OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

O CHARITY COMMISSION
FOR ENGLAND
AND WALES
CHARITY COMMISSION
FOR ENGLAND
AND WALES
CHARITY COMMISSION
FOR ENGLAND
AND WALES
CHARITY COMMISSION
FOR ENGLAND
AND WALES
CHARITY COMMISSION
FOR ENGLAND
AND WALES
Olr uity
ig':)n&')
MORRISTON
Olr uity
ig':)n&')
MORRISTON
Olr uity
ig':)n&')
MORRISTON
DAVIES SETTLEMENT DAVIES SETTLEMENT )'~'&) ()i
2")''& )
&)'&y)
i
&)'&y)
i
Receipts and payments accounts CC16a
For the period
from
P&-.)in&i sin&i &late
05,04.22
To R&.ri&)&l
&='n&l
&I;-,i&-.
06.04.23
~ j
~
~ ~ ~
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the nearest
6
to the nearest 6 to the nearest E to the nearest 6 to the nearest 6
A1 Receipts
income from investments 25,939 25,939 24,841
Refund ofunused grANT
Sub total (Grossincome for
AR)
25,939 25,939 24,841
A2 Asset and investment sales,
(see table).
proceeds ofsale 76,378 76,378 199,983
Sub total 76,378 76,378 199,983
Total receipts 25,939 76,378 102,317 224,824'
A3 Payments
investment
managers
costs
4,982 4,982 5,044
audit/independent examination 1,170
Legal costs
Trustee fees 3,933 3,933 6,506
Trustee expenses
Grants
Sub total 8,915 8,915 12,720
A4 Asset and investment
purchases, (see table)
Purchases 38,878 38,878 204,297
Sub total 38,878 38,878 204,297
Total payments 47,793 47,793 217,017
Net of receipts//(payments) 25,939 ' 28,585 54,524 7,807
A5 Transfers
between
funds
A6 Cash funds last year end 129,506 10,297 139,803 131,996
Cash funds this year end 155,445 38,882 194,327 139,803
~ e ~ ~ ~ ~
~
~
~ ~
Unrestricted Restricted Endowment
Categories Details funds funds funds
to nearest f to nearest f to nearest f
B1Cash funds Income 155,445
Cash 38,882
Total cash funds 155,445 38,882
(agree balances with receipts and payments
account(s))
Unrestricted Restricted Endowment
funds funds funds
Details to nearest f to nearest f to nearest f
B2Other monetary assets
Details Fund to which
asset belon s
Cost (optional) Current value
o tional
B3Investment assets Rathbones Portfolio 817,785
Details Fund to which
asset belon s
Cost (optional) Current value
o tional
B4Assets retained for the
charity's own use
Fund to which Amount due When due
Details llablli relates o tional o tlonal
B5Liabilities
Signed by one or lwo trustees
behalf of all the trustees
on Signature Print Name Date of
a
roval
CANDICE KOMMU

It is the policy ofthe Trustees to make distributions
from the annual
Brief statement
charity's
policy
ofthe
on reserves
income ofthe Trust.
ofthe account would
It is anticipated
that any surplus
income at the close
be so distributed
in the following
year.
The endowment
fund
is an unrestricted
fund represented
by a portfolio of
investment
and cash.
The Trustees
have a power to draw upon the fund
in furtherance
of Trust's objectives whilst retaining
sufficient funds to
meet an
ofthe commitments
the
ma
undertake.

bO
I
QI
0
U
0'0
CIJ
0
U
0'0
CIJ
CI QU
(Y1
o
o
CO
Cl
Ch
I-
CL
Uj
QJ W
fO
QJ
I
IO
QJ
LJ
I
CL
CO N fa tV CI
LA
Ql0 W Ch
LON 0
VU
CI
CI LU
N c0 0
5 CL
0 Qho I0
I00 LJ
I-
o
CI N 8 L3
I-
'Z
IJJ
o
CI
C0
IO
Ifl C0
QJ-
C DD
C0
0.
I—
V
QJ
CI
LI
(LI
N
OOc00T
I—
LLI
N
0
0
O
0
CI
UJ
g
I—
CO
PO
0
N
0
o
U
LO
I—
UJ
Z'
ooo
'd'
o
QO
00
UJ
N
&.
N
CIZ$
N
~
LLI
N
U
Z
0
LLI
I P5
0
bbC
I
QI
tA
Ifl
X
U.
