| Trustee, Independent Examiner and Bankers |
|
|---|---|
| Report ofthe Board ofTrustee | 4-5 |
| Report ofthe Independent Examiner |
|
| Balance Sheet | |
| Statement of Financial Activities |
|
| Notes to the Financial Statements | 9-15 |
| 1.The chanty is the Meggs' Almshouse Chenly with the charity number 234706 |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2. Meggs' Almhouse Charity is an almshouse charity regulated by a scheme ofthe Charity Commission |
dated 1960as varied | on the | 29th | August | ||||
| 1980,6th March 1989, and 30th Msy 2003. | ||||||||
| 3.The charity has a single corporate trustee which delegates its authority to an appropriate person on a day-to-day basis. |
Forthis reason | there are | ||||||
| no policies and procedures required for the recruitment, appomtment or induction ofnew trustees. |
||||||||
| Statement ofTrustee responsibilities in respect ofthe gnancial statements |
||||||||
| The Trustee present their report and reviewed financtal statements for the year ended 30June 2021. |
||||||||
| The Trustee is responsible for preparing tha Trustees Report and the financial statements in accordance with applicable law |
and Ursted | Krngdom | ||||||
| Accounting Standards (United Kingdom Generally Accepted Accounting Practice). |
||||||||
| The law applicable to charities in England &Wales requires the trustee to prepare financial statements |
for each financial year |
which | give | a | true and | |||
| lair view ofthe state of sffarrs ofthe charity and of the incomrng resources and application of resources |
ofthe charity for that | period. In preparing |
||||||
| these financial statements, the trustee is required to: |
||||||||
| select suitable accounting policies and then apply them consistently; |
||||||||
| observe the methods and principles in the Charities SORP; |
||||||||
| .make judegments and estimates that are reasonable and prudent; |
||||||||
| ~state whether applicabls accounting standards have been followed, subject to sny material departures |
disclosed and explained |
in | the finandal | |||||
| statements; | ||||||||
| prepare the financral statements on the going concern basis unless it is inappropriate to presume that |
the charity will continue |
in operation. | ||||||
| The Trustee is responsible for keeping accounting records that disclose with reasonable accuracy al any arne the financial |
position | ofthe charity snd | ||||||
| enable them to ensure that the financial statements comply with the Charities Act 2011,the Chanty (Accounts Reports) Regulations |
2008 and trust | |||||||
| deed. They are also responsible for safeguarding the charittfs assets and hence for taking reasonable |
steps for the prevention | and | detecfion offraud | |||||
| and other irregularities. | ||||||||
| The Trustee confirms that they have complied with their duty under section 17ofthe Charities Act 2011 regarding publtc benefit |
guidance | published | ||||||
| by the Charity Commission. | ||||||||
| The Trustee confirms that they have complied with all relevant laws and regulations. |
||||||||
| Results and review ofthe year | ||||||||
| During the year, the Charity generated an income of867,418(2020:872,250) and spent f51,432 (2020:844,028), resultmg |
m | a surplus | of | f15,985 | ||||
| (2020.828,222)for the year. | ||||||||
| Spending this year decreased due to prior year investment m maintenance works to improve key property equipments and |
components such ss |
|||||||
| communal boiler and heating system, fire protection equipment and conducting electncal testing snd fire nsk assessment. |
Maintenance and service |
|||||||
| costs have been considerably lower due to the reduction of works and communal services dufing the first Covid-19 lockdown |
period. The communal | |||||||
| services and maintenance works have resumed and are done within the government social distancing |
requirements. The effect |
ofthis has | been | |||||
| factored mto next year's budgets. The trustees have had regard to the Chanty Commission's guidance |
on public benefrt. | |||||||
| There was an unrealised gam m investments of66,989 in line with general stock market trends. |
||||||||
| Resenres policy | ||||||||
