ompwry No. 0073n34 Registered Charity No. 230899 Mom•s En*nd H3295 THE ABBEYFIELD LANCASTER SOCIEfY LIMITED FINANCIAL STATEMENTS For thfr ymr •ndod 31 March 2022
THE ABBEYFIELD LANCASTER SOCIEfY UMITED FINANCIAL STATEMENTS For the yoar ended 31 March 2022 CONTENTS Pag• Trttst••¥' •nnu•l i•port Ind•p•ndwrt audtt r•wt 8.10 8t•t•m•nt of Flnancl•l Actlv 11 Bo1onc• •h••t 12 ¢h flow •t*t8mgrt 13 Aecountln9 Wlcl•• 14-16 17-23
THE ABBEYFIELD LANCASTER SOCIETY LIMITED Trustees. annual roport for the purposes of Part 8 of tho Charities Act 2011 and Dirèctors, report for the purposes of sectlon 417 of the Companies Act 2006 For the oar ended 31 March 2022 The tsustses present their annual on Ih& affairn of the society. tcwher with Ihe finar181 statomgnts forthe year endeil 31 March 2022. The trustees, report aL%o represents tho directors. reFQrt 88 Tequired by C(xnp•ny Law. Rof•rence and A(knlnl8traUv• Detsl The full namg ofthe charity is The Atteyfiekj LaSter Soiety Limited. The sodety's charity fggistration nwnber IB 23L>3 and its company wistralion Irnber 1$ (Q737334. It 1$ also a registere¢J sorjal housing provider under tho Housing Act (no. H3295). PreSIdt- The Lady ShuttlBworth The trustees who serv&d durirg the yearThrn'. Executive mmittee.. Mr 8 P ThTelfall Mr$ A K Howson Mr C P YtoCk MrJB&ry MrNGH•ll Mr R N Kiikm8n Mr A B Mackeroth Mrs J E Thrèlfall Ms H Wlles ChaiThnan Treasurer Appointgd on 16 Seplember 2021 Th8 irocors of the company dumg the re.. Mrs A K Fkjwson Mr B P Threllall Mr C P The 6ocaety8 8fjttetary18 Mrs A K Plowson The r•g1818red offico of tha Is: Chirnside Hou89 Abbèyfield Clo L8ncastsr LA1 4NL The w•b$ile address of Ihe tharfty Is: hlty'.IfvhVW.abtfi0k1Ian¢$tel.Co.Uk. Day to day m8n•gernert of t ¥Iety is ddeg8tgd to Mrs A K Hmon. the 8• and Mrs B A GardntrT, the burs8r. Banke HSBC. 35 M8rkel Stree( L8nca8ler, LA1 1 JQ. Independent Audrtor ets Audit SeTrfices, Fleet Hwse, Rood. Lart88tw, L41 1EZ. SolirAlors BSG &Ariitors. 3 & 4 Aolbtyg Place. Lw8ter. L11 1 ArChitts Harrism & Pitt Ar(itects Llmlted. 29 Casuo Hffl. Lawuster, LA1 1YN. Invèstment advis•rs Investac Vl8llh & Inveslmerrt ffiited, 5 Geryg¢ Square. Glasw. G2 1DY. 8tructur•, Govemance & M4nag•m•nt Governi errt Thè society is a company limited by wantee under the Companies Acl 2(. wil1 shafe Camal. Its operatkjn 1$ govemed by its Memorand & Arlith of dale(18 Ooaoter 1 a1 amended on 31 October 20.
THE ABBEYFIELD LANCASTER SOCIETY LIMITED
Trusts8s' annual report for the pu0$e8 of Part 8 of the Chariiies Act 2011 and Directors.
report for the purposes of section 417 of the Companies Act 2006
For the
ear ended 31 March 2022
Strncture. Govem•n¢t & Managem•nt l¢ontinuedl
ointment ol trust$
The appointment of trustees is govend by pmvlsN)n5 conkined rylhin fv sodetls Ablde8 of Assrtiat¥)n. These ar¢
as follows..
Al each AGM one thlr
THE ABBEYFIELD LANCASTER SOCIETY LIMITED
Trustses. annual report for the purposts of Part 8 of the Charities Act 2011 and Directors,
report for the purposes of section 417 of tho Companies Act 2006
For the
ear ended 31 March 2022
Structure, Govemance & M•npment leonlinued)
aal risk m8na
emenl o
PTICE risk
The society has bought a1 sc4d irNesknents whth (mprIS&$ of Bonds and Equiligs durlng the currant and prior year.
Interest rate risk
The Sty is not exposed to lair value interest rate riBk a$ It hokls no bank ¢Yft$ or loans.
Credit risk
All customers who wish lo tr¥de on uedit tem are 8ubiocttt credit 74erification procodLKeS. Trade debtorn are reviewed
on a regular basis and provlsKJn is made for d1 debts wnever o)n5id8red n$sary.
Llquldty an¢J ra8h flow risk
The soc¢&ty po6itN8 cash fl(yw¥ and th• ¢a¥h at bank and In har¥J is rThwe to thient to c
THE ABBEYFIELD LANCASTER SOCIETY LIMITED Trustees. annual rèport for the purposes of Part 8 of the Charftles Act 2011 and Directors. report for the purposes of section 417 of the C¢)mpanies Act 2006 For th• ear ended 31 March 2022 Value for Monoy m•trlc8 In response to the R{4141 ol Soual Housng Technul note of Aprl 2018 tr Sc• reports on the Value for Money metri¢s. There are 7 metru coverèd by this technical rKJte. Metrbc 1- Reinvestment This meiTiC looks at the inveslment In prrwtw le811n9 05 wdl a8 Suppty) as a percenta of value of totsl properties held. No reinvestment h88 taken place in the year. M•trl¢ 2- N•w suppty d•llvor•d % The new Supp metric out the number of new sodal houn0 aThJ norFsoao1 houslng unlts that have been acquired or d&v¢loped in the year as 8 k¥oportion of tclal soual unts and non4al housir¥J units owned al pwiod end. No new suppty has toen dellvered In the year of eithgr or nOnc81 hw$itYJ. M•trfc 3- Goarfng % This m8tric 888e88e8 hrw Lrf the •Wed assets made up of d•bt and the degra• of deyndence on debt finance. The S¢xiety hc4ds net cash and cash •quNaLnts therefore the Is negatp al.17.0% Metrlc 4. E•mlng• 8•for• InteY••L Dr•GiatIOn. Amortlmtlon. Major Rep•lr• Includ•d IEBITDA MRI) Int&r•8t Covor The EBITDA MRI interest cover measurn Is a key indhr for liqthty and iivestment paCIty. The So¢lety paid no Inttrt8t in th• yw and therekn the ff•tri¢ for Are#l cover bs not applicabl¢. Motrlc 5- H•adlln• •oclal hoUn9 ¢o•t p•r unlt The unil cost m81ri¢ 858se3 the head11 so¢ial hS1J o)sl unit as by the Regukqior. The headllne 80081 h¢urd o)8t per is £35.6. m1¢ 6- Oporatlng Morgln % The OFei8ting Margin demonstrates the profitsblty ol operatrng assets fore exceptional expgn8e8 are token Into a¢(x)unt. Th¥ Sociely does nol operate social h)u64rwJ hthr48 therefore the oparallng margin not aPIcable. Th• oper8tlng margin of the soCtY as 8 Who 18 i1.03%. M•trlc 7- R•tum on capltsl •mploy•d IROCEI % Thi8 nWri¢ ¢ompaTe3 the opwaling to a88ets b•88 liaNili8B. For the Soci&ty as 8 w1W) this Is Qt.OVh. Publ1¢ Ben•fit Admission to Chim8ide House Is asses8ed awding lo need. Equ81 & f•if access 15 offered lo all e11gible older people regardless of gendèr. famity, race. coknir. rdigion. sexual Orientation fin¥no81 &rrJJmstarKes - some residents are sdf-fvnded where8$ Other3 are state lunded. The Swety's Fdicy ts to prwde all residents wth support, slimul8litsn and encouragement to an appropriale kwel for 11 irKJ1¥id . Rèsidents are encouraged lo folky4V tr indNkJual k9)uS befiefs, should they wtsh lo do so. During the pandemic dergy from various denominations wpre able to visit indMdu81 iespjents provlding the Health & Salety guidelines of the Hous8 hre follwed. Various aetivilies & outings ar• arrJnpJ in consultation wilh tr idents. HcA¥ever. partkli>8tK)n 18 a matter ol individtsal thoi(. Re9ftts Rise money for charitatrA¢ causes. The of thwilies to ber from these motw raisbng activities Is decmled by the resit1ents. Chimside House ha$ an aL*ve Residerrts. Circle meets on a regr basis. The Trustees of Abbeyfield Lancaster &w"ety Limited bdieve they have (X)mFIJ th the duty in Sect 17 of the Charitses Acl 2011 to hav¢ regard to the publ neffi gUIdar pubW& by the Charity Commission.
