabilities||413,524<br>413,524|79,740<br>79,740|22,576<br>22,576|515,840<br>515,840|514,122<br>514,122|
|Funds ofthe Charity<br>Funds ofthe Charity|||||||
|Fund balances B/fwd<br>Fund balances B/fwd||408,647<br>408 647|81 ,404<br>81,404|24,071<br>24,071|514,122<br>514,122|536,245<br>536,245|
|Net movement in the year<br>Net movement in the year||4,377<br>4,377|(1,164)<br>(1,164)|(1 ,495)<br>(1,495)|1,718<br>1,718|(22,123)<br>(22,123)|
|Fund balances C/fwd<br>FundbalancesC/fwd||413,024<br>413,024|80,240<br>80,240|22,576<br>22,576|515,840<br>515,840|514,122<br>514,122|



) 

The The notes notes on on pages pages 6a 6a[to] to c c form[form] part part of[of] these these accounts. accounts. 

= Approved Approved[by] by the the Trustees Trustees on on 

Trustee 

Trustee eHbi deasd tse 



5a. 

2 

## GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE[HOMES] HOMES 

## Notes Notes to[to][the] the Financial Financial Statements Statements for for the[the] year year ended ended 6th[6th] February[February] 2024[2024] 

## 1. Accountinq Accounting Policies Policies 

> The The financial[financial] statements statements have[have][been] been[prepared] prepared in[in] accordance accordance with[with] applicable applicable accounting accounting standards,[standards,] SORP[SORP] 2015,[2015,] and[and] the[the] Charities Charities Act[Act] 2011.[2011.] 

> a) a) Accounting Accounting Convention Convention 

The The financial[financial] statements statements are are[prepared] prepared under[under] the[the] Historical[Historical] Cost[Cost] Convention Convention as as modified modified to to include include the the revaluation revaluation of[of] investments. investments. 

> b) b) Income Income 

> Income Income represents represents payments payments collected collected from[from] residents residents of[of] Goodly Goodly Dale Dale Cottages Cottages and and 

> Investment Investment Income Income receivable. receivable. 

> c) c) Investments Investments 

Investments Investments[in] in Unit[Unit] Trusts Trusts are are included included on on the the Balance Balance Sheet Sheet at[at] their their market market value value at[at] the the year year end. end. The The difference difference between between their their market market value value and and their their original original cost cost are are transferred transferred[to] to the the accumulated accumulated funds funds as as a a reserve reserve movement. movement. 

> d) d) Depreciation Depreciation 

Depreciation Depreciation is is calculated calculated to to write[write] off off the the cost cost of[of] assets assets over over their their estimated estimated useful useful life. life. Plant Plant and and Machinery Machinery are are depreciated depreciated at at a a rate rate of[of] 15% 15% on on a a reducing reducing balance balance basis. basis. No No depreciation depreciation is is charged charged on on freehold freehold land. land. Freehold Freehold buildings buildings are are depreciated depreciated to to[write] write off off the the cost cost less[less] estimated estimated residual residual value value over over their their remaining remaining useful useful lives lives by by equal equal instalments. instalments. Where Where buildings buildings are are maintained maintained to[to] such such a a standard[standard] that that their their estimated estimated residual residual value value is is not not less less than than their their cost, cost, no no depreciation depreciation is is charged. charged. 

## e) Cash Cash Flow Flow Statement Statement 

The The Charity Charity has[has] adopted[adopted][Financial] Financial Reporting[Reporting] Standard[Standard] No.[No.] 1[1] (Cash[(Cash] Flow[Flow] Statements)[Statements)] and and has has taken taken advantage advantage of[of] the the exemption exemption available available to[to] small[small] charities[charities] not not to[to] prepare prepare one. one. 



> GOODLY GOODLY DALE DALE COTTAGE[COTTAGE] HOMES HOMES 

5b. 5b. 

> 3. a: 

7 

## Notes Notes to to[the] the[Financial] Financial Statements Statements for for[the] the year year ended ended 6th[6th] February February 2024 2024 

> 2. ee Tangible Tangible Fixed Fixed Assets Assets 

||Land &<br>Land &|Plant &<br>Plant &||
|---|---|---|---|
||Buildings<br>Buildings|Machinery<br>Machinery|Total<br>Total|
||£|£|£|
|Cost<br>Cost||||
|As at 7th February 2023<br>As at 7th February 2023|280,103<br>280,103|6,901<br>6,901|287,004<br>287,004|
|Additions<br>Additions|e||x|
|Disposals<br>Disposals|-|-|-|
|As at 6th February 2024<br>As at6th February2024|280,103<br>6,901<br>287,004<br>~~280,103.<br>6,901<br>287,004|||
|Depreciation<br>Depreciation||||
|As at 7th February 2023<br>As at 7th February 2023|.|4,660<br>4,660|4,660<br>4,660|
|Charge for the year<br>Charge for the year|-|336<br>336|336<br>336|
|As at 6th February 2024<br>As at6th February 2024|4,996<br>4,996<br>=<br>«4,996<br>«4,996|||
|Net Book Value at 6th February 2024<br>Net Book Value at 6th February 2024|280,103<br>280,103|1,905<br>1,905|282,008<br>282,008|
|Net Book Value at 6th February 2023<br>NetBookValueat6thFebruary2023|280, 103<br>280,103|2,241<br>2,241|282<br>,344<br>282,344|