| At year-end, total charity funds are at 8303,207 (2020:f280,232) of which 66,183(2020.66,183)relates to an endowment |
reserve. | The | Trustees | |||||
| consider that the charity should hold reserves equal to 12 months' running costs. The current reserves |
are sufficient. |
| Notes | 2021 6 |
2020f | |||
|---|---|---|---|---|---|
| Tangible fixed assets | |||||
| Tangible Assets- housing | properties | 230,061 | 235,498 | ||
| Tangible Assets - equipment | 40,917 | 36,926 | |||
| Investments | 65,360 | 58,390 | |||
| 336,358 | 330,814 | ||||
| Current Assets | |||||
| Debtors | 2,109 | 12,259 | |||
| Cash and cash equivalents | 77,322 | 76,972 | |||
| 79,431 | 89,231 | ||||
| Less: creditors | |||||
| Amounts falling due within |
one year | 7a | (51,391) | (76,710) | |
| Net current assets I(liabilities) | 28,040 | 12,521 | |||
| Total assets less current liabilities |
364,398 | 343,335 | |||
| Creditors | |||||
| Amounts falling due after |
more than one year | 7b | (61,191) | (63,103) | |
| Total Net Assets | 303,207 | 280,232 | |||
| Capital and Reserves | |||||
| Permanent Endowment Fund |
6,163 | 6,163 | |||
| Unrestricted Income: |
|||||
| Accumulated Surplus |
9 | 235,341 | 219,356 | ||
| Designated - Property Finance |
10 | 24,602 | 24,602 | ||
| Designated - Cyclical Maintenace |
Fund | 10 | 7,824 | 7,824 | |
| Designated - Extraordinary |
Repair | Fund | 10 | 29,257 | 22,267 |
| 303,207 | 280,232 |
| STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 30JUNE | 2021 | ||||||
| Notes | 2021f | 2020 8 |
|||||
| TotelFunds | TotalFunds | ||||||
| Income from: | |||||||
| Charitable activities |
67,034 | 71,937 | |||||
| Investments | 12 | 384 | 313 | ||||
| Total income | 67,418 | 72,250 | |||||
| Expenditure on |
|||||||
| Expenditure resources from: |
|||||||
| Chadtable activities |
13 | 51,432 | 44,028 | ||||
| Total expenditure | 51,432 | 44,028 | |||||
| Net incomel(expenditure) | before | other recognised | gainsl(losses) | 15,986 | 28,222 | ||
| Other recognised | gains/(losses): | ||||||
| Unrealised gain on |
investment | assets | 6,989 | 3,215 | |||
| Net movement in |
funds | 22,975 | 31,437 | ||||
| Operating surplus/deficit |
|||||||
| Total funds brought | forward | at | I July | 280,232 | 248,795 | ||
| Total funds carded | forward at | 30June | 303,207 | 280,232 |
| Housing Properties | |||||||
|---|---|---|---|---|---|---|---|
| )he charity separately identifies the major components that comprise lls housing |
properties and charges |
depreciation | to write down | the | |||
| cost ofeach component to ils estimated residual value, an s straight line basis, over its estimated |
useful | economic life. | |||||
| The Chadity depreciates the major components ofits housing properties, at rates |
calculated to write offthe cost, over | the following | lives | ||||
| .Land —Indefinite | |||||||
| Housing properlies —original strucfure -100years straight line |
|||||||
| Housing Properties —improvements to skucture —50years |
|||||||
| .Housing properties equipment- other components - 12to 30years strarght line |
|||||||
| Capital government grants |
|||||||
| Where refurbishments have been financed wholly or partly by capital grants, the amount ofthe grant received has been included |
as | ||||||
| deferred income end recognised in Turnover over the estimated useful kfe ofthe |
associated asset structure (not lend), under the | accruals | |||||
| model. Capital grant received for items of cost written ofiin the Statement ofFinancial Acttviees |
is included as pari ofTurnover. | ||||||
| Where individual components are disposed of and this does not create a relevant |
event for recyoling purposes, any grant allocated |
to the | |||||
| component is released to the income and expenditure account. Upon disposal of |
the assoaatsd | properly the charity |
is required to recycle |
||||
| these proceed, as such a contingent liability is disclosed to retlect this |
|||||||
| Oebtors | |||||||
| Amounts receivable (or paid in advance) at the end ofthe penod are included in the financial statements |
under debtors. These mclude | ||||||
| invoiced service and prepaid expenditure. |
|||||||