THE ABBEYFIELD LANCASTER SOCIETY LIMITED Trustees. annual report for the purposes of Part 8 of the Charities Act 2011 and Directors, report for the purpos of seclion 417 of the Companies Act 2006 Forthe ear ended 31 March 2022 Flnanclal Revie The finanaAI results for the year ar• 8$ sot out in the slatemgnl of fffi8ncial acwtss on page 11 and the p08ition at the end of the year Bhovm in the bal8n¢e sheet on page 12. Th• Idefiritl I surplus for the year and tts allocat)n are as fdlows.. 2022 2021 Unrestri¢d oporating def1 I3275) (9,9761 Investment Srm. xies. don•lhJ)s and sundry Irme Inveslrn•nt m8nagemenl costs In¢rease in mathet vabJa ol in¥•stments 8.798 13.4561 9,424 {2,9331 65.578 Unrttlricted Idefic4tl l 8uWu8 for the fina01 ye8r 122.481) 62,093 to¢atkn.. Tran8f•r from charitat capital experrture resep4e Transfer lo Swainson 8ur88ry Fund Transfer (from) I lo ieverwo resefy 118401 145 116,7861 P.3601 230 64.223 112,481) 62,093 Tho maln points aSIng from th•8¢ a¢£ounts are 88 fl.. An UnTeIled op•r8tSryJ defKal of £32.875 P021.. £9.9761 ar080 In th• yr from the operatlon of ChIrn8 Hous&. Residentsal charges rose to £955,55512021.. £939.789), an Incr0 of 1.7%. Covld related Govgmment grants Tl¥ed ol £57,61412021'. £87.1051. Unrestricted hou¥e oper81kn9 1>)8ts. excluding propety deprec4ation. ry)s• lo £981,49812ff21.. £977.2981, an increase ofO.4%. The revenue r¥Se8 of the 8odgty d•m8e4d to £453,83912021.' £470,425). Tho principal fundiTrJ sour is in()me frirfn Tg8klentlol charge#. Movemen15 In In the year shty•4n In notè 8 b) the Ilnwcwl siatements. CathI oxp•ndrtur• of £7,573 was Incvrred duriw th8 year. The trustees consider the mo•1 ofth• 8o¢l•Vs rd •88ets to b8 In ex¢ess oftheir ¢mrt brKJk ¥808. Indemnity Iurae in re8pe¢t of the Iruslees has Lwt pro¥Jed ty way of o arrangement wlthln the ¢)vemll insurance policy for the house and 8ep8r8te kywnium 13 Nkntifi. Thè soriety 18 permitted by its MerrK)ranthJm of Assc¢lb to invest any thJn¢Js not immediatety required for its purposes in any inv¢stmonts, secuTilieg or woperty as may ttwht fiL Funds subiecl to thè juri3dKiion of the Chgrmy ComMison0r$ may onty be in suth S{111e8 aThJ with 8arKtM as may tr the tirne being be prescri by law. The Soc¢eS investmwl Folicy 15 a bal0 betsveen tA$br)I aThJ 8crfne short.tèmi h)vestrnenl lo allow Accessibility of sc¥n& funds. The sodtsty's inves1nts. as shtr•m in rKAe 11 to the fCial slaiements and C(nprklt of Bonds. Unié Trusts an Equit w&re held during the year in ar{sa *ilh the pcwws avalai4e to the IrLLStws.
