Charity registration number 244136 (England and Wales)
CONGLETON INCLOSURE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CONGLETON INCLOSURE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mrs J E Goodier | |
|---|---|---|
| Mr J S Davies | ||
| Mr J W Beardmore | ||
| Mr D J Beech | ||
| Mrs A Cook | ||
| Mrs B C Cook | ||
| Mr A N Curwen | ||
| Mrs J I Hollins | ||
| Mr J R Hulse | ||
| Mr S Raw-Rees | ||
| Mr K S Wainwright | ||
| Mr Ian Watson | ||
| Senior management | Mrs B C Cook | Chair |
| Mrs J E Goodier | Vice-Chair | |
| Charity registration | England and Wales | 244136 |
| Independent examiner | Peter McNulty FCA FCCA | |
| Hammond McNulty LLP | ||
| Bank House | ||
| Market Square | ||
| Congleton | ||
| Cheshire | ||
| England | ||
| CW12 1ET |
CONGLETON INCLOSURE TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 - 18 |
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The trustees present their annual report and financial statements for the year ended 31 December 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
Objectives and aims
Subject to the payment of expenses incidental to the management of the charity, the Trustees shall apply the income of the Charity, for all or any of the following purposes:
a) The relief of the aged, impotent and poor inhabitants of the area of benefit
b) The relief of distress and sickness among the inhabitants of the area of benefit
c) The provision and support (with the object of improving the conditions of life for the inhabitants of the area of benefit in the interests of social welfare) of facilities for recreation or other leisure-time occupation
d) The provision and support of educational facilities for the inhabitants of the area of benefit and
e) Any other charitable purpose (whether or not of a nature similar to any of those hereinbefore specified) for the benefit of the inhabitants of the area of benefit.
Area of benefits
In this scheme the expression "area of benefit" shall mean the Borough of Congleton, as constituted on 31st March 1974 and the Parishes of Hulme Walfield and Newbold Astbury.
Public Benefit
The trustees have complied with their duty to have due regard for the guidance on the public benefit issued by the Charity Commission.
Grantmaking
Applications for grants are considered by a grants committee comprising the Chairman and three other Trustees sitting on a rota basis who meet in the weeks prior to the quarterly meetings of the Trust held in January, April, July and October. They enquire into all such applications which have been made on an application and monitoring form supplied by the Trust. A report is then made to all the Trustees whose decisions are acted upon by the Secretary and the Treasurer following each quarterly meeting.
- 1 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Achievements and performance
Significant activities and achievements against objectives
Charitable activities
The Inclosure trust is a responsive funder in that all the grants go to support organisations who apply for funding rather than the trust seeking out good causes to donate to.
The Trustees have in accordance with the Scheme made grants during the year amounting to £105,905 to twenty-three organisations and good causes (as detailed in note 5 of the financial statements) for the benefit of the inhabitants of the area of benefit . These include the following organisations:
Relief of those in need by reason of youth, age, ill health disability financial hardship or other disadvantage East Cheshire Hospice - end of life cancer care Starr in the Community - free tickets for children in need Aura - mental health support Dougie MacMillan Hospice - care for children with cancer Congleton Talking Newspaper - Supporting the visually impaired
Prevention of the Relief of Poverty
The Green Tree House - social supermarket - food purchase The Old Saw Mill - free weekly meal deliveries
Advancement of Education
Congleton Museum Trust - Establishment of Disappearing Nature project
The Advancement of Community Development
New Life Church - Building repairs - support community users Congleton Community Projects - Community volunteering & engagement in events
Advancement of the arts, culture, heritage or science
Trinity amateur Operatics - Performance costs Friends of Congleton Park - Summer Brass Band concerts Congleton Youth Orchestra - Support for purchase of instruments Congleton Musical Theatre - performance costs Electric Picture House - Arts workshops for hard-to-reach children Sol Theatre - Support for members who can't pay the fees Congleton Choral Society - Support for community choir
Advancement of Sport
Congleton Rugby Club - Toilet block renovations Mossley Junior Cricket Club - Club and grounds maintenance Congleton Bowling Club - Repairs to the Club house
The advancement of Environment Protection and improvement
RSPCA local branch - animal protection event in the park Congleton Preservation Trust - Repairs to outside buildings on the site
On 29 October 2025, the assets of the Mrs D G Lowe Trust (Charity no. 501853) were transferred to the Congleton Inclosure Trust. This made an addition of £176,201 to the permanent endowment of the Congleton Inclosure Trust. Income arising from this additional part of the endowment will be distributed in accordance with the wishes of Mrs D G Lowe, within the area of benefit.