> The The Land Land & & Buildings Buildings are are valued[valued] for[for] insurance[insurance] purposes purposes at[at] £3,815,599 23.815,599 

4. 4. 

|Fixed Asset Investments<br>Fixed Asset Investments|||
|---|---|---|
||2024<br>2024|2023<br>2023|
|Unit Trysts listed on the I-JK stock exchange<br>Unit Trusts listed on the UK stock exchange|£|£|
|Market Value at 7th February 2023<br>Market Value at 7th February 2023|206,202<br>206,202|227,330<br>227,330|
|Additions at cost<br>Additions at cost|ae|-|
|Disposals<br>Disposals|-|(22,896)<br>(22,896)|
|Revaluation<br>Revaluation|(8,633)<br>(8,633)|1,768<br>1,768|
|Market Value at 6th February 2024<br>MarketValue at6th February2024|197,569<br>~~ 197,569|206,202<br>206,202|
|Debtors<br>Debtors|||
||2024<br>2024|2023<br>2023|
||£|£|
|SMP refundable<br>SMP refundable|-|2,234<br>2,234|
|Prepayments and Accrued Income<br>Prepayments and Accrued Income|2,693<br>2,693|1,729<br>1,729|
||2,693<br>2693|3,963<br>3,963|





> GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES[HOMES] 

56, 

Notes Notes to[to] the the Financial Financial Statements Statements for[for] the the year year ended ended 6th[6th] February February 2024 2024 

~ 

> 7. Te Trustees Trustees Indemnity Indemnity Insurance Insurance 

> 8. 8. 

|5.<br>5;|Cash at Bank and in Hand<br>Cash at Bank and in Hand||||
|---|---|---|---|---|
||||2024<br>2024|2023<br>2023|
||||a|£|
||Current Account<br>Current Account||15,651<br>15,651|25,265<br>25,265|
||SavingsAccount<br>Savings Account||21,627<br>21,627|-|
||Cash in hand<br>Cash in hand||83<br>83|85<br>85|
||||37,361<br>37,361|25,350<br>25,350|
|6.<br>6.|Creditors<br>Creditors||||
||||2024<br>2024|2023<br>2023|
||||£|£|
||Accountancy Fees<br>Accountancy Fees||1 ,980<br>1,980|1,920<br>1,920|
||Heat& Light<br>Heat& Light||1 ,679<br>1,679|1,787<br>1,787|
||pAYE<br>PAYE||97|-|
||Payroll Processing<br>Payroll Processing||30<br>30|30<br>30|
||Bank Charges<br>Bank Charges||5<br>5|-|
||||3,791<br>3,791|3,737<br>3,737|
|7.<br>Te|Trustees Indemnity Insurance<br>Trustees Indemnity Insurance||||
||During the year Trustees Indemnity insurance was paid by the charity, amounting to E291.<br>During the year Trustees Indemnity insurance was paid by the charity, amounting to £291.||||
|8.<br>8.|Restricted Funds<br>Restricted Funds||||
|||Social<br>Social|Extraordinary<br>Extraordinary|Total<br>Total|
|||Fund<br>Fund|Repair<br>Repair||
||||Fund<br>Fund||
||Income from Fundraising<br>Income from Fundraising|89<br>89|-|89<br>89|
||Expenditure<br>Expenditure|326<br>326|-|326<br>326|
||Net Movement before Transfers<br>Net Movement before Transfers|(237)<br>(237)|-|(237)<br>(237)|
||Losses on investments<br>Losses on investments|-|(927)<br>(927)|(927)<br>(927)|
||Transfer to General Fund<br>Transfer to General Fund|-|-|-|
||Fund Balances Brought Forward<br>Fund Balances Brought Forward|737<br>137|80,667<br>80,667|81<br>,404<br>81,404|
||Fund Balances Carried Forward<br>FundBalancesCarriedForward|500<br>500|79,740<br>79,740|80,240<br>80,240|



> 6. 6. 



GOODLY GOODLY DALE[DALE][COTTAGE] COTTAGE HOMES HOMES 

5d. 