THE A8BEYFIELD LANCASTER SOCIEfY LIMITED Trusteo$' annual rnport for the purposes of Part 8 of the Charities Act 2011 and Dlrectors, report for the purposes of section 417 of the Companies Act 2006 For the ear endod 31 March 2022 i&n The d)aritys main Source of ir¢
THE ABBEYFIELD LANCASTER SOCIETY LIMITED TTUStees' annual report for the purposes of Part 8 of the Charttws Act 2011 and Dlrectors, report for the purposes of section 417 of the Companies Act 2006 For the ear ended 31 March 2022 Statemert of trust•os' rnsponsibilltlos Thè trustees, three of whom who are akn the rfirefAors of The Abbeyfielfl L8n(¥sler Souety Linited for the purpose of company law. are Tesponsibe for preparing the Trustees. Report the finanoal ststements in accordance wrth appluble law 8nd United ngdoM ACtr"ng Stsndafds (Untted knngdom Generdty AcL¥pled Aryx>unting Practtcel. Company L8w requires tnjstees to prepare financial staternents for each financial year whi¢h give a true and fair view of the state of affairs of the charity and of the incoming $OUrceS and apPIOn of resources, induding the income and expenditure. oé the tha11tsb company thal year. In preparing these finanaal statemts, Ihe Iwslees are reqed to.. - seknt suitable 8c(x•unling polKies and appty Ihem Stenuy." - obseTve the meth(x1$ 8nd princÈples in Ch8rthe5 SORP-, . make judgements and estimates that a S0nat4e and WLwJent: slate whether the a[Wible UK AccntRy Stsnd3rds have been ftjllowed. subiKI to any malerial departures disclosed and explained the finanoal statements". and - prepare the financial stattrrTEnts the goiNJ (X)nM basis unless it i8 iTh3ppropri8te lo presume that the tharrty w¢ll conbnue Fn operation. The trustees are responsible for keeping adequate a(xountirMJ records that dis¢lose with reasonabk accur8cy at any time the finan(aal post¥)n of Ihe tharity and enable them lo ensure that the financial statements comply with the Companies Act 201. They are also respOle for safeguarding assets of the tharity and hence for taking reasonable steps forthe prevenlion and detectton of fraud and <)thw iTregularilies. Auditor A ¥esolthion will be propos8d al the Annual Gan&r Ming that Azets Audit Services be appoirrted 8$ auditor to the sooety for the ensuing year. Db¢lo3ure of Infamiation to auditor Each of the trustees has confirmed there is no nrfotTnthn of vthith thèy 8Tr we vthith is levant to the audit. but of which the auditor k8 unaware. They have lurther (xjnfimpd that they have taken aprxopriate steps to identify such relevant informakn.on and to establish Ihat the 8udilor is aware of sh inkrfmakn. Approved by the ExecutF¥e Commiiiee on 20 . o* ZO L L Mfs A K Howson Secretary and trustee
THE ABBEYFIELD LANCASTER SOCIEfY UMITED TO THE MEMBERS OF THE ABBEYFIELD LANCASTER SOCIETY LIMITED (LIMITED 8Y GUARANTEE) Oplnlon We have audited Ihe finartkql 8tst8rnerts of L•ncasler Sc¢J•ty (th• 'ch8rftgblè company'l fr)r Ihe yèar 8nd8d 31 March 2022 which comprise the slattrnent ol ffftancial positn. the balan 8heet the slatemènt of cash and notes to the financlal stataments, incr1ng a 8urnmgry of ¥ntfwt accountirvj polKa85. The financkql reporbrvJ framework that h8$ begn apped in their preparation is app1'Cab law and Unrted Kirydom kcnunbng St•ndards. inding Financial Reporbng Standard 102 Th8 Financlal R8portiro Stsndard appthxble h tho UK and Rtpubk ot Iunrted K¥igdom thratyfxepts¢J ALxountrng Praclcel. In our ¢¥ink)n th• finarKi¥I stal•m•nts.. give 8 true and falr view ¥t•b of th8 chawitabfg off•irs u at 31 March 2022. •nd of lh• Ch•r]ta coryanls inccmthg reK)ure•8 And Applkatbn of rogwr. indLwJin9 th8 tthantable conyny's incfft aThJ elPditUre. for yè8r Ihon •nd8d; hove prep•rty prepared in 8ccordanc4 Unrted Geo•raly4CPknS kn)untkng Practt•." 8fid h8v• pr8Pafgd in oc¢xrylare wuir•ments Componlpskl 2C#X ¥rn1 thg Chorltkns 2011. B••18 loroplnlon W• conduet8d our In occordance IntrJmatbMI Standath on ALtrJitw)g IUKI IISN4 IUKII and ¥pptKabb law, Our reB[Kn8oIt6 under those slandardi ar• furthe¥ descrbed Auditorfs re8ponslbll$ for the audit ol Y)è fi ststèmnts saekn of our roport. W• 8r• ind8pgnd6nt of the ¢hantsble company in accordant the eth1 requirents Ihgt are rglevant lo our audlt ot the fin8nck•l Statements in th• UK. kncluding FRCa Ethkal StsTrY8rd, and hove fvffilknd Ouf oihor othul Wptsn$Ytsilis in aecord•nc• wlth thffi• requlroments. W¢ t¢lknvg Ihat the oudil evkJ•nce hav• caalnao is 8uffloBnt apprwriate to provJe a basil for our opinlon. ¢onclu•lon• Wng cixvm In 4udltlng th• flnarKlo18tstwnon18. hm th81 th• tr1•0$, ol gdr¥ c(rtorn bgBl8 ol aoUnn9 In the preparotth of the fln8nrJal stst•m•nts K8 4)propriale. séd on work we have perform•d. noi iny m•t¢rwl urrtaInlI 1¥7 to e¥•nts or c¢ndknn8 that. indivKJually cdtfvely. may usi sbanrfthnl doubl on the to conMu• •• a gothvd tntm for a 11) of 01 kn¥8t rnonth$ from whèn the fln8n¢ial 8tstements are authorA•d IN Mue. Our r•8pon8lbllth8 aThJ lh• r•spo1 of th• wilh rn•p•¢¢ to wr¥J C4Trn •re deKrtAd In tho r•knvanl ••eiK)n# of this repgrt. Olhor Inl<irnatlon trustees are r8sponslbK8 other Inforwiknn. Tr othèr pJrnpr1ses Ihe hlorm8tlon kncluded In Iho trust, annul report. ottr than Ihe fin8nco1 st8t8rnents our audrtof$ report Vreon. Our ownion on the financi8J Statents does not cover t otr infornation and, •xcpl to th• •xlonl oihfrMi 8lad in our r¢p¥L do not exprgss any form of 46$uwc• conclu8lon thereon In eonn•ction with our 8udil of the finandal slatemeftts. our r•SpMslIity i& to read the other infornialon an(1, In dolng s¢. ¢onsider whethtr the other Infom)alion ts matarially Inc8tent lth Ihe an(al $ts1nts or our knc•hltdp obtainBd in lh8 ¥Ldit or OtheSe appears to be materk81ty mItsted If * Kjentrty such fflatwi81 Cnsr&tenc18S or •ppar•nt mat•rial misslatoments. am required to d8t8rnln8 vthether therfr is 8 mat•li81 mA5th1eThnt kn Ihe finan¢l 61aIWnts or a mat81ial mternent of other inf0rn18Ion. If. b8$eO on the Tk we have Ferfornied, w ¢dJe thfit thor• mBteriBI missts ofb thr wukned to report that fact. We have nolhing to r8POrt in Ihis regard.