- 2 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025
Financial review
Net assets as at 31 December 2025 increased to £6,576,194 compared with £5,894,066 on 31 December 2024. Incoming resources in 2025 increased to £326,793 compared with £150,206 in 2024.
Financial Policy
The Trustees have prepared an Investment Policy Statement which provides guidance as to how the asset management functions which are delegated by the Trustees to Brewin Dolphin, should be exercised.
Investment objective
The Trustees intend that the real value of their assets should be maintained and enhanced over the long term by investment in a portfolio comprising equities, fixed income, stocks and cash.
Investment brief
In order to meet these objectives the Trustees have appointed Brewin Dolphin as their agent to manage a diversified portfolio of suitable investments on a discretionary basis. The Trustees have selected a balanced investment objective with medium risk. The proportions invested in equities, fixed income, stocks and cash are reviewed on a regular basis by Brewin Dolphin to provide guidance on the suitability of that element of investment policy.
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Structure, governance and management Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The Congleton Inclosure Trust is an unincorporated Charity registered with the Charity Commission under (No 244136). The Trust was constituted in accordance with the provisions of the Congleton Inclosure Act 1795 which was "an act for dividing and leasing or letting certain commons or waste grounds within the borough and township of Congleton in the County of Chester and for applying the profits or part of the same in aid of the poor rate and other taxes or public expenses within the said township". The trust scheme rules were amended on 6 January 1994 and were further amended on 30 July 2025.
The trustees who served during the year and up to the date of signature of the financial statements were:
Mrs J E Goodier (Vice Chair) (Co-opted - re-appointed for 5 years from 25 October 2023) Mr J S Davies (Co-opted for 5 years from 29 October 2025) Mr J W Beardmore (Co-opted - re-appointed for 5 years from 25 October 2023) Mr D Beech (Co-opted for 5 years from 29 October 2025) Mrs A Cook (Elected 21 October 2021 Co-opted for 5 years) Mrs B C Cook (Chair) (Co-opted for 5 years from 29 October 2025) Mr A N Curwen (Co-opted - re-appointed for 5 years from 31 January 2022) Mrs J I Hollins (Co-opted - re-appointed for 5 years from 20 April 2022) Mr J R Hulse (Co-opted for 5 years from 29 October 2025) Mrs P Newman (Resigned 28 January 2026) Mr S Raw-Rees (Co-opted - re-appointed for 5 years from 25 October 2023) Mr K S Wainwright (Co-opted - re-appointed for 5 years from 25 January 2023) Mr Ian Watson (Elected 27 July 2022 - Co-opted for 5 years)
- 3 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Recruitment and appointment of trustees
Thirteen competent persons shall form the Trustees who shall be persons who through residence, occupation, employment or otherwise, have special knowledge of the area of benefit. On approval by the existing Trustees an individual will be appointed for five years, extensions for further periods of five years will require Trustee approval. An individual shall on appointment at the first meeting sign the minutes as declaration of acceptance and willingness to act for the Charity.
A Trustee shall cease to be a Trustee if they are: -
(a) disqualified from acting as a Trustee by virtue of any provision of the Charities Act 2011 (as amended or replaced)
(b) in the opinion of a majority of the Trustees unable to manage their affairs due to illness, injury or such disabilities.
(c) in the opinion of a majority of Trustees absent, without good reason, from a number of meetings over a period of time.
(d) giving not less than one month's notice of their intention to resign
Officers
The Trustees at each Annual General Meeting (AGM) shall elect a Chair, Vice Chair, Treasurer and Investment Committee Chair. The maximum an Officer can hold the same position is for five years in any ten-year period.
The charity may choose to make appointments of varying amounts of time to fulfil particular functions such as Secretary, Press Officer, Grants Committee and Investment Committee. A proposer and seconder are required to nominate any officer or appointment for approval by a simple majority of Trustees present and voting.
- 4 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
244136
Principal & Registered Address
Congleton Town Hall High Street Congleton Cheshire CW12 1BN
Independent Examiner
Hammond McNulty LLP Bank House Market Square Congleton Cheshire CW12 1ET
Secretary
Ms Jo Money Congleton Inclosure Trust Town Hall Congleton Cheshire CW12 1BN
Bankers
National Westminster Bank Plc 46 High Street Congleton Cheshire CW12 1BE
Investment Managers
Brewin Dolphin 16 St Helen's Place London EC3A 8AH
Solicitor
Myers Solicitors Ltd 33-43 Price Street Burslem Stoke on Trent ST6 4EN
www.congletoninclosuretrust.org.uk info@congletoninclosuretrust.org.uk
Organisational structure
The Trust have established an Investment Committee to advise and liaise directly with Brewin Dolphin. The Trustees on this committee are J Beardmore, D Beech, A N Curwen, J Davies and I Watson.