> Notes Notes to to[the] the[Financial] Financial Statements Statements[for the] for the year year ended ended 6th[6th] February February 2024 2024 

||9.<br>Detailed Income & ExpenditureAccount<br>9.<br>Detailed Income & Expenditure Account|9.<br>Detailed Income & ExpenditureAccount<br>9.<br>Detailed Income & Expenditure Account||||||
|---|---|---|---|---|---|---|---|
|||||2024<br>2024||2023<br>2023||
|||Notes<br>Notes||e|£|2|=|
||INCOME<br>INCOME|||||||
||Residents Payments<br>Residents Payments||||89,633<br>89,633||83,736<br>83,736|
||Guest Room<br>Guest Room||||440<br>440||650<br>650|
||Investment Income<br>Investment Income||||5,575<br>5,575||5,428<br>5,428|
||Interest Received<br>Interest Received||||127<br>127||.|
||Fundraising<br>-<br>Social Fund<br>Fundraising -<br>Social Fund||||89<br>89||205<br>205|
||||||95,864<br>95,864||90,019<br>90,019|
||EXPENDITURE<br>EXPENDITURE|||||||
||Property Expenses :<br>Property Expenses<br>:|||||||
||Electricity<br>Gas<br>Electricity<br>Gas|||2,816<br>11,891<br>2,816<br>11,891||3,089<br>12,277<br>3,089<br>12,277||
||Insurance<br>Insurance|||3,348<br>3,348||2,932<br>2,932||
||Repairs& Maintenance :<br>Repairs & Maintenance :|||||||
||Routine Repairs<br>Routine Repairs|||12,721<br>12,721||8,940<br>8,940||
||Lifeline<br>Lifeline|||1,762<br>1,762||1,714<br>1,714||
||Telephone<br>Telephone|||751<br>751||686<br>686||
||||||(33,288)<br>(33,288)||(29,638)<br>(29,638)|
||Staff Costs<br>Staff Costs|||||||
||GrossSalaries<br>Gross Salaries|||21,017<br>21,017||18,100<br>18,100||
||Employers National Insurance<br>Employers National Insurance|||-||-||
||pension<br>Pension|||241<br>241||217<br>217||
||Council Tax<br>Council Tax|||2,148<br>2,148||2,044||
||Water Rates<br>Water Rates|||386<br>386||361<br>361||
||||||(23,791)<br>(23,791)||(20,722)<br>(20,722)|
||Other Expenses<br>Other Expenses|||||||
||Accountancy & Independent Examination Fees<br>Accountancy & Independent Examination Fees|||1,980<br>1,980||1,920<br>1,920||
||Christmas Gifts & Outings<br>Christmas Gifts & Outings|||1,343<br>1,343||1,070<br>1,070||
||Social Fund<br>Social Fund|||326<br>326||98<br>98||
||Sundry Expenses<br>Sundry Expenses|||412<br>412||507<br>507||
|-|Postage & Stationery<br>Postage & Stationery|||410<br>410||210<br>210||
||Professional Fees<br>Professional Fees|||360<br>360||354<br>354||
||Trustees Insurance<br>Trustees Insurance|||291<br>291||291<br>291||
||Subscriptions<br>Subscriptions|||278<br>278||344<br>344||
||Bank Charges<br>Bank Charges|||71<br>FA||57<br>Sf||
||Depreciation<br>Depreciation|||336<br>336||395<br>395||
||||||(5,808)<br>(5,808)||(5,246)<br>(5,246)|
||Excess of Income over Expenditure<br>Excess of Income over Expenditure|||||||
||before Exceptional Expenditure<br>before Exceptional Expenditure||||32,977<br>32,977||34,413<br>34,413|
||Exceptional Maintenance<br>Exceptional Maintenance||10<br>10||(22,626)<br>(22,626)||(58,304)<br>(58,304)|
||Net Surplus I (Deficit)<br>Net Surplus / (Deficit)||||10,351<br>10,351||(23,891)<br>(23,891)|
||Reserves B/F<br>Reserves B/F||||514,122<br>514,122||536,245<br>536,245|
||Revaluation of Investments<br>Revaluation of Investments||||(8,633)<br>(8,633)||1,768<br>1,768|
||Reserves CIF<br>ReservesC/F||||515,840<br>515,840||514,122<br>514,122|





5e. 5e. 

> GOODLY GOODLY DALE DALE COTTAGE COTTAGE HOMES HOMES 

## Notes Notes[to the] to the[Financial] Financial Statements Statements for for the[the] year year ended ended 6th 6th February February 2024 2024 

## 10. 10. Exceptional Exceptional Maintenance Maintenance 

|Painting & electric update at No 3<br>Painting & electric update at No 3|1,715<br>1,715|
|---|---|
|New boiler at No 3<br>New boiler at No 3|3,931<br>3,931|
|Painting & electrical maintenance at No 4<br>Painting & electrical maintenance at No 4|2,600<br>2,600|
|New boiler at No 4<br>New boiler at No 4|4,726<br>4,726|
|Windows at Dale End<br>Windows at Dale End|9,654<br>9,654|
||22,626<br>22,626|