| Amounts payable atthe end ofthe penod ars mduded in the financial statements |
under amounls | paysbls within or after one year as |
|||||
| appropriate. This includes amounts due to suppfiers and acorued expenditure (due but not invoiced). These ere measured at amortised |
|||||||
| cosL | |||||||
| Investments | |||||||
| Investments are recognised initially st fair value which is nonnagy Ihe transaction |
pnce excluding | transaction costs. |
Subsequently, | they | |||
| sre measured at fair value with changes recognised in 'net gains / (losses) on investments in the |
SoFA | if the shares | are publicly | traded or | |||
| their fair value can otherwise be measured reliably. |
|||||||
| Going Concern | |||||||
| The trustees consider that there are no material uncertamties about the Chanty's |
ability to continue as a going concern. | ||||||
| Judgements and key sources ofestimation uncekalnty |
|||||||
| The preparation ofthe financial statements requires judgements, estimates and |
assumptions that affect the amounts |
reported for assets | |||||
| and fiabilities ss atthe balance sheet date and the amounts reported for revenues and expenses |
during | the year. However, the |
nature of | ||||
| estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving |
|||||||
| estimates) have had an effect on amounts recognised in the financtal statements; |
|||||||
| Tangible fixed assets are dspreasled over their useful lives taking tnlo account residual values, |
where | appropnate. | The actual lives ofths | ||||
| assets and residual values are assessed annually and may vary depending on a |
number offactors. In |
re-assessing | asset lives, | factors | |||
| such ss technological innovatton, product life cycles and maintenance programmes are considered. Residual value |
assessments consider |
||||||
| Issues such as future market condifions, Ihe remaining life ofthe asset and projected disposal values. |
|||||||
| Financial Instruments |
|||||||
| Fmandial instruments such as accounts peyablss, accounts receivables and cash are SassTiied |
either | as beam or complex. Afi financial |
|||||
| instruments are initially measured at their fair values at the time the transactions |
occur. Subsequently, | basic tnsWmsnts are measured |
et | ||||
| amortised cost and ag complex financial instruments are measured atsfair value through profit |
and loss. | ||||||
| Financial inslruments held by the charity are classifie as follows |
|||||||
| Fixed asset investments are held at fair value through profit or loss |
|||||||
| Cash and cash equivalents are held at cost. |
|||||||
| Flnanasl assets and liabilities are held at amortised cost using the effective Interest method. |
| 3.TANGIBLE FIXEDASSETS —HOUSING | PROPERTIES | ||
|---|---|---|---|
| Property | Property | Total | |
| Improvementf | |||
| Cost | |||
| At 1 July 2020 | 24,6D4 | 259,530 | 284,134 |
| Additions(Sales | |||
| As at 30June 2021 | 24,604 | 259,53D | 284,134 |
| Depreciation | |||
| At 1 July 2020 Charge for the year |
(19,951) ~247 |
(28,685) | (46,636) ~5,438 |
| As at 30June 2021 | (2D,198) | (SL876) | (54,074) |
| Net book value at 3DJune 2021 | 4,4D6 | 225,655 | 230,061 |
| Net book value at 1 July 2020 | 4 653 | 230,845 | 235,498 |
| 4.TANGIBLE FIXEDASSETS —HOUSING PR | OPER1Y EQUIPISENT | |
|---|---|---|
| 2021 | ||
| f | ||
| Cost at 1 July Additions Disposals As at 30June |
53,359 6,751 ~1,589 58,521 |
|
| Depreciation | ||
| As at 1 July | (16,433) | |
| Charge for the Year | (2,759) | |
| Disposal | 1,589 | |
| (17,604) | ||
| Net book value at 30June | 40,917 | |
| Net book value at 1 July | 36,926 | |
| 5.INVESTMENTS | ||
| 2021 | 2020 | |
| 5 | f | |
| Fair Value as at 1 July | 58,39D | 55,175 |
| Additions | ||
| Dispose(a | ||
| Revaluation | 6,99D | 3,215 |
| Fair Value as at 30June | 65,380 | 58,399 |
| Cost as at 30June | 13,018 | 13,018 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f | |||||
| Amounts | falling | due within one year | |||
| Rent/service charge smears |
6,527 | 3,613 | |||
| Less: provision | for doubfful debts | (4,418) | (2,799) | ||
| 2,109 | 315 | ||||
| Other debtors | 11,444 | ||||
| 2,109 | 12,250 | ||||
| Ta.CREDITORS | |||||
