Charity registration number 244136
CONGLETON INCLOSURE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
CONGLETON INCLOSURE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mrs J E Goodier | |
|---|---|---|
| Mr J S Davies | ||
| Mr J W Beardmore | ||
| Mr D Beech | ||
| Mrs A Cook | ||
| Mrs B C Cook | ||
| Mr A N Curwen | ||
| Mrs J I Hollins | ||
| Mr J R Hulse | ||
| Mrs P Newman | ||
| Mr S Raw-Rees | ||
| Mr K S Wainwright | ||
| Mr Ian Watson | ||
| Senior management | Mrs J E Goodier | Chair |
| J S Davies | Vice-Chair | |
| Charity number | 244136 | |
| Independent examiner | Peter McNulty FCA FCCA | |
| Hammond McNulty LLP | ||
| Bank House | ||
| Market Square | ||
| Congleton | ||
| Cheshire | ||
| England | ||
| CW12 1ET |
CONGLETON INCLOSURE TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 - 18 |
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their annual report and financial statements for the year ended 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Objectives and aims
Subject to the payment of expenses incidental to the management of the charity, the Trustees shall apply the income of the Charity in the area of benefit, for any of the following purposes:
a) The prevention or relief of poverty.
b) The advancement of education.
c) The advancement of health or the saving of lives.
d) The advancement of citizenship or community development.
e) The advancement of the arts, culture, heritage or science.
f) The advancement of sport.
g) The advancement of environmental protection and improvement.
h) The relief of those in need by reason of youth, age, ill health, disability, financial hardship or other disadvantage.
Area of benefits
The area generally meant that of the Borough on Congleton, as constituted on the 31st March 1974 update and based on the ordinance survey map No.100049045/2019.
This area incorporated the Town Centre, Buglawton, Timbersbrook, Mossley, Lower Heath, and West Heath.
Additionally, included in the area are the bordering Cheshire Parishes of Newbold Astbury, Hulme Walfield, Eaton, North Rode, Bosley and Somerford.
Public Benefit
The trustees have complied with their duty to have due regard for the guidance on the public benefit issued by the Charity Commission.
Grantmaking
Applications for grants are considered by a grants committee comprising the Chairman and three other Trustees sitting on a rota basis who meet in the weeks prior to the quarterly meetings of the Trust held in January, April, July and October. They enquire into all such applications which have been made on an application and monitoring form supplied by the Trust. A report is then made to all the Trustees whose decisions are acted upon by the Secretary and the Treasurer following each quarterly meeting.
- 1 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Achievements and performance
Significant activities and achievements against objectives
Charitable activities
The Inclosure trust is a responsive funder in that all the grants go to support organisations who apply for funding rather than the trust seeking out good causes to donate to.
The Trustees have in accordance with the Scheme made grants during the year amounting to £87,537 to twenty-one organisations and good causes (as detailed in note 5 of the financial statements) for the benefit of the inhabitants of the area of benefit . These include the following organisations:
Relief of those in need by reason of youth, age, ill health disability financial hardship or other disadvantage MacMillan Cancer - Providing emotional, practical, physical and financial support, services for people living with cancer.
Prevention or relief of poverty
New Life Church - The Storehouse is a free Food Bank in Congleton for emergency or extreme hardship situations.
The Green Tree House -
Advancement of education
Congleton Youth Orchestra - Gives young people from Congleton and surrounding areas the opportunity to learn, play and perform music in an orchestral setting.
Congleton High School -
Congleton Learning Partnership -
The advancement of community development
Vale Allotments Association - Seeking to acquire and run the Vale Allotments site in Congleton with preferential access and reduced rents for certain disadvantaged groups.
Bromley Farm Development Trust -
Advancement of arts, culture, heritage or science
Electric Picture House - Providing affordable studio space for artists and running workshops exhibitions and other events.
Friends of Congleton Park - A Community Group to help develop and look after Congleton Park.
Congleton Live - Congleton Jazz and Blues and Congleton unplugged music festivals.
Beartown Patchwork & Quilters - Social sowing, speakers & challenges, for those who enjoy traditional, modern or art quilts; you can learn a new skill with guidance, books and equipment are also available on loan.
Congleton Museum Trust -
Congleton Players -
- 2 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Congleton Musical Theatre - Annual live musical theatre performance in October and rehearsals starting in May.
