| Trustees | Professor SJ Banks | Professor SJ Banks | |||||
|---|---|---|---|---|---|---|---|
| Mrs LC Bird | |||||||
| Mrs P Buckley-Atkins | |||||||
| Mrs J Flynn MBE | |||||||
| Mrs A Hawkes | (Appointed | 23September | |||||
| 2021) | |||||||
| Mrs E Kilgannon | MBE | (Appointed | 23 September | ||||
| 2021) | |||||||
| Mr MJ Litchfield | |||||||
| MrJ Robinson | |||||||
| Professor JF F | Robinson | (Appointed | 23 September | ||||
| Mrs CA Smith | 2021) | ||||||
| Mrs JM Worters | MBE | ||||||
| Secretary | Mrs K Burrows | ||||||
| Charity number | 229119 | ||||||
| Company | number | 00309329 | |||||
| Registered | offic | 8St.Stephens | Court | ||||
| Low Willington | |||||||
| Crook | |||||||
| County Durham |
|||||||
| England | |||||||
| DL15 OBF | |||||||
| Independent | examiner | Robson Laidler | Accountants | Limited | |||
| Fernwood House |
|||||||
| Fernwood Road |
|||||||
| Jesmond | |||||||
| Newcastle Upon Tyne |
|||||||
| Tyne and Wear | |||||||
| England | |||||||
| NE2 1TJ | |||||||
| Bankers | Lloyds Bank | ||||||
| 54 Fawcett St | |||||||
| Sunderland | |||||||
| SR1 1SF | |||||||
| Solicitors | Muckle LLP | ||||||
| Time Central | |||||||
| 32 Gallowgate | |||||||
| Newcastle Upon |
Tyne | ||||||
| NE1 4BF | |||||||
| Swinburne Maddison |
LLP | ||||||
| Venture House |
|||||||
| Aykley Heads Business Centre | |||||||
| Durham | |||||||
| DH1 5TS |
| Page | |||
|---|---|---|---|
| Chair's statement | 1-2 | ||
| Trustees' report |
3- 16 | ||
| Independent examiner's |
report | 17 | |
| Statement offinancial |
activities | 18-19 | |
| Balance sheet | 20 | ||
| Statement of cash flows |
21 | ||
| Notes to the financial | statements | 22 - 32 |
| outcomes | outcomes | th | at provided cle |
at provided cle |
ar public benefits: | ar public benefits: | ||
|---|---|---|---|---|---|---|---|---|
| Objective | 1 | - Supporting | Community Organlsatlons: Keeping in touch, providing support and help |
(information, | ||||
| advice, | and | guidance) | for | community organisations and groups, particularly for volunteer led groups. Supporting |
||||
| development | and public | access to community spaces and services. |
||||||
| Priorities | ~ | Keeping in touch with volunteer led community groups, and providing |
a range | o | ||||
| information, updates &news, advice, and guidance. |
||||||||
| ~ | Supporting groups with funding and training, |
|||||||
| ~ | Providing opportunities for networking and training, plus on-going support for |
the | ||||||
| wider Voluntary, Community &Social Enterprise Sector (VCSE). |
||||||||
| ~ | Supporting community groups providing informal mental health support |
through | the | |||||
| Cree network | ||||||||
| ~ | Assisting local groups planning for communi -led housing initiatives. |
|||||||
| chievements | ~ | 766 VCSE groups and organisations were supported with information, |
advice, | and | ||||
| guidance. | ||||||||
| ~ | The Share and Leam Network for community organisations and groups continued |
to | ||||||
| thrive on-line and we provided a fully subscribed programme of networking |
and | |||||||
| training activities. Membership of the network increased to 327 organisations |
and | |||||||
| groups. The network has a closed page that now has |
an active |
|||||||
| membership of 115organisations. |
||||||||
| ~ | 414 people participated in themed workshops, including three Meet |
the Funder |
||||||
| events, and Community Buildings. |
||||||||
| ~ | Collaborating with colleagues in the VCSE, we continued to provide information |
and | ||||||
| training, particularly promoting safeguarding and risk awareness for staff |
and | |||||||
| volunteers in the sector. We also contributed to Adult Safeguarding |
Awarenes | |||||||
| Week in November through a series ofon-line activities and events. |
||||||||
| ~ | We continued with developmental support for the Community Hubs Programme, |
|||||||
| supporting a cohort of47 community organisations through consultancy, |
case work | |||||||
| and training for volunteer trustees, to put governance and business planning |
int | |||||||
| place. We also provided funding advice and access to small grants. |
||||||||
| ~ | 39 organisations in the Cree network were supported, with developmental |
|||||||
| workshops and su ort toaccess grant aid. |
| Objecti | ve 1 - Suppor | ting Co |
mmunity Organlsations (continued) |
|---|---|---|---|
| Public | benefit | ~ | As a broker and information point for the VCSE, we were able to ensure the secto |
| had rapid access to relevant, timely guidance and advice as they sought resources |
|||
| to re-open and/or to re-build their activity programmes after being closed due to |
|||
| Covid. We supported and advised community services about how they could |
|||
| manage and ensure their continuing compliance and safety within new and rapidly |
|||
| changing guidelines and regulations. |
|||
| ~ | Advice, guidance, and interventions helped to sustain community-based service |
||
| delivered by volunteers, and community buildings managed by local people, helping |
|||
| them to re-establish the resources they need (staff, volunteers, and funding) to |
|||
| continue supporting their beneficiaries. |
|||
| ~ | Peer to peer networks for volunteer trustees were expanded and supported, |
||
| ensuring greater shared learning, problem solving and confidence building to plan |
|||
| and to sustain their offer. |
|||
| ~ | Knowledge, understanding and access to a changed funding climate were improved |
||
| within the Voluntary, Community &Social Enterprise Sector. |
|||
| ~ | Volunteers and front-line staff were able to work together across sectors, to develop |
||