C QIC0
Ifl
IO0
0
LLI
0
CI
bbC0
bbC0T
fb
0
iflD
Ql
U
fO
Ifl
C0
fO
Iff
fO
Ql
0
C
QJ
IO
Ul
O
IO
Ql
(U
0
Qj
U
rO
CL
X
fO
~0
Ql
QJ g
I—
QI
fO
LI
IO
Ifl
QJ c
CL 0
C0
IO
IO)
E ),
L-0
QI
C ~
C0 CT
Ql
fO J-
IO 0u
I30
I
u
I/I0
U
W M0
Ql
l/l
00
««I
QI
CO
W Cl0
CO
CO
M
i«3 c/I
Ql
I
CO
Cl Cl C3 Cl N
ICI CV Cl M M
C3 M
GO0 W
CC CI
z LLI
I/I
L/I W
UU
CI
0
O. C
0 CI
C
QI
u
0
I
P. L
CI
L I I C I
C I-' Ql
0
CL
N
Ch
C
0
2
U Cl0 «33
Cl0
CL'
CO
I
CCI- LLI
0
L/I
C0
I/3
L
C
0
0
ro
C
0
00
ro
0
Cl.
I—
U
030
Ll
Ql
I/I
U
CL
Q
LI
M
O
CI
Lrl
2
Z
I/3
c(
2
CI
CL
«O
CO
o.
0
CO
0
l/I
U
CL
LLI
CL'
I-Z
LLI
U
Z
0
«L
0
LI
VI
0
CI
I/I
Q LL
CCI
CV
Ol
CO
00
0
I/I
U
CL
CCI
0
CI
LLI
LLI
LLI
CCI
zU
N
CCI
0
CI
LLI
I/3
X
u
CO
CLX
X
0
CI
L/l
U0
V'u
CCI
t4
CO
0
L/3
VI
0
.CI
I/3
U
CL
CO
Ol0
CO
Cn
0
Qa
LLI
I/1
CO
0
QI
U
ro
I/I'c
Co
0 0
Il3—4—
Ill
I/I
Ql
I/I
uu
EL
5 c
I—
Ill
(U Q
CO
I/I E
Q3 C
CL0
C0
IO
flj)
E ),
r—0
OO
«:
0Z
00 000 000 Cl
C3
00 000
d
Ql
0
C
Ql
I/I
ro
Q3
«L
~
U
rO
Cl.
X
CO
u
I—
~0
0
CI
Q3
IO~u
IO 0u
bQ
l
QJ
l/I
0
LJ
00
0
LJ
00
ul (V
p0
M
'CP
Cl
CCI
QJ
(U
((J CO
cr(
Ã)
(D
GJ
(U
QJ
LJC
Cl.
GJ
N N0
Cl
CI0
LLI LU
LU
CL
CCI(3
(JCX'
C N
CIo
bQ
0
ln
I C L
0
J:
L/I
0
Jl
C
,0
0C CB0 ul C
LJ
U C C 0
a0
CL
C
LJ
(LI
QJ
(/l
l
C
0
CL
CL
Z
CD
rn
0
CD
Q
LLI
N
U
I
0
Ci
CL
CI
LL
0
p
I—
U
CL
CD
)
Z0
0
CI
ul
(D0
'LJ
0I-
Z
I—
Z
0
0
(L
0
U
p
0
L(J
(n
C'00
CL
CO0
0
QO
CL0
w
C5
0
rv
0
(
E
O
LL
CO
ln
ul
IJJ
0
I—
(3
L(JZ
ul
UJ
lY0
L3
)
VC
L3
CD
p
w
0
CL
0
0
UJ
LD
ul
LJ
~
CD
00
w(n
l
C:00
r/I
CL
L9
lD
CL
Z
CCI
p0
N
I—
I-
LLI
N
LU
Z
VI
UJ
CL
w
0
D
0(
Z
0
N
CJ
Cl
0
(L
t
N
Z
LJ
CL
I
CD
0
ln
00
D
w
)
Z
0
UJ
CLU
0
cn
rrI
ulN
0
w
C0
VlI—
GJ
0
LJ
flj
I/l
0
(U
ll3
6
(U
0
+
(U
(U
QlI—5
QJ
0-4—
I—
GJ
QJ
Ul
QJ
r/—
(/I
GJ 0
0
(U
(U p
0
0
IJQ
0
0 0
(D
00
CO
000
CO
00
QCI
000 000 GJ0C
GJ
(/1
(U
Q(
CL
LJ
(U
0
X
(U
+
I
C
(-
0
/U
rU
0
+
0 Cl
ID
N0
00
CQ
ILI
ro
rJJ 00 N
M
CLIuro fV
(UUC0. N 0 IV00
III W '4I CV 0
:g UJ
Ll UC C U I—
rV l3
C LJ
I
IY
LLI
I0
LJ
E0
U
C
0
tV
fii
C5
N
C I—
LJC
e
C
0
I—
z'.
