The Almshouses or Hospital of Miss Ann Bearpacker
Charity No. 238708
Trustees' Report and Unaudited Accounts
31 December 2022
The Almshouses or Hospital of Miss Ann Bearpacker Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 to 11 |
| Detailed Statement of Financial Activities | 12 to 13 |
Page 1
The Almshouses or Hospital of Miss Ann Bearpacker Trustees Annual Report
Ann Bearpackers Almshouses
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 December 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 238708
Principal Office
6 Holywell Road Wotton under Edge Glos GL12 7NJ
Trustees
The following trustees served during the year:
A. Bell R. Bernays (Appointed 01.12.2022) R. Cooke (Chairman) (Resigned 4 October 2022) S. Dove J. Fryer L. Hewish (Chairman) (Appointed 07.07.2022) D. Moss G. Wedlake
Key Management Personnel
Chair Lesley Hewish Clerk to the trustees Jean Beryl Jarvis (resigned 12.10.23) Clerk to the trustees Teresa Pottinger (appointed 13.10.23)
Accountants
Willow Accountancy Willow Accountancy Ltd Willow Cottage, Valley Road Wotton Under Edge Glos GL12 7NP
Bankers
Lloyds Bank PO Box 1000 Andover BX1 1LT
OBJECTIVES AND ACTIVITIES
To provide accommodation for ten elderly, independent inhabitants (or close relatives of inhabitants) of the Parish of Wotton under Edge and members of the Church of England.
To maintain the ten cottages and gardens that comprise Miss Ann Bearpacker's Almshouses.
Page 2
The Almshouses or Hospital of Miss Ann Bearpacker Trustees Annual Report
Income is received in the form of weekly maintenance payments from the residents. Larger projects are funded from accumulated reserves. The trust does not actively raise funds from the public.
ACHIEVEMENTS AND PERFORMANCE
Full occupation of 9 cottages throughout the year and a change of resident to one property. Continued substantial repair to roof of five cottages.
FINANCIAL REVIEW
The charity made a loss of £57,214 (surplus of £10,380, 2021) in the year. This loss is due to significant repairs and Maintenance to roof, guttering, chimney & associated insulation costing £71,322. This was funded by the transfer of £66,680 from the COIF Extraordinary Repairs fund.
Accumulated surpluses are held in COIF Charities Deposit Fund accounts for future large scale repairs and maintenance of the properties.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity was founded in 1836 by Miss Ann Bearpacker. It is governed by a deed of trust granted on 07/02/1838 and by the Charity Commission initially on 11/07/1916 with further updates as required by the commission.
Trustees are appointed at any of the four general meetings by agreement of the Chairman and existing trustees. The Chairman is the Vicar of The Parish Church of St Mary the Virgin.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
lesley hewish
signed on 11/11/2023, 15:04:34 GMT
L. Hewish (Chairman) Trustee 31 October 2023
Page 3
The Almshouses or Hospital of Miss Ann Bearpacker Independent Examiners Report
Independent Examiner's Report to the trustees of The Almshouses or Hospital of Miss Ann Bearpacker
I report to the trustees on my examination of the financial statements of The Almshouses or Hospital of Miss Ann Bearpacker for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of the financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Jo Roberts
Jo Roberts signed on 06/11/2023, 08:31:40 GMT ACMA Willow Accountancy Willow Accountancy Ltd Willow Cottage, Valley Road Wotton Under Edge Glos GL12 7NP 31 October 2023
Page 4
The Almshouses or Hospital of Miss Ann Bearpacker Statement of Financial Activities
for the year ended 31 December 2022