THE ABBEYFIELD LANCASTER SOCIETY LIMITED TO THE MEMBERS OF THE ABBEYFIELD LANCASTER SOCIETY LIMITED (LIMITED BY GUARANTEE) In our oplnlon, based on Ihe undertaken ITr the couts• 01 aLKI the Infomalh?n gFven in the trustees. report, induding direckns. lor the finarval )tar for the financial statements are prepare4 Ls consistentwith thè financi81 statements. the trustEes' repm has bèèn prepa in al)Xrd8 With 8Pable al Tequirwts. M•tt8r8 on which we we rewiwed to report ty •xcoptlon In the light of our knowkdge and und5tsTrJiw of Ihe tharilable company arJ ts enronmAt cbtsined in the wuts8 of th8 audrt. we h8Ve not k¥entrfied rnateri mk8Stalwnents kni tru5tee5' rewjrt. Wt have nothing to ¥8POrt in re6ped ofts lthw.ng matt8r5 relabc4) to whith ts Cryi#skt 2Cth, and th• ChartssAcl 2011 uire us to repNt to you rf, in our 0%n". adequate accounting rerts haNE rnt krfx by Ihe tharrtatJE cornpgny, or rbJTh aJ8quate for our aL¥Iit have not t)een re(iv8d from branches nol ¥Iled by us.. ( the chartsbk cc4npanYs fmanual $tstennts are not in agr•emenlwfih Ihe accountir¥J recwts and [tM8. or rtain dixk)sures oftrustees. by ere r1 m•Je.' e have not received al th8 infcvn¥i#)n arKI 8xpkThatio * r4u¥e for ouralth. Responsibtlltfes of trlee9 As $ypI81 MO fulty the trustee5' responstsJrt$ 5tstemenl set IKrt on page 7, the trustees lthrea ofwhom a ltte dlrectots oflhe charitable company for the purposes of rA)mpany lawl are resw)wb18 for the prEparation of the finawal 5klewnts 8nd for being satlsfied that they giv8 a true and fair vw. and for suc internal ntrOl as the deter[ is twssary to enable kYepar8tign of financk81 staternents that a tree frcm mat•rial 514t)I. wh81h8rdtye to fraud orerror. In prèparing tr financial statements, the Injslees ats Yes$9 lor 8ssessing charitth cmpany$ ability to contifiuL as a getn9 concem. disd05ing. as appltable. matters ted to goin9 c(xKem and Ing the going concem basis of accoun"ThJ un1è5S the trustee5 either intend to IKJuKlate the ¢hantsble cowy of IQ Las8 op8ratsM6. L¥ ha¥e no reallstr ternave to do 50. We have beeft appointsd as auditor LTrndert Cthywmes Act 2Cth ar¥J seclby f51 ofth8 ChanlEs kt 2011 and report in accorrlance Our obJecbve5 ar8 to obtssn reasonabk assurarTr about wheiiw th8 finaal stat8rnents 8$ a ar8 free frcw matefial mStaterrn{ whether du8 to fraud or err, and to issue aTr 8rtO¢S tEPOrt that indleS our cPin)n. Re4sonabk assurance v6 a h¥Jh level of assuran, but is not a guarantee tha¢ an audit cx1UCted ffl accordance wlh IW (UK) ryll always detect a material mi8statemenl when it exists. Misstatements tan arise from fraud or error and are CO1)ere material rf. w)¢11uaty or in Ihe 89grEga*, r•ason8lJy be èXFe¢te(I to infftn the economi¢ dectsb)r of wrs tskon on the basts 01th88e firsancial ststernent8.
THE ABBEYFIELD LANCASTER SOCIETY UMITED TO THE MEMBERS OF THE ABBEYFIELD LANCASTER SOCIETY UMITED {LIMITED BY GUARANTEE) Extentto whlch audlt was Consid•r capoble of det•th irregurItI0¥. IlUdIng frnud Irregularits, induijing frawj, are instsrKe5 of nIxtrmplan¢4 ith 18w$ regulatsons. We tJ•sln prc¢8durns in lin8 wrth our responsibilit8. outh'ned abo¥e and on the Fi1 Rewts"ry Counul'$ bsite. to detect malerk81 rntsstslennts In r05pect ol irregukritie5, induding fraud. W• obtth and Wate Wf understandiw of the entity, its 8cbvsts. rfs contTDI 8nWrCrnant, ond Iety fulure d&vekJpm•nts, irlUding In r81ation lo the k9al and rOgutory ftzm8work aWKabfe and htsw th8 8nW w Mptyth9 that tramthoth. Basad on thi$ un¢er8tsndSng. V+P Kjentify and ssses8 I of rn8tetsl mtateMent of the fin8ro81 statements. thether du8 to fraud or error, design and Ferfo audit procgduw responsry• to Ihose rsk5, or¥1 oblain audit ovtykn that N 6uffiryent anLI approprf8t• to provh4e a basi5 foT our opinion. Th18 Indudèl torothrayon olthe th of aciB by Ihe ¢nbty tw re to appIable Jw 8nd ragubons. irKlud•ig lrnud. In Tespon89 lo the of Irr•gUr85 norbpcampkn• Lkn% aml fraud. d8s¥nod pmcèdurn$ which included.. Enquty ol mon8gtmonl and thc•e dwr9ed wllh go¥•m8rts •c1 poknthl aThJ daimi #8 09 actual, SU8WCted and 81ged trathl". RevIen9 mIn•S of m•b'ngs of Ihc4e char98d gts¥ernanc8', A41è58ing the •xi•ni ol complianta th• W and rngul•ts eoNsidar¥d b) hm ¥ dtrec m•l•rf•l •ffoct on th• financial 8taiem8nts or the 0ratnS ol tho company thfough orquSry thwb)n'. Revlewng finanual &l•t•m•Tht ddosur•s leBling lo •utvxtmg docum•ntstb)n to aesJ ¢ornplan th •pplicabkg and r89ulation$," P•rfomlng •vdrt over th• rith of rnan•3gment and o¥•rrpJ• ol tontrtsts, InclLhling t95ng of loumal enlrfes and oth•r a(ljustments lor apwopriaierw. evolu8bng the tsAIrs rationakn ol JnlfK•nt trarnI cld• th• nomi#l ¢ours• of bu8ine88 anrl •%%lng oun179 estimales for indKtitCrfs of wlenb81 ty0s. B•e8us• of the inherent linitalioni ol an aJft, tlr• kn • rffjk that (knt•cl •1 IrrtyA{ltl, Includlng thow ld9 to a