OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Receipts and Paymen ts for year e nded 31stOct ober 2020
2020 2019 Percentage
Decrease/Increase
Opening Balances at1stNovember
Community (Current Account) f2,564.22 f27,184.45
Sinking Fund (Savings Account) E25,014.41 f984.08
Total Opening Balances E27,578.63 E28,168.53 -2.09%
Income
Grants f81,296.90 n/a n/a
Hire of Hall f6,317.93 E13,852.11 -54.39%
Solar Panels Feed-In Tariff E2,123.87 E2,108.17 0.74%
Donation f300.00 n/a n/a
Salvation
Army Clothes
Bank E121.67 f115.11 5.70%
COIF Investment
Interest
f65.19 E63.90 2.02%
Bank Interest (Sinking Fund Account) E37.35 E15.39 142.69%
Total Income f90,262.91 E16,154.68 458.74/0
Expenditure
Project 2020:
Parish
Hall Extension 8
Forest Hut E90,556.13 E3,910.41 2215.77%
Insurance E2,013.53 E1,980.43 1.67%
Caretaking E1,440.00 f1,519.92 -5.26%
Cleaning E1,051.67 E918.98 1444%
Repairs 8 Maintenance f669.74 E3,510.51 -80.92%
Running
Expenses
E373.16 E228.87 63.Qe/a
Electricity E563.35 f677.33 -16.83%
Gas E1,059.12 f1,245.77 -14.98%
Tennis Club share offeed-in tariff E664.00 f996.00 -33.33%
Water E487.89 E970.38 -49.72%
Waste E365.60 E640.80 -42.95%
Donation f300.00 n/a n/a
Online Booking Systems Training E195.00 n/a n/a
Miscellaneous E115.37 f145.18 -20.53%
Total Expenditure f99,854.56 f16,744.58 496.34%
Transfer between accounts
Community
to Sinking Fund account
f30,239.90 E24,014.94
Ending Balances at 30th October
Community (Current Account) E8,251.45 f2,564.22
Sinking Fund {Savings Account) E9,735.53 E25,014.41
Total Ending Balances f17,986.98 E27,578.63 -34.78%
Net Cash Inflow/outflow -E9,591.65 -f589.90 -1525.98a/