- 5 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025
The trustees' report was approved by the Board of Trustees.
Trustee
29 July 2026
- 6 -
CONGLETON INCLOSURE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CONGLETON INCLOSURE TRUST
I report to the trustees on my examination of the financial statements of Congleton Inclosure Trust (the charity) for the year ended 31 December 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Peter McNulty FCA FCCA
Hammond McNulty LLP Bank House Market Square Congleton Cheshire CW12 1ET England Date: ............................
- 7 -
CONGLETON INCLOSURE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025
| Unrestricted Endowment funds funds 2025 2025 Notes £ £ Income and endowments from: Investments 3 146,306 528 Other income 4 3,758 176,201 Total income and endowments 150,064 176,729 Expenditure on: Charitable activities 5 117,363 41,235 Total expenditure 117,363 41,235 Net gains on investments 10 - 513,933 Net income/(expenditure) and movement in funds 32,701 649,427 Reconciliation of funds: Fund balances at 1 January 2025 228,758 5,665,308 Fund balances at 31 December 2025 261,459 6,314,735 |
Total Unrestricted Endowment funds funds 2025 2024 2024 £ £ £ 146,834 148,428 1,778 179,959 - - 326,793 148,428 1,778 158,598 164,117 32,363 158,598 164,117 32,363 513,933 - 438,354 682,128 (15,689) 407,769 5,894,066 244,447 5,257,539 6,576,194 228,758 5,665,308 |
Total 2024 £ 150,206 - |
|---|---|---|
| 150,206 196,480 |
||
| 196,480 | ||
| 438,354 | ||
| 392,080 5,501,986 |
||
| 5,894,066 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 8 -
CONGLETON INCLOSURE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2025
| Notes Fixed assets Tangible assets 12 Investments 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities The funds of the charity Endowment funds 16 Unrestricted funds 17 |
2025 £ - 401,631 401,631 (2,370) |
£ 6 6,176,927 6,176,933 399,261 6,576,194 6,314,735 261,459 6,576,194 |
2024 £ 3,438 259,320 262,758 (1,740) |
£ 9 5,633,039 |
|---|---|---|---|---|
| 5,633,048 261,018 |
||||
| 5,894,066 | ||||
| 5,665,308 228,758 |
||||
| 5,894,066 |
The financial statements were approved by the trustees on 29 July 2026
Trustee
- 9 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1 Accounting policies
Charity information
Congleton Inclosure Trust is an unincorporated charitable trust.
1.1 Basis of preparation
The financial statements have been prepared in accordance with the charity's scheme dated 6 January 1994 as amended on 29 Jan 2020, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 10 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers 33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 11 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from investments
| Unrestricted Endowment funds funds 2025 2025 £ £ Rental income - - Income from listed investments 138,021 528 Interest receivable 8,285 - 146,306 528 Other income Unrestricted Endowment funds funds 2025 2025 £ £ Other income 3,758 176,201 |
Total Unrestricted Endowment funds funds 2025 2024 2024 £ £ £ - 273 - 138,549 140,463 1,778 8,285 7,692 - 146,834 148,428 1,778 Total Unrestricted Endowment funds funds 2025 2024 2024 £ £ £ 179,959 - - |
Total 2024 £ 273 142,241 7,692 |
|---|---|---|
| 150,206 | ||
| Total 2024 £ - |
4 Other income
- 12 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5 Expenditure on charitable activities
| Direct costs Grant funding of activities (see note 6) Share of support and governance costs (see note 7) Support Governance Analysis by fund Unrestricted funds Endowment funds |
Grant funding 2025 £ 105,905 43,093 9,600 158,598 117,363 41,235 158,598 |
Grant funding 2024 £ 153,533 34,607 8,340 |
|---|---|---|
| 196,480 | ||
| 164,117 32,363 |
||
| 196,480 |
- 13 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
| 6 Grants payable Grants to institutions: Asthma Relief Aura Cheshire Search & Rescue Cheshire Without Abuse Congleton Bowling Club Congleton Building Preservation Trust Congleton Choral Society Congleton Community Projects Congleton Jazz & Blues Congleton Live Limited Congleton Museum Trust Congleton Musical Theatre Congleton Pentecostal Church Congleton Preservation Trust Congleton Pride Congleton Rugby Union Football Club Congleton Talking Newspaper Congleton Youth Orchestra Douglas Macmillan East Cheshire Hospice Electric Picture House Friends for Leisure Friends of Congleton Park Green Tree House Macclesfield Sports Sessions Mossley Junior Cricket Club Mossley Old School New Life Church RSPCA Smile Group SOL Theatre Somerford Chapel Starr in the Community Street Pastors The Old Saw Mill Trinity Amateur Operatics Trinity Methodist Church Visyon |