| Notes Income and endowments from: Investments 3 Other 4 Total Expenditure on: Other 5 Total Net gains on investments Net (expenditure)/income 6 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2022 | 2022 | 2021 | ||
| £ | £ | £ | ||
| 1,852 | 1,852 | 28 | ||
| 30,939 | 30,939 | 31,533 | ||
| 32,791 | 32,791 | 31,561 | ||
| 90,005 | 90,005 | 21,181 | ||
| 90,005 | 90,005 | 21,181 | ||
| - | - | - | ||
| (57,214) | (57,214) | 10,380 | ||
| - | - | - | ||
| (57,214) | (57,214) | 10,380 | ||
| (57,214) | (57,214) | 10,380 | ||
| 248,714 | 248,714 | 238,334 | ||
| 191,500 | 191,500 | 248,714 | ||
Page 5
The Almshouses or Hospital of Miss Ann Bearpacker Balance Sheet
at 31 December 2022
| Charity No. 238708 Current assets Cash at bank and in hand Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 9 Unrestricted funds 9 General funds Designated funds Reserves 9 Total funds Approved by the trustees on 31 October 2023 And signed on their behalf by: |
2022 £ 191,500 191,500 191,500 191,500 191,500 191,500 33,987 157,513 191,500 191,500 |
2021 £ 248,714 |
|---|---|---|
| 248,714 | ||
| 248,714 248,714 |
||
| 248,714 | ||
| 248,714 | ||
| 34,180 214,534 |
||
| 248,714 | ||
| 248,714 | ||
L. Hewish (Chairman) Trustee lesley hewish 31 October 2023 signed on 11/11/2023, 15:04:34 GMT
Page 6
The Almshouses or Hospital of Miss Ann Bearpacker Notes to the Accounts
for the year ended 31 December 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
- Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
- Recognition of Income is recognised on a cash basis. income Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
The Almshouses or Hospital of Miss Ann Bearpacker Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on a cash basis. expenditure Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 8
The Almshouses or Hospital of Miss Ann Bearpacker Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Investments Other Total Expenditure on: Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from investments Interest received 4 Other income Maintenance Contributions |
Unrestricted £ 1,852 1,852 Unrestricted £ 30,939 30,939 |
Unrestricted funds 2021 £ 28 31,533 31,561 21,181 21,181 10,380 10,380 10,380 238,334 248,714 Total 2022 £ 1,852 1,852 Total 2022 £ 30,939 30,939 |
Total funds 2021 £ 28 31,533 |
| 31,561 21,181 |
|||
| 21,181 | |||
| 10,380 | |||
| 10,380 | |||
| 10,380 238,334 |
|||
| 248,714 | |||
| Total 2021 £ 28 |
|||
| 28 | |||
| Total 2021 £ 31,533 |
|||
| 31,533 |
Page 9
The Almshouses or Hospital of Miss Ann Bearpacker Notes to the Accounts
- 5 Other expenditure
| 5 Other expenditure |
|||
|---|---|---|---|
| Employee costs Premises costs General administrative costs 6 Net (expenditure)/income before transfers This is stated after charging: Independent Examiner's fee 7 Trustee remuneration and expenses |
Unrestricted £ 3,178 84,956 1,871 90,005 2022 £ 210 |
Total 2022 £ 3,178 84,956 1,871 90,005 |
Total 2021 £ 3,178 16,557 1,446 |
| 21,181 | |||
| 2021 £ 180 |
One or more of the trustees has been paid expenses in the current or prior periods.
| One or more of the trustees has been paid | expenses in the current or prior periods. | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Number of trustees paid expenses | 2 | 1 |
| The nature of the reimbursed expenses | Trustees are reimbursed for out of pocket expenses | |
| incurred exclusively for the purpose of the Charity. Mr G | ||
| Wedlake (Trustee) was paid £6,281 in the period | for | |
| maintenance of the properties and gardens plus | ||
| associated expenses. |
| Total expenses reimbursed to trustees 8 Staff costs Salaries and wages |
£ 6,304 2022 3,178 3,178 |
£ 56 2021 3,178 |
|---|---|---|
| 3,178 |
No employee received emoluments in excess of £60,000.