rnal?dol mhst8tsm•nt in th8 flnondal 8tatthm•nts or r#)fyctynplgn¢¢ regubtknn. Th rtsk incrna58$ the rnore th¥t wnplnce with a liw or r•guLg1ion is F¢mov•¢ fr¢m th• •vents and r•fi•¢l•d in tho fin8ThJal 61atamantB, 86 11 ba $$ Ikty to b•corr• qware el in614ne•s of nonrfompli•nc•. Th• th of not datedir9 • rn•1orl•l mv48t•t•m•nt r•wMThJ from fraud ts hh¢r Ih8n for on• rmulling trom ?rror, )8 fraud may nvelve wl1usty. forgery. •itefitml trfni5Sb)M, mHrep¥esentslons, or the Ov8ff of itwnal contrd. A luther d8JcrfpUon of our r•w8lt41W for ts audrt of tM fin•rthl 8t8t8mtnls on the Fln•Dd•l R•witing Counul's bsrt ¥t'. Www.fr¢.eAg.uklaIlo1rQDsb1M1knl. Thii lowmi part olour4wWs r•F. Ultr ol our i•port This report 1$ made sokniy lo tht chantable Trwnber8. 88 8 b>ay. 8ccordance wpth Ch•pter 3 of Pirt 16 of thè Compan8 Act 2000. Our ouott worK n•1 tsn U41dertak8n 80 that * mghl Stai• to Ihp ch8rrt8tAe company'$ memter8 tru8tees Ihose matterJ are required to sl•ts to them in an audilofs reFtyM an(1 IN N) othw To the l&t extenl pemirtted bylaw. wè do not accept or 88$urr respOnsi$ty to any9 other Ihan tho c41itabkn tsjmpany. the ¢harrt•bl& rnernber¥ ¥$ a body and the charrtable comp8ny's IruJteeB •$ a bcv. fu our •udit lor thb reFrt orts tm w•iv)ns hv• fomd. Susanna C4$sey IS8nior Stalulory Awditorl for and on beh8W of ztrts Audlt SeThl Statutory Aud Fknt House New Road Lancaster LA1 1EZ
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED Statement of Financlal Activities (including InGome and Expendlture Accoun1} For the year ended 31 March 2022 rotl Funls 2022 Total Funds 2021 Funds 2022 In¢om• and end¢)wments from . Donations and l•gacl88 Donalion¥ and kg4C# 2.050 Charltabf• actlvltle R•6ldènJ•l car• ftjr Ihe frail ek1erty 966,620 954620 939.789 9,424 Othor.. Gov•mmènt Gr¥nts 1,614 87.614 87,105 Totsl Incom• and •ndoTr 1,023,029 1,023.029 1.038,368 Exp•ndltur• on '. CharJtsbl• actJvttl•• Re$ldeniial care for Iho •bJety 11,047.10P1 129,7881 11.076,897) 11,068,708) VO¢m•nt mamggmont CO8ts 13.4561 12,933} Total •xpgndltur• 11,050,5651 129,n81 11,080.3S31 11,071,e411 N•1 gxp•ndliur• t>•f¢y• Inw•lmont g•ln• 129.m} 187,3241 133,2731 Nel gAlns on in¥eilrrffint• 65,$78 Net l•yndKur•l I InMm• KI MOwm In fund• forth• y••r A•¢OnelltIon ol fund•'. TotBI fisnds 8t 1 Aprtl 2021 122A811 129.7881 162,2691 32.305 829.062 1.792,008 1,760.203 Total funds at 31 2022 940A65 .774 1,740,239 1,792,$08 Thè slatermnl ol financMI •cb¥ttN•i w)dudo• gam aThJ kwes kn th• r. l incw¢lng roSoUrc and mourca d•me frryn ¢t•UN¥j athitss. 11
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED Company number: 00737334 Charity number: 230899 Balance Sheet As at 31 March 2022 2022 2021 Flxod a88•ts Tang(bkn 88s9ts 1.239.918 1,285,075 Current 48wt8 Sknck8 Debtcr5 Inve$trnents Cash at bank ar¥J in hand 8,149 14.384 356,089 198,590 9,040 20,335 345,859 209,505 10 11 12 n,212 584.739 Cr•dltorn: amoLMts l•lllng dy• wlthln on• >•r 13 176.9211 177.3061 N•t ¢urr•nt M••t• 500.291 507.433 Total •Mets lo•• curr•nt H•blllU 1,740,239 1.792,508 Fund• ofth• th•rfty: Ufire¥trkt•d lund DesnBted Tesorv•s General r•¥enue r•MTh• 17 17 486.826 463.839 492,521 470,425 gION66 9e2,948 R••trletod fvnd• 17 799,774 829.562 Total fund• 1,740.239 1.792,508 Tho nn&nclil staternents have prepare(l kn actordanc• ilh ltre •F•thI yo¥l•lw rgL4thg to rA)nw4nkns to th• omall companie$ re9wne wilhifi Part 15 ol Iho compan Acl 2C#X. finanuBI stateffents on p•w 1110 23 wo arprmd ty Ihe Board ol Tnffjt•85 w Ae•.Qq. 202 and &1gned on its behaw by.. B Threlfall Lkn¢tor8nd Ch ' CpTr Dire¢lor an r8r A K Howson The note$ on pages 14 to 23 form p•rtofthese arKl S1akrrn. 12
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED Statement of Cash Flows For the yearended 31 March 2022 2022 2021 Gash flows from operotlng activltl•s". Net exp8ndrture for the year justrn8nts for. Depreci4tion of tsNJible fixe(l assots Interest rernvab Decrease I Ilncreasel in 5tocs Deuease I lirlcreasel in ¢Jebtor5 Ilncr88sel I decr8a5e in creditors 157.324} 133.2731 52,700 {8,795} 891 5,935 13851 s2,(8 19,4241 I3.0) 19,0201 16,344 Net ¢ash (used Inl I wovlded by owattrg actl 16,9781 13,345 Cash flows from irpMttn9 adiviU8S: Interest reNed 4811 9,540 Purchase of other fi assets (7,5731 16.7891 Purthase of current asset ifivestments 141751 16.0841 Net ¢ash used In inv85tlng aciivllle 13,937) 13,Wl Net Id8creasel I Incrn3se In cash cash •quiv4kt*s Cash and cash equwalents at the beginnirrfJ of the year 110,91SI 10,012 209.605 199,493 Total cash and equivafents at the end of year 198.590 209.505 13
