OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
Independent
examiner's
report
Receipts and payments account
Statement ofassets and liabilities
Notes to the accounts 5-6

Expendable
fncome
fund 2020 2020 2019
Note 6 6 5
Receipts
Income receipts:
From assets:
Rents 27,896 16,162
interest on cash de'posits 20 33
Dividends
and interest
from investmsnts 15,208 19,781
43,124 35,976
Donations 263
Total receipts 43124 36239
Payments
Charitable
activity direct
ekpendlture
Charitable
payments
16,642 20,778
Other expenditure
Administration
expenses
5 6,844 10,632
Property expenses 6 2409 10143
9,254 20,778
25,896 41,556
Asset and investment purchases
Total paynients 25,896 41,556
Net receipts/(payments) for the year 17,228 (5,317)
Bank Current and Business Reserve scoIu nts at 1
January 2020 22,065 27,382
Bank Current and Business Reserve nts at 31
December
2020
39,293
Endowment
fund
2020 2019
Balance ofcash and investments at 1 JaiIu ary 2020 426,109 426,109
Asset and investment sales
Balance ofcash and Investments at 31 D ember 2020 426,109 426,109

2020 2020 2019 2019
Permanent Expendable Permanent Expendable
endowment Income endowment Income
fund fund fund fund
Note
5 8
Monetary assets
Bank Business Reserve
account 509 40,180 509 21,965
Bank Current account (887) 100
509 39,293 509 22,065
Other monetary assets
Debtors - rents & dividends
6,974 8,475
Prepayments 518 422
7,492 8,897
Liabilities
Accruals 1,632 1,542
Deferred
Income
—rent
and wayleaves received
in advance 1,631 1,682
3,263 3,224
Non monetary assets
Investment
assets
Quoted securtfies 7 425,599 425,599
Permanent
endowment
Land and buildings
held
for InVestment purposes (freehold title vested in the Oflicial Custodbrn for Charities);
67.62 acres at Mannings Farm, Stooklinch
68.509acres at Bcskes Farm, Stockilnch
2 fietds comprising
2.382acres at
Stocklinch
3fields conipris!ng 9 444 acres at Puckington
Faitnhouse
and 0.166acres at Brakes
Farm, Stockllnch
Part OS 5900 estimated at 13.38 acres This constitutes The
OS7100comprising 0.08acres
Part QS6600 estimated et 0.42 acres
OS 8510comprising 0.13acres
Parkland
at Owl Street,
Stockiinch
comprising
14.01
acres in total
ost 577,200
Part OS1900reservoir field estimated at 14.77 acres
Part OS 2070 reservoirfield
estimated
at 0.79acres
OS 4886 oif Owl Street comprising 1.5 acres
Part NG 1900estimated at 13,89 acres
Part NG 1839estimated at 4.14acres
2020 2019
2 Rents 5
A R Speed (3,432) *
P D Godfrey 5,600 5,300
S M Godfrey 20,500 'I2,500
E H Lucas 1,794 1,794
Stocklinch Parish Council 2
27,896 16,162
2020
5
2019f
9,019 11,966
6,189 7,815
15,205 19;751
2020 2019
6 6
14,093 14,562
2,549 6,216
16,642 20,778
2020 2D19
6 Administration
expenses
Clerk's salary
Independent
Examiner's fess
Annual
dinner
E
4,488
876
E
4,224
858
22S
Payroll fees
Clerk's expenses
Room hire
288
138
55
288
119
Land Agent fees 1,000 4,915
10,632
2D2D 2019
6 Pmperty expenses
Fire and general insurance
E
2,073
E
1,854
Repairs to buildings 336 8,292
10,146
Permanent endowmerrt fund Permanent endowment fund
7 Other quoted investments 2020 2019
Market Market
value value
rtomlnal Cost 31.12.2020 Nominal Cost 05.04.2019
E E E E
BLKCharities UK Bond Fund A Inc 97.691.165 177,139 192,462 97,691.165 177,739 1SB,590
BLKCharities UK Equity Fund inc 83,312.387 247,860 406,661 63,312367 247,860 415,5S2
425,599 601,'l33 426,599 602,172