IJJ 0
IJJ
CV
I—
I—
UC
C
UC
Vl
O I— I—
0
D.
Ol
Cl
U
OJ
Vl
I-
LJJ
Z
Z0
LU
0Z
z
UJ
Zc(
L2
I
0
UJ
d
I—
WN
F(
CL
N
CCI
O
W
Vl
d
I-
WN
N&
Z
CLO
Q
Q
cc
X
CQ
O
LIJ
Z
~
Z
CL'0
co
X
CQ
p
UI
Vl
I—
CL
Z
LLI
I—
Q
Q
CQ
U-
U
CQ
O
C5
UJ
I—
Vl
O
0
Vl
CIZ
U
Z
N
CQ
0
CI
UJN
W
CL
O
CL
E5
Z
Z
IQ
8
&.
O
rv
ID
co
0
0
UJ
Vl
C
300.
U
Q
5
O/
0-
CCI
0
CI
WNN
C
00
I/I
LJ
ID
CCI
CCI
0
w
CI
Vl
E5
I—
Z
I/I0
CQ
OO
IJJ
I/I
CL
I—
0I-
Z
Z
&-
0
Ch
0
0
LLI
CI
Vl
,0 ro
r/3 C
L 0
GJ—
130'
0
Fo
U
roj Ol
0 0
OJ
r/3
IIJ
—4—CL
r/I
IIJ
Z
r//.0u
ro
0
ro
bcI:
0T.
000 000 000 0000 00 00
N
00
CV
00 0
OJ
r/3
OJ
Q
U—ro
ro c 0
CL0
X 'u
/33
/O
u
u
u
~0)u0
bO
C
~~
0
Ll
4J CO
CI
ln
CII
CI
Ol CO
CI
M
I
QI
ln
00 O M ln CV CO
CQ
Ql UJ
.CI M
IO
O
IU
I
IO
QJ
I—
CL
Cfl
CQ
CO
Ol
O
Cl
IQ OO
IU Cl
10 UJ W Cl W
f
CI
LLI
I C3
0
CLc
Ll
ul
(U0
tSI:00x
lfl
C
0
CL
OI
GO
fV
CI
Z
0
OO
O
LJ
I/lO
0
CQ
~
l/l
C
0
Q
CLI-
2:
Ul
CL0
0
M
Ch
lV
CQ
Qa
In
0
LJ
CL
ln
CY
I—
CL0
CLz
I
In
ZP
&-
CQ
CC
Z a
UJ
CL
I/I
CI
O
M
In
C00
CL
Ul
Z
I—
UJ
CI
CL
CL
ClO
In
Cfl
CAO
0
CI
UJ
Ul
Q
t4z
I—
\3
I-
CCI-
Z
CQZ
Cl
Cl
CQ
0
CI
I/I
C00
CL
Cl
CL
CL
0
CL
L3
LU
I/I
Z
CQ
I:
0
LLI
CL
L3
U
Q
CI
LU
I/I
l
In
2'
C00
CL
O
U
I-
,0
O
M
CO
CO
0
0
0
lfl
0
0'
I0
Cl
O
CL
UJ
In
CO
x
CI
lO
Q.
0
CI
LU
Ul
QZ
lnZ
In
M
CII
0
IJJ
C5
ln
,0
I-
LLI
I—
LJ
LQl
UJ
0
CL
lO
0
CI
UJ
CQ
I—
LLI
OO
l/l
CL
I-
ln
LUIn
0
CL
I/I
CV
CQ
CQ
lfl
0
0
UJ
lfl
C0
rO
Ih C0
QJ ~
C f00
0
fD
0
Qf
U
IO
ul
C 8
0
CU
IO—ff—
fO
ui
ul
IU
ul0
5 a.
QI
U
0
rO
C 0.
Qj X
ul
IO
Ql
L
CL fP-
l-
tll
lU
uI
U
IO
fO
ul
IU C
CL 0
4-J
C
IO
0
fO
fO )
E)
C~
IO
C0 Cf
QJ
fO
fo 0
) A