Congleton Community Projects - Congleton Food & drink festival, promoting the town of Congleton with an annual food and drink festival from local producers and shops.
SOL Theatre School - A Youth theatre group who perform at Congleton Daneside Theatre.
The advancement of environmental protection and improvement Astbury Mere Trust - Conservation of Astbury Mere Country Park
RSPCA -
The advancement of sport
Congleton Harriers - promoting and enjoying all forms of running for the social aspect, keeping fit and to compete in races.
Congleton & Mossley Junior Cricket -
Net assets as at 31 December 2023 increased to £5,501,986 compared with £5,260,056 on 31 December 2022. Incoming resources in 2023 increased to £136,570 compared with £130,409 in 2022.
Financial review
Financial Policy
The Trustees have prepared an Investment Policy Statement which provides guidance as to how the asset management functions which are delegated by the Trustees to Brewin Dolphin, should be exercised.
Investment objective
The Trustees intend that the real value of their assets should be maintained and enhanced over the long term by investment in a portfolio comprising equities, fixed income, stocks and cash.
Investment brief
In order to meet these objectives the Trustees have appointed Brewin Dolphin as their agent to manage a diversified portfolio of suitable investments on a discretionary basis. The Trustees have selected a balanced investment objective with medium risk. The proportions invested in equities, fixed income, stocks and cash are reviewed on a regular basis by Brewin Dolphin to provide guidance on the suitability of that element of investment policy.
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The Congleton Inclosure Trust is an unincorporated Charity registered with the Charity Commission under (No 244136). The Trust was constituted in accordance with the provisions of the Congleton Inclosure Act 1975 which was "an act for dividing and leasing or letting certain commons or waste grounds within the borough and township of Congleton in the County of Chester and for applying the profits or part of the same in aid of the poor rate and other taxes or public expenses within the said township".
- 3 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who served during the year and up to the date of signature of the financial statements were:
Mrs J E Goodier (Chair) (Co-opted - re-appointed for 5 years from 25 October 2023) Mr J S Davies (Vice Chair) (Co-opted for 5 years from 27 October 2020) Mr J W Beardmore (Co-opted - re-appointed for 5 years from 25 October 2023) Mr D Beech (Elected 28 October 2020 Co-opted for 5 years) Mrs A Cook (Elected 21 October 2021 Co-opted for 5 years) Mrs B C Cook (Elected 28 October 2020 Co-opted for 5 years) Mr A N Curwen (Co-opted - re-appointed for 5 years from 31 January 2022) Mrs J I Hollins (Co-opted - re-appointed for 5 years from 20 April 2022) Mr J R Hulse (Elected 28 October 2020 Co-opted for 5 years) Mrs P Newman (Elected 28 October 2020 Co-opted for 5 years) Mr S Raw-Rees (Co-opted - re-appointed for 5 years from 25 October 2023) Mr K S Wainwright (Co-opted - re-appointed for 5 years from 25 January 2023) Mr Ian Watson (Elected 27 July 2022)
Recruitment and appointment of trustees
Thirteen competent persons shall form the Trustees who shall be persons who through residence, occupation, employment or otherwise, have special knowledge of the area of benefit. On approval by the existing Trustees an individual will be appointed for five years, extensions for further periods of five years will require Trustee approval. An individual shall on appointment at the first meeting sign the minutes as declaration of acceptance and willingness to act for the Charity.
A Trustee shall cease to be a Trustee if they are: -
(a) disqualified from acting as a Trustee by virtue of any provision of the Charities Act 2011 (as amended or replaced) (b) in the opinion of a majority of the Trustees unable to manage their affairs due to illness, injury or such disabilities. (c) in the opinion of a majority of Trustees absent, without good reason, from a number of meetings over a period of time. (d) giving not less than one month's notice of their intention to resign
Officers
The Trustees at each Annual General Meeting (AGM) shall elect a Chair, Vice Chair, Treasurer and Investment Committee Chair. The maximum an Officer can hold the same position is for five years in any ten-year period.
The charity may choose to make appointments of varying amounts of time to fulfil particular functions such as Secretary, Press Officer, Grants Committee and Investment Committee. A proposer and seconder are required to nominate any officer or appointment for approval by a simple majority of Trustees present and voting.
