| Receipts and | Paymen | ts for year e | nded 31stOct | ober 2020 | |
|---|---|---|---|---|---|
| 2020 | 2019 | Percentage | |||
| Decrease/Increase | |||||
| Opening Balances at1stNovember | |||||
| Community | (Current Account) | f2,564.22 | f27,184.45 | ||
| Sinking Fund | (Savings Account) | E25,014.41 | f984.08 | ||
| Total Opening Balances | E27,578.63 | E28,168.53 | -2.09% | ||
| Income | |||||
| Grants | f81,296.90 | n/a | n/a | ||
| Hire of Hall | f6,317.93 | E13,852.11 | -54.39% | ||
| Solar Panels | Feed-In Tariff | E2,123.87 | E2,108.17 | 0.74% | |
| Donation | f300.00 | n/a | n/a | ||
| Salvation Army Clothes |
Bank | E121.67 | f115.11 | 5.70% | |
| COIF Investment Interest |
f65.19 | E63.90 | 2.02% | ||
| Bank Interest | (Sinking Fund Account) | E37.35 | E15.39 | 142.69% | |
| Total Income | f90,262.91 | E16,154.68 | 458.74/0 | ||
| Expenditure | |||||
| Project 2020: Parish Hall Extension 8 |
Forest Hut | E90,556.13 | E3,910.41 | 2215.77% | |
| Insurance | E2,013.53 | E1,980.43 | 1.67% | ||
| Caretaking | E1,440.00 | f1,519.92 | -5.26% | ||
| Cleaning | E1,051.67 | E918.98 | 1444% | ||
| Repairs 8 Maintenance | f669.74 | E3,510.51 | -80.92% | ||
| Running Expenses |
E373.16 | E228.87 | 63.Qe/a | ||
| Electricity | E563.35 | f677.33 | -16.83% | ||
| Gas | E1,059.12 | f1,245.77 | -14.98% | ||
| Tennis Club share offeed-in tariff | E664.00 | f996.00 | -33.33% | ||
| Water | E487.89 | E970.38 | -49.72% | ||
| Waste | E365.60 | E640.80 | -42.95% | ||
| Donation | f300.00 | n/a | n/a | ||
| Online Booking Systems | Training | E195.00 | n/a | n/a | |
| Miscellaneous | E115.37 | f145.18 | -20.53% | ||
| Total | Expenditure | f99,854.56 | f16,744.58 | 496.34% | |
| Transfer between accounts | |||||
| Community to Sinking Fund account |
f30,239.90 | E24,014.94 | |||
| Ending Balances | at 30th October | ||||
| Community | (Current Account) | E8,251.45 | f2,564.22 | ||
| Sinking Fund | {Savings Account) | E9,735.53 | E25,014.41 | ||
| Total Ending Balances | f17,986.98 | E27,578.63 | -34.78% | ||
| Net Cash Inflow/outflow | -E9,591.65 | -f589.90 | -1525.98a/ |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.