| Page | ||
|---|---|---|
| Trustees' report |
||
| Independent examiner's |
report | |
| Receipts and payments | account | |
| Statement ofassets and | liabilities | |
| Notes to the accounts | 5-6 |
| Expendable fncome |
fund | 2020 | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|
| Note | 6 | 6 | 5 | |||||
| Receipts | ||||||||
| Income receipts: | ||||||||
| From assets: | ||||||||
| Rents | 27,896 | 16,162 | ||||||
| interest on cash de'posits | 20 | 33 | ||||||
| Dividends and interest |
from investmsnts | 15,208 | 19,781 | |||||
| 43,124 | 35,976 | |||||||
| Donations | 263 | |||||||
| Total receipts | 43124 | 36239 | ||||||
| Payments | ||||||||
| Charitable activity direct |
ekpendlture | |||||||
| Charitable payments |
16,642 | 20,778 | ||||||
| Other expenditure | ||||||||
| Administration expenses |
5 | 6,844 | 10,632 | |||||
| Property expenses | 6 | 2409 | 10143 | |||||
| 9,254 | 20,778 | |||||||
| 25,896 | 41,556 | |||||||
| Asset and investment | purchases | |||||||
| Total paynients | 25,896 | 41,556 | ||||||
| Net receipts/(payments) | for the | year | 17,228 | (5,317) | ||||
| Bank Current and Business Reserve scoIu | nts at 1 | |||||||
| January 2020 | 22,065 | 27,382 | ||||||
| Bank Current and Business Reserve | nts at 31 | |||||||
| December 2020 |
39,293 | |||||||
| Endowment fund |
2020 | 2019 | ||||||
| Balance ofcash and investments | at 1 JaiIu | ary 2020 | 426,109 | 426,109 | ||||
| Asset and investment | sales | |||||||
| Balance ofcash and Investments | at 31 D | ember 2020 | 426,109 | 426,109 |
| 2020 | 2020 | 2019 | 2019 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Permanent | Expendable | Permanent | Expendable | ||||||||||||
| endowment | Income | endowment | Income | ||||||||||||
| fund | fund | fund | fund | ||||||||||||
| Note | |||||||||||||||
| 5 | 8 | ||||||||||||||
| Monetary assets Bank Business Reserve |
account | 509 | 40,180 | 509 | 21,965 | ||||||||||
| Bank Current account | (887) | 100 | |||||||||||||
| 509 | 39,293 | 509 | 22,065 | ||||||||||||
| Other monetary assets Debtors - rents & dividends |
6,974 | 8,475 | |||||||||||||
| Prepayments | 518 | 422 | |||||||||||||
| 7,492 | 8,897 | ||||||||||||||
| Liabilities | |||||||||||||||
| Accruals | 1,632 | 1,542 | |||||||||||||
| Deferred Income —rent |
and wayleaves | received | |||||||||||||
| in advance | 1,631 | 1,682 | |||||||||||||
| 3,263 | 3,224 | ||||||||||||||
| Non monetary assets | |||||||||||||||
| Investment assets |
|||||||||||||||
| Quoted securtfies | 7 | 425,599 | 425,599 | ||||||||||||
| Permanent endowment |
|||||||||||||||
| Land and buildings held |
for InVestment | purposes | (freehold title vested | in | the | Oflicial | Custodbrn | for Charities); | |||||||
| 67.62 acres at Mannings | Farm, Stooklinch | ||||||||||||||
| 68.509acres at Bcskes | Farm, Stockilnch | ||||||||||||||
| 2 fietds comprising 2.382acres at |
Stocklinch | ||||||||||||||
| 3fields conipris!ng 9 444 acres at | Puckington | ||||||||||||||
| Faitnhouse and 0.166acres at Brakes |
Farm, Stockllnch | ||||||||||||||
| Part OS 5900 estimated | at 13.38 | acres | This constitutes | The | |||||||||||
| OS7100comprising 0.08acres Part QS6600 estimated et 0.42 acres OS 8510comprising 0.13acres |
Parkland at Owl Street, Stockiinch comprising 14.01 acres in total |
ost | 577,200 | ||||||||||||
| Part OS1900reservoir | field estimated | at 14.77 | acres | ||||||||||||
| Part OS 2070 reservoirfield estimated |
at 0.79acres | ||||||||||||||
| OS 4886 oif Owl Street | comprising | 1.5 | acres | ||||||||||||
| Part NG 1900estimated | at 13,89 | acres | |||||||||||||
| Part NG 1839estimated | at 4.14acres |
| 2020 | 2019 | ||
|---|---|---|---|
| 2 | Rents | 5 | |
| A R Speed | (3,432) * | ||
| P D Godfrey | 5,600 | 5,300 | |
| S M Godfrey | 20,500 | 'I2,500 | |
| E H Lucas | 1,794 | 1,794 | |
| Stocklinch Parish Council | 2 | ||
| 27,896 | 16,162 |
| 2020 5 |
2019f |
|---|---|
| 9,019 | 11,966 |
| 6,189 | 7,815 |
| 15,205 | 19;751 |
| 2020 | 2019 |
| 6 | 6 |
| 14,093 | 14,562 |
| 2,549 | 6,216 |
| 16,642 | 20,778 |
| 2020 | 2D19 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | Administration expenses Clerk's salary Independent Examiner's fess Annual dinner |
E 4,488 876 |
E 4,224 858 22S |
||||||
| Payroll fees Clerk's expenses Room hire |
288 138 55 |
288 119 |
|||||||
| Land Agent fees | 1,000 | 4,915 | |||||||
| 10,632 | |||||||||
| 2D2D | 2019 | ||||||||
| 6 | Pmperty expenses Fire and general insurance |
E 2,073 |
E 1,854 |
||||||
| Repairs to buildings | 336 | 8,292 | |||||||
| 10,146 | |||||||||
| Permanent | endowmerrt | fund | Permanent | endowment | fund | ||||
| 7 | Other quoted | investments | 2020 | 2019 | |||||
| Market | Market | ||||||||
| value | value | ||||||||
| rtomlnal | Cost | 31.12.2020 | Nominal | Cost 05.04.2019 | |||||
| E | E | E | E | ||||||
| BLKCharities | UK Bond Fund A Inc | 97.691.165 | 177,139 | 192,462 | 97,691.165 | 177,739 | 1SB,590 | ||
| BLKCharities | UK Equity Fund inc | 83,312.387 | 247,860 | 406,661 | 63,312367 | 247,860 | 415,5S2 | ||
| 425,599 | 601,'l33 | 426,599 | 602,172 |