- 4 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 244136 Principal address Congleton Town Hall High Street Congleton Cheshire CW12 1BN Independent Examiner Hammond McNulty LLP Bank House Market Square Congleton Cheshire CW12 1ET Secretary Ms Jo Money Congleton Inclosure Trust Town Hall Congleton Cheshire CW12 1BN Bankers
National Westminster Bank Plc 46 High Street Congleton Cheshire CW12 1BE Investment Managers Brewin Dolphin 12 Smithfield Street London EC1A 9BD Solicitor Myers Solicitors Ltd 33-43 Price Street Burslem Stoke on Trent ST6 4EN Registered Address Congleton Inclosure Trust Town Hall High Street Congleton Cheshire CW12 1BN
www.congletoninclosuretrust.org.uk info@congletoninclosuretrust.org.uk
Organisational structure
The Trust have established an Investment Committee to advise and liaise directly with Brewin Dolphin. The Trustees on this committee are J Beardmore, J Beech, A N Curwen, J Davies and I Watson.
- 5 -
CONGLETON INCLOSURE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees' report was approved by the Board of Trustees.
..............................
Trustee
Date: .............................................
- 6 -
CONGLETON INCLOSURE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CONGLETON INCLOSURE TRUST
I report to the trustees on my examination of the financial statements of Congleton Inclosure Trust (the charity) for the year ended 31 December 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Peter McNulty FCA FCCA
Hammond McNulty LLP Bank House Market Square Congleton Cheshire CW12 1ET England
Dated: .........................
- 7 -
CONGLETON INCLOSURE TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | £ | £ | |
| Income from: | |||
| Investments | 3 | 136,570 | 130,409 |
| Total income | 136,570 | 130,409 | |
| Expenditure on: | |||
| Charitable activities | 4 | 132,425 | 98,876 |
| Total expenditure | 132,425 | 98,876 | |
| Net gains/(losses) on investments | 9 | 237,785 | (600,018) |
| Net income/(expenditure) and movement in funds | 241,930 | (568,485) | |
| Reconciliation of funds: | |||
| Fund balances at 1 January 2023 | 5,260,056 | 5,828,541 | |
| Fund balances at 31 December 2023 | 5,501,986 | 5,260,056 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 8 -
CONGLETON INCLOSURE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Notes Fixed assets Tangible assets 11 Investments 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Net assets excluding pension liability The funds of the charity Unrestricted funds |
2023 £ - 313,798 313,798 (1,740) |
£ 13 5,189,915 5,189,928 312,058 5,501,986 5,501,986 5,501,986 5,501,986 |
2022 £ 456 186,909 187,365 (1,380) |
£ 19 5,074,052 |
|---|---|---|---|---|
| 5,074,071 185,985 |
||||
| 5,260,056 | ||||
| 5,260,056 | ||||
| 5,260,056 | ||||
| 5,260,056 |
The financial statements were approved by the trustees on .........................
..............................
Trustee
- 9 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
Charity information
Congleton Inclosure Trust is an unincorporated charitable trust.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's scheme dated 6 January 1994 as amended on 29 Jan 2020, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 10 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers 33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 11 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Rental income | (379) | 59 |
| Income from listed investments | 132,969 | 130,350 |
| Interest receivable | 3,980 | - |
| 136,570 | 130,409 |
- 12 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
4 Expenditure on charitable activities
| Direct costs Grant funding of activities (see note 5) Share of support and governance costs (see note 6) Support Governance Analysis by fund Unrestricted funds |
Grant funding 2023 £ 87,537 36,188 8,700 132,425 132,425 |
Grant funding 2022 £ 57,367 34,129 7,380 |
|---|---|---|
| 98,876 | ||
| 98,876 |
- 13 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
5 Grants payable
| Grant | Grant | |
|---|---|---|
| funding | funding | |
| 2023 | 2022 | |
| £ | £ | |
| Grants to institutions: | ||
| Act It Out | - | 500 |