Page 10
The Almshouses or Hospital of Miss Ann Bearpacker Notes to the Accounts
9 Movement in funds
| 9 Movement in funds |
|||
|---|---|---|---|
| At 1 January 2022 Incoming resources (including other gains/losses) Resources expended Gross transfers £ £ £ Restricted funds: Unrestricted funds: General funds 34,180 31,128 (90,005) 58,684 Designated funds: Cyclical Maintenance Fund 122,684 1,235 - 4,000 Extraordinary Repairs Fund 91,850 428 - (62,684) Total 214,534 1,663 - (58,684) Total funds 248,714 32,791 (90,005) - Purposes and restrictions in relation to the funds: Designated funds: Cyclical Maintenance Fund Periodic repair and maintenance of property Extraordinary Repairs Fund Substantial repair and maintenance of property 10 Analysis of net assets between funds Unrestricted funds Restricted funds £ £ Net current assets 33,987 157,513 33,987 157,513 11 Reconciliation of net debt At 1 January 2022 Cash flows £ £ Cash and cash equivalents 248,714 (57,214) 248,714 (57,214) Net debt 248,714 (57,214) |
Resources expended £ (90,005) - - - (90,005) |
Gross transfers £ 58,684 4,000 (62,684) (58,684) - |
At 31 December 2022 £ 33,987 127,919 29,594 |
| 157,513 | |||
| 191,500 | |||
| Unrestricted funds £ 33,987 33,987 At 1 January 2022 £ |
Restricted funds £ 157,513 157,513 Cash flows £ |
Total £ 191,500 |
|
| 191,500 | |||
| At 31 December 2022 £ |
|||
| 248,714 | (57,214) | 191,500 | |
| 248,714 248,714 |
(57,214) (57,214) |
191,500 | |
| 191,500 | |||
Page 11
The Almshouses or Hospital of Miss Ann Bearpacker Detailed Statement of Financial Activities
for the year ended 31 December 2022
| Income and endowments from: Investments Interest received Other Maintenance Contributions Total income and endowments Expenditure on: Employee costs Salaries/wages Premises costs Rates Light, heat and power Premises insurances Premises repairs and maintenance Other premises costs General administrative costs, including depreciation and amortisation Stationery and printing Subscriptions Sundry expenses Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: |
Unrestricted funds 2022 £ 1,852 1,852 30,939 30,939 32,791 3,178 3,178 1,224 3,370 1,136 70,185 9,041 84,956 - 544 1,327 1,871 90,005 90,005 - (57,214) (57,214) - (57,214) |
Total funds 2022 £ 1,852 1,852 30,939 30,939 32,791 3,178 3,178 1,224 3,370 1,136 70,185 9,041 84,956 - 544 1,327 1,871 90,005 90,005 - (57,214) (57,214) - (57,214) |
Total funds 2021 £ 28 |
|---|---|---|---|
| 28 | |||
| 31,533 | |||
| 31,533 | |||
| 31,561 3,178 |
|||
| 3,178 | |||
| 1,142 3,511 1,044 7,133 3,727 |
|||
| 16,557 | |||
| 40 871 535 |
|||
| 1,446 | |||
| 21,181 | |||
| 21,181 - |
|||
| 10,380 | |||
| 10,380 - |
|||
| 10,380 | |||
Page 12
The Almshouses or Hospital of Miss Ann Bearpacker Detailed Statement of Financial Activities
| The Almshouses or Hospital of Miss Ann Bearpacker Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Total funds brought forward Total funds carried forward |
248,714 191,500 |
248,714 191,500 |
238,334 |
| 248,714 |
Page 13
Signatures' technical details
Signatures
jo@willowaccountancy.co.uk
06/11/2023, 08:31:40 GMT
Fingerprint
33350d0426cb5165f93b0c5ba728815873dc3172
vicar@tyndalebenefice.co.uk
11/11/2023, 15:04:34 GMT
Fingerprint
e7338e4e63bce84847d53b7ffd52232e13f73b75
Event log
10.50.11.4506/11/2023, 08:29:43 GMT
Signing request created.
System06/11/2023, 08:29:45 GMT
Notification sent to jo@willowaccountancy.co.uk.
System06/11/2023, 08:30:17 GMT
Signing page opened by signee jo@willowaccountancy.co.uk.
System06/11/2023, 08:31:40 GMT
Signee jo@willowaccountancy.co.uk signed document.
System06/11/2023, 08:31:41 GMT
Notification sent to vicar@tyndalebenefice.co.uk.
System11/11/2023, 15:03:29 GMT
Signing page opened by signee vicar@tyndalebenefice.co.uk.
System11/11/2023, 15:04:34 GMT
Signee vicar@tyndalebenefice.co.uk signed document.
System11/11/2023, 15:04:34 GMT
Signing process completed.
Summary
Summary |
|
|---|---|
Envelope's ID: |
boknk567 |
Document's hash: |
71bdea59f42f1a2fb09f616c8e3a7c7ee73bbad1e727591d452657c279e78e5a |
Final stamp: |
11/11/2023, 15:04:36 GMT |
----- Start of picture text -----
Verification QR Code
----- End of picture text -----