Grant funding 2025 £ - 1,410 - - 8,000 - 2,000 1,980 - 1,470 5,760 1,000 - 6,500 - 10,000 1,000 1,000 1,000 20,000 1,950 - 600 8,400 - 17,000 - 3,000 760 - 1,500 - 2,400 - 8,000 1,175 - - 105,905 |
Grant funding 2024 £ 1,140 2,400 2,000 2,616 - 540 - 2,000 900 - - 1,000 3,000 - 300 2,500 - - 1,000 20,000 2,000 25,000 600 8,400 4,000 - 3,000 4,000 - 1,040 2,200 2,500 2,400 272 8,000 725 25,000 25,000 |
|---|---|---|
| 153,533 |
- 14 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7 Support costs allocated to activities
| Computer Expenses Insurance Annual Luncheon & Refreshments Telephone, Postage, Books & Stationery Portfolio management fees Computer equipment depreciation Legal & Professional Governance costs Analysed between: Grant funding |
2025 £ 267 483 518 407 33,777 3 7,638 9,600 52,693 52,693 |
2024 £ 267 470 612 471 32,363 4 420 8,340 |
|---|---|---|
| 42,947 | ||
| 42,947 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Employees
The average monthly number of employees during the year was:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
10 Gains and losses on investments
| Endowment | Endowment | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| Gains/(losses) arising on: | £ | £ |
| Revaluation of investments | 438,367 | 418,272 |
| Sale of investments | 75,566 | 20,082 |
| 513,933 | 438,354 |
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 15 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
| 12 | Tangible fixed assets | ||
|---|---|---|---|
| Computers | |||
| £ | |||
| Cost | |||
| At 1 January 2025 | 689 | ||
| At 31 December 2025 | 689 | ||
| Depreciation and impairment | |||
| At 1 January 2025 | 680 | ||
| Depreciation charged in the year | 3 | ||
| At 31 December 2025 | 683 | ||
| Carrying amount | |||
| At 31 December 2025 | 6 | ||
| At 31 December 2024 | 9 | ||
| 13 | Fixed asset investments | ||
| Listed | |||
| investments | |||
| £ | |||
| Cost or valuation | |||
| At 1 January 2025 | 5,633,039 | ||
| Additions | 1,247,555 | ||
| Valuation changes | 438,367 | ||
| Realised investment gains/(loss) | 75,566 | ||
| Disposals | (1,217,600) | ||
| At 31 December 2025 | 6,176,927 | ||
| Carrying amount | |||
| At 31 December 2025 | 6,176,927 | ||
| At 31 December 2024 | 5,633,039 | ||
| 14 | Debtors | ||
| 2025 | 2024 | ||
| Amounts falling due within one year: | £ | £ | |
| Prepayments and accrued income | - | 3,438 |
- 16 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Accruals and deferred income | 2,370 | 1,740 |
16 Endowment funds
Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.
| At 1 January 2025 £ Permanent endowments Investment fund 5,665,308 Previous year: At 1 January 2024 £ Permanent endowments Investment fund 5,257,539 |
Incoming resources Resources expended Gains and losses At 31 December 2025 £ £ £ £ 176,729 (41,235) 513,933 6,314,735 Incoming resources Resources expended Gains and losses At 31 December 2024 £ £ £ £ 1,778 (32,363) 438,354 5,665,308 |
|---|---|
17 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 January 2025 £ General funds 228,758 Previous year: At 1 January 2024 £ General funds 244,447 |
Incoming resources Resources expended At 31 December 2025 £ £ £ 150,064 (117,363) 261,459 Incoming resources Resources expended At 31 December 2024 £ £ £ 148,428 (164,117) 228,758 |
|---|---|
- 17 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18 Analysis of net assets between funds
| Unrestricted Endowment funds funds 2025 2025 £ £ At 31 December 2025: Tangible assets 6 - Investments - 6,176,927 Current assets/(liabilities) 261,453 137,808 261,459 6,314,735 Unrestricted Endowment funds funds 2024 2024 £ £ At 31 December 2024: Tangible assets 9 - Investments - 5,633,039 Current assets/(liabilities) 228,749 32,269 228,758 5,665,308 |
Total 2025 £ 6 6,176,927 399,261 |
|---|---|
| 6,576,194 | |
| Total 2024 £ 9 5,633,039 261,018 |
|
| 5,894,066 |
19 Related party transactions
There were no disclosable related party transactions during the year (2024 - none).
- 18 -