| Astbury Mere Trust | 8,350 | - |
| Asthma Relief | - | 1,140 |
| Beartown Patchworkers | 500 | 400 |
| Bromley Farm Community Development Trust | 600 | - |
| Christies | - | 5,000 |
| Congleton Community Projects | 2,330 | 1,250 |
| Congleton Harriers | 2,000 | 1,063 |
| Congleton High School | 6,000 | - |
| Congleton Learning Partnership | 5,460 | - |
| Congleton Live | 900 | 1,000 |
| Congleton & Mossley Junior Cricket | 9,000 | - |
| Congleton Museum Trust | 15,000 | - |
| Congleton Musical Theatre | 1,000 | 1,000 |
| Congleton Players | 250 | - |
| Congleton Pentecostal Church | - | 1,980 |
| Congleton Pride Charitable Trust | - | 396 |
| Congleton Youth Orchestra | 2,000 | 14,900 |
| Crossroads Care | - | 2,399 |
| East Cheshire Hospice | - | 10,000 |
| Electric Picture House | 1,997 | 1,450 |
| Friends of Congleton Park | 750 | 1,250 |
| Guide Dogs For The Blind | - | 500 |
| MacMillan Cancer | 1,000 | 1,000 |
| Mossley Old School Trust | - | 5,000 |
| New Life Church - Congleton Food Bank | 500 | 2,000 |
| Repair Cafe | - | 250 |
| Rotary Club (Bonfire) | - | 1,395 |
| RSPCA | 2,000 | - |
| SOL Theatre School | 2,000 | 1,050 |
| The Green Tree House | 900 | - |
| Ukraine Support | - | 2,444 |
| Vale Allotments | 25,000 | - |
| 87,537 | 57,367 |
- 14 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
6 Support costs allocated to activities
| Computer Expenses Insurance Annual Luncheon & Refreshments Telephone, Postage, Books & Stationery Sundries Portfolio management fees Computer equipment depreciation Legal & Professional Rent Travel Governance costs Analysed between: Grant funding |
2023 £ 406 450 466 155 200 32,019 6 1,744 275 467 8,700 44,888 44,888 |
2022 £ 398 438 495 197 181 32,411 9 - - - 7,380 |
|---|---|---|
| 41,509 | ||
| 41,509 |
7 Trustees
There were no trustees' remuneration or other benefits for the year ended 31st December 2023 nor for the year ended 31st December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st December 2023 nor for the year ended 31st December 2022.
8 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
- 15 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
9 Gains and losses on investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| Gains/(losses) arising on: | £ | £ |
| Revaluation of investments | 231,758 | (253,533) |
| Sale of investments | 6,027 | (346,485) |
| 237,785 | (600,018) |
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
11 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Computers | |
| £ | |
| Cost | |
| At 1 January 2023 | 689 |
| At 31 December 2023 | 689 |
| Depreciation and impairment | |
| At 1 January 2023 | 670 |
| Depreciation charged in the year | 6 |
| At 31 December 2023 | 676 |
| Carrying amount | |
| At 31 December 2023 | 13 |
| At 31 December 2022 | 19 |
- 16 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
| 12 Fixed asset investments Cost or valuation At 1 January 2023 Additions Realised investment gains/(loss) Listed investments net unrealised Disposals At 31 December 2023 Carrying amount At 31 December 2023 At 31 December 2022 13 Debtors Amounts falling due within one year: Trade debtors Other debtors 14 Creditors: amounts falling due within one year Accruals and deferred income |
Listed investments £ 5,074,052 1,379,324 231,758 6,027 (1,501,245) 5,189,916 5,189,916 5,074,052 2023 2022 £ £ - (1) - 457 - 456 2023 2022 £ £ 1,740 1,380 |
|---|---|
15 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At | 1 January | Incoming | Resources | Gains and | At |
31 December | |
|---|---|---|---|---|---|---|---|
| 2023 | resources | expended | losses | 2023 | |||
| £ | £ | £ | £ | £ | |||
| General funds | 5,260,056 | 136,570 | (132,425) | 237,785 | 5,501,986 |
- 17 -
CONGLETON INCLOSURE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
| 15 | Unrestricted funds | (Continued) | |||||
|---|---|---|---|---|---|---|---|
| Previous year: | At 1 January | Incoming | Resources | Gains and | At |
31 December | |
| 2022 | resources | expended | losses | 2022 | |||
| £ | £ | £ | £ | £ | |||
| General funds | 5,828,541 | 130,409 | (98,876) | (600,018) | 5,260,056 |
16 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 18 -