THE ABBEYFIELO LANCASTER SOCIEfY LIMITED Accounting Policies For the year end•d 31 March 2022 The pdn¢l ac¢ounting 8doptsd, its and key sourtss of gstinalljn un¢grtainty th th• prqpwation of the fi'nanc1 statèments as follows.. G•rt•rnl tnfommiion TheAtheyfield Lanc85t8rSocW prfrlats cY mId ty 9uwantee dom[0d aTrJ incowjrated in Eryland and Wale8, T re9lster8d oifu18 Chlmsh4e House. C. Scokn, Lancathr, L414NL Bals of pr•paratlon Thè ¥oriety cortslitutes o b8n8fit entty as defi[ by FRS 102. The fin8no815tatents have prepared in 8ccerdance wrth Arxountirs and Reportkng ty Charttkns". Statewt of ReeeffjrneThJe(I Pr8CtKe applrable to charit5 pr8parfrKJ thèir atcounts In accerd8nce ¥wth the Finanry81 Rey)ning Standard UK ar1 Ropublt ol Ireland sBued in October 2019. the Finanaal Reporting Standard applicablè in the Unitad Kiryuc &j ReliC of 1rdd IFRS 1021. t Charth85 2011, Ihe CompathB Ac 2(th' gnd UK Ggneralty Accgptsd P£counling Prad¢e. Ttr flnandol iiat•ments ar• pr88¢nted In thrlirJ ro Ihe vJrf•r• ofts tharity rourthj to the Tr•s1 £1. Golng e4)nMm Th• pwd by th• co.19 Ihru8 has dvninKW bul tho sog9ty th hm Cfjntr kn pl8C• to all&vi Ihe $¢1 ol th¢ virus ont8riThJ tho •. Sonp of C¢)vblg rncorrknj am¢wt staff 8ThJ whJents during wr to 31 March 2022 bul Ihere ar• J8nY no reeord8d Thè mèasures ar¢•ar to have beon off•ctNe th m•intaining nornal leveli of opgralK)n and occuparKy leveL4 h&4 remalned r•asonoble The tr51•8¥ have conckh thot It Is appwrijte W prepar• Ihè 4cwunts on a goin9 oncem basN 98 ther• ar• no rnalerial untèrtakntr88 re9arOw gein9 conc•m. In¢omlThJ Ineom• w rneognd wn th8 sodety eno11$¢ fuTrJ8. any twforn)arth condillons •ttxh•d b lh• Ileml81 ol incorr have been rn, It 1$ probab Ihai thg incm will rec¢w•d afid the amount ran ba m8oBuro0 reNably. Inm0 from 90mM•t End other grants. tsther'c4Prtaf grnnts or'r•¥•nue' gr•nts. A r•et•an158d th• crIty h48 enltm•nt lo th• funds, ony wrfornanc• cOrrrI all•cld lo 9rnf• how b••n mèc that thg WAII •nd tm amount CBn be m•asur•d r8lL8bty and li Thot deferred. Other tf•SiTrJ Incom• c¢mwWng r•nW InCts rK•lv4t4e * r•ctyJno•d or a rn¢4w¥bkn b•th. Other Incom• 18 Sn th• SOFA kn th• y•w M IB 1•ct. Monetary dotk5 lo fv •od•ty •re IncbJ•d kn lh• SOFA in >wr in whkh IP•y •r• rnc•fv¥b. Socl•l Houslng Grnnl• S¢xl•l Hwslro Gr•nt ISHGI 1$ p8hJ by Homes ErgL91 to r¢¥ Ihe cost of d•¥lorMwts. SHG ts rap8y8b under certain thurnsl8ne•A, primarity following the sak of a tyoperty, bul arby rpat I11 nomHIty t¢ wtrthd to the 1 proceedo of Sa of Ihe proporty. SHG * Pald to R8g18tsr8d Sockgl HousiThJ ProvNrn IRSHPsl to sthKli50 captsl costs irurr8d In proviiin c¢ affowdbL• housirvJ 8nd th• resuFting nel cost +9 gpproxinolety •qual 10 th• ¢cOnn ¥4 cl Ihe prwrty In ts nt•d use. Th8 grant is recc¥Jned in fvll as r•slrid income the d•8criW abo 8fè sthfd. FollthMNJ Ihg sab ofa pr¢)ptrty. any 8odal houslng gr•nt assouAted wth that pr¢)p8rty has b8w rwod into • fvrttr 18 recognts•d in rostricted funds, Until sud) ts"m8 As il is recycled or bocorres rep8yab Othw grants Oth•r9r8nts arg 0)gned Ni full IM conEifow8 ¢JesrAtsd 8t0 $8li5fied Éxp•ndltur• r•cognltlon expenL1iture is accounled for accNa ba51& and has en classrfd undw headings that aggregate all costs rekted lo tt category. Expendfture is rnccgnBed therE tre i8 a gal or conslructivti eèliWioTr to make Pants to third parts, il i8 probable that thè settmentwil te required the arrUnIOr obbJakn can t• maaBurg relbty. ri 15 Catego(1 undEr the lollMThJ difig8.. E>peIlUre on chaiitabk acmbs Hthirva jents81 cats frail o In¥sth*nt managertxnt costs 14
THE ABBEYFIELD LANCASTER SOCIETY LIMITED
Accounting Policies
For the year ended 31 March 2022
Support costs allocation
Support costs are th03e that assist thè of IIE charity but do not direcuy wJr¥sent dharrlabk athiti8s aThJ Indudg 8¢Jmini5trotiv8
8UPPQrt costs and governance (x)sts. are wvJrrwJ d¥ecAty ofoxrAThJtture ot•ets ofts ch¥rity.
The analys of Ihe8¢ c48ts hId Ki rth 3.
Flxqd a8wt•
The cost af housing land and builairJs indu(18s t foWyYd'.
Il the cosl of aequmng land a tyJJiryJ¥'
lil d¢velopmeni txndrtUrt'.
11 interest payable on th• •xpgThJrfure up to th? dakn ofproLc41 C
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED Accounting Policies For the year ended 31 March 2022 Coiptyg¢ion tax and valu• added ¢ax Th• ¥iety has charitsbk statu5 arJ fmrn crypwatsn lax the fAitsble inm it h85 TeNed. Th• socvaty18 not r8gkitgre¢ forVAT. TrJVAT is charge(I lo r•shYèrts and o¥pens•s In tho SOFA are Indu8lw olVAT. Pl aceounung Furwjs hekj by th• sod8ty ar¢ eilh•r.