| 2021 f |
2020 f |
||||
| Amounts | falling | due within one year | |||
| Amount | Owed | to L&Q Group | 38,394 | 61,101 | |
| Prepaid | Rent | 7,421 | 10,289 | ||
| Welfare | benefit | &rent adjustment | 567 | 567 | |
| Grarits | 1912 | 1912 | |||
| Accruals | and deferred income | 2,216 | 2,841 | ||
| Deferred | income creditors | 882 | |||
| 51,391 | 76,710 | ||||
| lb. CREDITORS | |||||
| 2021 f |
2020 f |
||||
| Amounts | falling | due 6/ter one year | |||
| Social Housing | Grant | ||||
| At 1st July | 65,015 | 66,927 | |||
| Amortised | in the | period | (1,912) | (1,912) | |
| As st 30 | Juns | 63,103 | 65,015 | ||
| To be amortised | in less than one year (note 7a) | 1,912 | 1,912 | ||
| To be amortised | in more than one year | 61,191 | 63,103 | ||
| 63,103 | 65,015 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||||
| This represents the value ofthe investment |
in 1988. The use ofthis fund | is | limited | 6,183 | 6,183 | |||||||
| and can only be used to | generate | income from the Trust. | ||||||||||
| 9.ACCUMULATED | ||||||||||||
| SURPLUSES | 2021 | 2020 | ||||||||||
| Opening Balance |
219,356 | 191,134 | ||||||||||
| Surplus/(Deficit) for the year |
22,975 | 31,437 | ||||||||||
| Transfened in designated |
reserves | (6,989) | (3,215) | |||||||||
| Spend from designated reserves |
||||||||||||
| Closing Balance | 235,341 | 219,356 | ||||||||||
| These surpluses are readily available |
at the Trustees | disposal | ||||||||||
| 10.DESIGNATED RESERVES |
Property Finance |
Extraordinary F d Repairs und |
Cyclical Maintenance Fund |
2021 | 2020 | |||||||
| 6 | f | |||||||||||
| Balance brought forward | at 1 July | 24,602 | 22,260 | 7,824 | 54,694 | 51,476 | ||||||
| Transfers from accumulaled |
surpluses | 6,989 | 6,989 | 3,215 | ||||||||
| Spent in the year |
||||||||||||
| Balance carried forward | at | 30June | 24,602 | 29,257 | 7,824 | 61,683 | 54,691 |
| 11.INCOMING RESOURCES | 11.INCOMING RESOURCES | FROM CHARITABLE ACTIVITIES | FROM CHARITABLE ACTIVITIES | FROM CHARITABLE ACTIVITIES | 2021 | 2020 |
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Charges receivable |
(including | service charges) | 66,641 | 72,739 | ||
| Void losses | (1,519) | (2,714) | ||||
| Capital grants | 1,912 | 1,912 | ||||
| 67,034 | 71,937 | |||||
| 12.INCOME FROM INVESTMENTS | 2021 f |
2020 6 |
||||
| Dividends received |
from listed | investments | and authorised | units | 384 | 313 |
| Bank interest | ||||||
| 384 | 313 | |||||
| 13.EXPENDITURE | ON CHARITABLE ACTIVITIES | 2021 | 2020 | |||
| Repairs | 13,907 | 5,496 | ||||
| Rates, insurance and services |
26,609 | 29,420 | ||||
| Management fees |
5,641 | 5,493 | ||||
| Other expenses | 3,657 | 2,034 | ||||
| Governance costs (note 14) |
1,538 | 1,585 | ||||
| Totalresources expended |
51,432 | 44,028 | ||||
| 14.GOVERNANCE | COSTS | 2021 | 2020 | |||
| 6 | f | |||||
| Independent examiners fee (excluding VAT). |
1,281 | 1,321 | ||||
| 1,281 | 1,321 |
| Unrestdimed | Permanent | Endowment | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Analysis ofnet assets between funds |
funds | furtd | |||||||
| f. | 2 | 2 | |||||||
| Fund balances at 30 | June 2021 ers | represented | by. | ||||||
| Tangible fixed assets | 336,358 | 336,358 | |||||||
| Current assets | 73,248 | 6,183 | 79,431 | ||||||
| Creditors —amounts | falling | due within one year | (51,391) | (51,391) | |||||
| Creditom —amounts | falling | due after one year | (61,191) | (61,191) | |||||
| 297,023 | 6,183 | 303,206 | |||||||
| 18.FINANCIAL INSTRUMENTS |
|||||||||
| Atthe balance sheet date the Charity had the | following: | 2021 | 2020 | ||||||
| 8 | |||||||||
| Financial Assets | |||||||||
| Measured at amortised cost |
|||||||||
| Rent and smvice charge arrears | 6,527 | 3,613 | |||||||
| Other debtom | 11,444 | ||||||||
| Measured at rest |
|||||||||
| Cash at bank and in | hand measured | atcost | 77,322 | 76,972 | |||||
| Finennai assets measured | through | profiuloss | |||||||
| Fixed asset inveslmenls | 65,380 | 56390 | |||||||
| Financial Liabilities | |||||||||
| Prepaid Rent |
7,421 | 10,289 | |||||||
| Accruals and deferred income | 2,216 | 2,841 | |||||||
| Other credhors | 40,872 | 63,580 |