- UnrestrKled general funds . th888 are funds whith can t• used in acwdonc• ith thg th0rtgbl• ot40 al lh8 d•tion ofthg Tru8tses. Desanated fvnds . these ar• fund? 48hJe by t TnJ81•ts out of unMtr¥clod g•nernl lur¥l• loryifi¢ fvDJro pwpxes orprqecty. R4iricteil fund5 . Ihos$ are fund8 that ean uB•J fry rn8trbJed PLWPOMS ithkn tho ctyl• of th• sc¢bty. Re8thctlon8 arfsg when ¥p9(ad by the donor or lund• •r• r8ts•d fof powwlwr Flnanclal IntrOnI¥ $ocYéty onty h•$ financial 8$1¢ts •nd finana81 li9"ht5 of A kmd thgt qualfy as fiTraKl•l InstNm•n¢J. 8a$k fin•nclal Instrumgnts are InftLqlty rec4niied al tr•n8•ction ¥alu8 ofKI Sub8•9 nwur•d th•Ir 8¢tUwMnt ¥U•. The 80• dL8ctoge8 Iranu¢4k)ns wSth r•lat8d paris. Vfvr• tr•rAcih)nB of • 8lmHr naturo •rg 8g9regated unl•i8, in the eplftion of dir•ciorJ. wparats dthure * rce¥s4ry t¢ under8t• Ih •ffoct ol the tr8nsudh?Ths on tho comp8ny fi'nantsal $talom•nts. Employ•• b•n•llt• Whgn empbyt¢s haN rnrthrnd 8ervk4 10 th• . slKrftrni •i¥y99 ) whith the wntyoyoa8 arè 8ntidgd reCc9nod at tho und11Un1O1j amount eyF4thd to pahj In ethr•p k¢th4t •w¥ice. tharlty cperoles • d•fiMd tmlrbutbn plan f¢¢ ts b91fft N• iwlobw. Contr>u>[W •r• •ynMd M ttw bgcom? payabl•. In ¢h8 applK•tion of th• ChaiilabS# Companys ac£ounbrwJ lh• dITlor$ arn rnqutr•d to meke I19•MnI8. tiMIte# aTha assumptions about Ihe t4rryiThJ amount ol assets IbIl8 thal are not TrBdity apparent from otker $ourcès. Tho •Slimates and assoat¢ 88sumplion¥ ar• b•$ed on historical experienc8 an(1 other faL#8 Ihal are torbJgJ to be revant Adual rg&ull$ may dhyer from th•se eJltrn¥tO6. The e5tirnatss and unth'ng assurty)thM are rev*•d on an or¥Joing bgsis. kn"wlon6 kj aetounb'ry gslknate$ a rncognised In Ihe perh?d in thè eslrnale b w$8d th8 rnY4•)n oltscts fJ)ty that perKé. LY th th• of the f•vhK)ft and futuro rI)d8 wh8r• the revision affects both currenl and perbjds
THE AB8EYFIELD LANCASTER SOCIEry LIMITED NOTES TO THE FINANCIAL STATEMENTS For the year endod 31 ma h 2022 1. Incomlng rwour¢M from tharl¢alM• acimu R8strlcl•d Tolal Funds Fun 2022 2022 Totsl Fund 2021 Funds 2022 Resid•ntl81 c for the fr•ll•ld•rty Re8identk41 care fee$ Other¥undry incorr 954553 65 939.78g 94620 955,830 939,789 In thè prfor year totsl incomity I•Ur¢¢8 fr¢m acimlw £939,789. all of¥thth vnre8trlcled. 2. InvMtm•nt In¢om• Totsl Totsl FuTrJ8 Fund# Fund• 2022 2022 2021 Bullaing intwest Invo8kn•nt intgrest nd dlvhl8nd• nk intemst 10 8.831 164 10 8,631 154 23 9.017 8.795 8,795 8,424 In tho prbr year lotsl incom¥ r••ouffAs Irom InvlMOnt fftCA)m8 7Apr• £9.424 411 unr¢strithd. J. An•tyih of •xp•ndttur• on ch•Yltsblo JCIMII Total Total Fun FurKI• Fund• Fund$ 2022 2022 2022 2021 Resld•nii•lc•r• for lh• frnll •ld•rty DTrt r•sldentl•l rAr• costs Payroll and other sl•ff ¢o•ls Fd 8nO ui•ring Council lax. utS1ilh•$ afvj iUrn¢ Re98tr8It)rt th8rges Pr•rnlgW. 9•rdon and minn•r Postagt, llalionery. advertslnq 8ThY Other Sundry #XFen808 DèprKigtbn and th8 on offj 0s$0ts 787.810 51.510 42.932 4,403 787.810 61,$40 42,932 4.403 44864 S.EO8 27.973 62.076 789,492 55,009 38,130 4,403 34.194 5.564 34,688 51,444 27,973 29.7BB A(nln18lTaYv• •w)port ¢¢)•t• Payroll costs bbeyfièha Socw afflSatic Other sundry expenses Depreciaiion h)ss on dtsposd offwj •ss•ts Go¥emanc• eo Indèpendenleyamin8lp)n •ThJ accountsrKy 4764 9,674 9,617 24,764 9,674 9.617 624 24.256 9.578 12.754 624 1S.092 1S,092 8,672 1,047.109 29,788 1.076,897 1.068.708 In the prior y88r iotsl resources expeThJed £1.IM,7Q8. ofwhth £29.7887*d$ rostr1 and £1.038,920 was Untr1thd.
THE ABBEYFIELD LANCASTER SOCIETY UMITED NOTES TO THE FINANCIAL STATEMEpirs For the year ond•d 31 Alar¢h 2022 4. Not out9olng reBourc•s 2022 2021 Nel outgoing tssources 6$ stated ofterchargiThJ:_ Direc8 reMneratn Auditols remuneratKsn.' 8$ auditor Auditorfs remunefation.. other seNts5 Depreoation oftangibkn fed assets Op8rntsng ka50 payftnts- equwnt 9.4SI 12,025 1,908 52.700 12.980 9.295 3,566 4,024 52.068 12,456 O. Staff to•t• and numb•rn 2022 2021 Th? aggregote payroll eosts dung lh• >•8r•nwTrba tr•:. Wages 5018ri61 S0ry818etrJrity ¢osts P•noion co&t8 749,116 47,078 11.872 748,386 50.467 13,083 808,066 811.916 No 8mploy•• r•d •ft>)luwts dmor• than £80.(W In rn1 or pr•¥b) >ar. Th? $ock•ty depen¢J8 eonjthrabty on the commikn•ni •n(l enthkrn ol rts v(4untogrs. All th• man4wnenl rf the 50¢19ty. through the vadous cornrnitteos. 4 und8rten ty ¥onIr$. VduntéeTr provbJ8 $vJnrftant Iwnt and effort in aJ616tir4 th the d¥y lo day opor•tlon of th• homo. 8rIg• rnonthty nurrthrof during Ihe Jw rye.'- 2022 Numb•r 2021 Numb•r Admini8ir#ts'on- part ts"m• Hostsi Staff . full tirne and p•rt trne Tho av•rog? monthty Thwnl)er olful eqUalt 8rryJlo>wi durty w.' mlntralon Ho$1 $laff 26 6. Tru•t••#' r•mun•rntlon and •xp•n•es RèMUneratn of £9.457 12021 - £9.2951 in rpgFe¢t of tecretsrial seNs was pahj 10 Mrs A K Htr, J dIrXt and truslee of the S¢Xièty, as pemitted by the Mernor8ndum aThJ tides olASslI)n No r8muneratw)n was pald to any other or tru¥tse in two >wrs. No expenses were In¢urffjd by trustoos in adher 2022 or 221. Durlng th• the 8OCW pobj £40.04812021 - £44.7841 in wun•r•tion to key marwmgnt Fer8onn81. 7. Penslon ¢ost The 50aety makes dered rorrtnbut*Jns to 0mpkn personal p8nsK)n pLqns. The 8ssets of the 8¢lEm8s are Sn separately adminiSted fvnds. The pension co8t ch8rgt Wf88ents torrtrthlKJns payd by Ihe and arrK)unted to £11.87212021 - £13.0831. n amount of£2.81612021.. rJ,5741 wss oufslandirg at the year fj.
THE ABBEYFIELD LANCASTER SOCIEfY LIMrrED NOTES TO THE FINANCIAL STATEMEp¥rs For the year ended 31 Mareh 2022 8. Tanglble tlxed oss•ts Flxturès. Frn•hold land fftttngs and and buildings equlpmlt At 1 April 2021 Addthon¥ 1,921A04 319.136 7.573 2,240.640 7.573 At 31 Ilarch 2022 1,921,404 328.709 2,248,113 Depredatlon At 1 Npril 2021 Ch8rge for the 720.909 31628 234,SS6 17,072 955,465 52,700 At 31 Mar¢h 2022 75637 251.628 I,¢J08,165 Nei bocA( valuo At 31 March 2022 1.164,867 75.081 1,239.948 At31 March 2021 1.200. 84,580 1,285,075 9. Sttscks 2022 2021 Food Other sundry $to¢ks 2.$05 5,644 2,69$ 6.345 8.149 9.040 10. Debtors 2022 2021 Other debtors PrepayThents Ar£ru6d irwne 6,894 13,389 72 14.328 14,384 20,335 19
THE ABBEYFIELD LANCASTER SOCIEfY UMITED NOTES TO THE FINANCIAL STATEMENTS For the y•ar endod 31 Mah 2022 11. Inve•lJn•nt Value at Addlkn• 1 April 2021 Change In n)ark•t value Value at 31 March 2022 Lksted Inv¢$lments Cash 341,803 41.526 141,6971 5,055 346,687 kN02 345.859 41.528 141.6971 5,055 358,089 The falr va0 ol In4Trts ra delerTrwd ty 18fer•nc• to tt for kjentral awts in an •etive market at th• baLqnco 8h•8t dats. 12. Ca•h at bonk and In hand 2022 Bank dgpjslt aeeow currant accounts 8uilYing sechryty alxount Cath in h4Th 116,742 11,328 9.3S8 1.164 179.cee 20.580 9,3SI 508 198,$90 209,505 11 Cv•dltor•.' Amount• f•llFng du• TttNn onv y•or 2022 2021 Trade cr8dltor8 Other lax•s and socl•l Inty other ¢redltef¥ Acuual$ ond d•f•rre(l knco 11hn 14.280 4.732 11,579 18,298 4,270 43,159 14 70.921 77.306 aver40 number ofdiyi th reco¥il and pat ol wrth•8e knvc•• 0 1412tr21- 141. 14. D•l•rr•d Incom• 2022 2021 ReskJ•nts in advan(• 4,432 1,243 Th• in¢w• in above not• h•8 bwn dfEr to fees MtNe(l rn11ents forF•rhJts aftgr the yoar #nd 31 Mareh 2022. I& AMtyBl8 of nét a•••ts b•ts¥••n fvnd• 2022 Totsl Fund8 Fund• Funds Fund• Tang fix8d 888ets Cuffgntass•t5 Curr$nt IRblliti$s 7&0B1 45&479 176.9211 384093 121.733 799.774 1,239,948 577,212 176,9211 453.639 486.826 799,774 1.740.239
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 Mavch 2022 115. Analysls of Ilot ts8ets b•tween fuFbJs (COnNnl} 2027 General Dwnated strth1 FuTrJ5 Funds Funds Tot81 Funds TarvJ1? frxwj a55ets CUrllt assets Crfit li8bilites 370.933 121.SY8 829,562 1.285,075 584.739 1Th.30SI 463.151 177.3CfjI 470.425 492.521 829.562 1.792,508 16. M•mbors 2021 Number Numb•r There is no authtirl share (awtal and Ihe numterol rne[n. eath of whose liabilty k8 limrted to £1. at the year end was." 11 11 No one person ha5 overal 17. Movement in funds Transfern, Galns & Balance at 31 March 2022 at 1 ArKII unles¢t8 lu1$ Dg$lgnated re8etrves Swainson Btjrsary Fund Repairs reserve charitab capital exTendtiur8 rEser¥e Ttstsi des6gt*d funds 145 36,733 85.000 365.093 370.933 150401 491521 1&6951 486,826 General fur 470,425 1.023.029 I1.0.565) 10.75) 453,639 Total unrestrl¢led funds 962.946 1,023,1)29 11.050,5651 5,055 940,46S R8Strlctad fvnds Fixed asset wtitted 829.562 129.7881 129.7881 799,774 Total rpstrlcted funds 829.562 799.774 Tran5f8r5. G2irB 8 Losses Balance at 31 March 2021 at1W"I 2020 Incorne ExpernIre Unrestr4Cted fvnd¥ Dosfgnat•d t•SOfves Swainson Bursary FuThJ Repaits selV& Charitable ¢apilal w¢Trath)re reser¥• Total d8slgnot¢d lurnls 30 36.588 85.000 370,933 85.OfKI 373.293 12,3eOI 494,851 12,1301 492,521 Goneral fvnds 4(202 1.038.368 11,041,853) 67,708 470.425 Total unrestrl¢t•d funds ).8S3 1.038.368 11.041.853) 65,578 982.946 Re$trsCt8d funds Fixed ?$set restricted ftjnd 859,350 129.7881 129.7891 829.562 Total r8strJcted funds 859.350 829.562 29
THE ABBEYFIELD LANCASTER SOCIETY UMITED NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2022 17. lfiovernent In fund5 IconLI The charitab Capital Expenditure Reserve wreswts th8 rt ccst of Ihe prcperty arter the de(IuLthon of grants re¥£d and depr?at"0n The transfer gf £5.840 from thk8 rèseNe to the Revenue Reserve in the year wxSEd 31 March 2022 represents the Cost of 8ddrtn$ K888 dee¢r40 against w1$trth luryjs ofChim5bJe HOLW priwtytrjrthe year. 11 SwalOn Burn•ry FurrfS Thr6 reserve refiects donatIc and rega recewj be to as6tst resx18n18 are unabk to meet the full cost of thèir a¢cornrnodatrJn. lil Repalrs r•$8r¥e This reserve repfesents an amount set a5iYe to cary OLrt lulU rTraitir repairs on comp]eted htsusw)g pr0pèrs. The kvel of the reserve has been assessed by the trustees the It of the tunt condthn ofthe preperty, the pmbabk exKtFKlIlu Uired ITr the foreseeab future, and vailabAty of grantsforsuch 1111 Chadtable ¢apltal pendite reseNe Thts represents Ihat porbon ofthe cost c4 50aeV$ wwtywhth ha5 teen financtsj by (kntab donakns. fvl Flx8d ass•t r8s¢rf¢ted fvnd Thi$ SerVe relates lo capital èXFeTr#iture by chaiityluThJtd grants Ned lorthal purwse. VI DIsF)sal proceeds nd TNS serVe represents Social HovsiNJ Grant retrNed t[8 cost ol devekynts have subsequenly been 8cld. Su¢h grants must ether be reCyCd into lurther de¥elopmeftts pal. 18. Flnan¢lal In¥trumonts 2022 2021 Flnanelal assets Finanoal a5581s Measu at Arnorbsed cost 198.590 209.505 Fianaal assets at faValUe thrwgh prrfftorhJ55 356.089 345.859 Flngn¢lal liabillde8 Finanryal liabiliti85 measur¥J at amortised cc6t 11,473 11,579 Finanaal assets rneasured at K¥aSed o)sl ojrnpw.. Trade debtors ol £Nil12021.. £NW incuTrJ in the norn cr)ur8e oftt dwritys actsvits. The bthnc85 are re¢x¥er8ble wlthin one year. Cash ba(e5 of£198,512021. £209,505}. Fn8nual assets at fair value thrcJgh profftor k6S". The fair value i5 d8tWrnIn by ref8ce 10 Ihe martet ¥e of the irNestments listed on Ihe UK Str ex¢hargv. £356,089 12Q21. £345.9}. Financi81 liabilitS measured at arnorbse(I cost faymp. Trade creditlys of £11.473 I%Y21.. £11.579I as d8tsiknd in nok 13 tr) fmaTKial statemenis. Thè ba[ are due wlhin one year.
THE ABBEYFIELD LANCASTER SOCIEfY LIMITED NOTES TO THE FINANCIAL STATEMENTS For the year end¢d 31 March 2022 19. Opgratlng lease comrnltments At the reporbrG eNJ date the 50cty h•Y outstsTrJiThJ ¢xrnibYn15 ts ftjttJ mininurn lease paents uTrJer )ran[b op8rating leases, a$ lolbws.. 2022 2021 Equipment Within one year Bèts¥een b¥0 lo five years After more than fve yaar5 12.960 20,808 12,960 33.768 33.768 46,728 20. CaWtal commltmènts At balance SW ¢Jate the so¢ ha5 capilal commitrnents amountiTrJ to £Nl2021 . £NiD. 21. Operating costs Irom lèttings 2022 2ff21 Spedol n88ds accL¥nmt¥JatKn- unit512021- 30 units) Sem Management Routine rnainknanc• 964,146 55.784 18,990 59,771 28.875 1,047,109 7,038.920 22. Rolat•d party transacuons The VEfe no disclosable paty1ramsactx during [(2021.. norel. 23