| good practice and help them to provide stronger support for their clients and use |
|||
| ~ | g rocps. Lessons learned and intelligence were shared and disseminated, to ensure a clea |
||
| view of social infrastructure issues arising through recovery, further crises (triggered |
|||
| by impacts of Winter storms), and then through longer term adjustments to different |
|||
| ways of working and the tools required e.g., digital services and reach for the most |
|||
| vulnerable and isolated eo le. |
| wellbeing programmes, an |
d local community action). |
|---|---|
| Priorities | Managing our on-line Volunteering Plafform for recruiting volunteers and |
| promoting opportunities, Supporting and training for volunteer led groups, including support for mutual aid groups: advice, funding and access to resources and training, Supporting organisations working with volunteers, with advice and training, |
|
| particularly regarding safeguarding. Collaboration with partners to coordinate a voluntary support offer for people |
|
| struggling under Covid restrictions, Establishing, recruiting, and managing a volunteer bank to assist with Covid |
|
| vaccination and testing programmes. |
|
| To ensure that volunteer involving organisations have the resources and skills |
|
| they need to support volunteers and their beneficiaries safely and in full compliance with their legal obli ations. |
|
| chievements | 705 people, new to volunteering, were supported via the Centre fo Volunteering, with advice, information, and guidance. 247 volunteers were actively volunteering with the Volunteer Bank at the end |
| ofthe year, all of whom we recruited and provided induction training for, We developed and expanded training and support sessions on-line and provided good practice support for organisations that are run by, and suppo volunteers in: remote working practices, safeguarding, volunteer recruitment, and supporting younger volunteers. Specific developmental sessions included |
|
| volunteers and the law and safeguarding. |
|
| 42 training sessions attracted 342 delegates from 120 organisations and groups. During the year 49 new volunteer led groups linked with us through |
|
| our training programme. The Volunteer Co-ordinators Forum ended the year with a membership of 270 |
|
| organisations that work with volunteers. We organised and hosted 4 meetings ofthe Forum on-line, attracting increased participation from the membership. |
|
| We continued to inform and consult with the VCSE Safeguarding Network and provided representation on both the Children and Adult Safeguarding Boards in County Durham. Contributions from the Network are fed through to Safeguarding Board meetings and training events, helping to inform and shape |
|
| resources. | |
| We sustained contact and support for mutual aid groups across Coun Durham, picking up messages from their contacts with vulnerable people, and assisting Town and Parish Councils with support for development o |
|
| Community Resilience Planning. |
|
| Public benefit | As a result of this work, volunteer involving organisations in County Durham are more effectively networking, sharing good practice, and offering mutual |
| support for tackling and finding solutions to problems. There are improved pathways for volunteers to access opportunities, develop their experience and make contributions that are both valued and add value to |
|
| civil society. There is now a robust and efficient system of communication and collaboration |
|
| between front line staff in the NHS and the VCSE sector with respect t |
|
| recruitment, support, and placements for volunteers. |
|
| Volunteer led groups and organisations have support and ready access to advice and help when they need it. They are better informed and have the resources on hand that help them to ensure that their volunteers are well |
|
| trained and supported. |
| working acro | ss the | sector. |
|---|---|---|
| Priorities | ~ | Health and wellbeing - to sustain and ensure a social and community infrastructure is in place |
| and has access to resources which help it to thrive and re-build. |
||
| ~ | Consulting VCSE organisations and service providers to build stronger local connections with |
|
| Primary Care Networks and supporting planning for revised Social Prescribing models and new |
||
| systems for access to health care. | ||
| ~ | Consulting, surveying, and analysis of intelligence gathered from the VCSE sector and |
|
| disseminating it through partnerships. |
||
| ~ | Representing community and voluntary sector interests as a member of the County Durham Together Partnership, various Task groups (Funding and Volunteering) and as a member of the |
|
| Board of the County Durham Partnership. This enables DCA to collaborate with public secto |
||
| colleagues to promote a joined-up policy for commissioning and funding, engaging with communities of interest in the development of new funding programmes, and influencing the |
||
| provision of key services by engagement with Heads ofServices. |
||
| ~ | Consulting and surveying VCSE sector service providers to gather and share intelligence about |
|
| needs, and issues arising from support work in the community. Disseminating important |
||
| information and best practice through multi sector partnerships. |
||
| ~ | Ensuring that the VCSE sector is fully engaged with co-production on responsive services to |
|
| ~ | support mental health, access to advice providers and health care Ensuring that Advice in County Durham and 'Better Together' are mobilised to share insights |
|
| and experience, as networks of countywide VCSE and specialist providers, and contributing to |
||
| development and delivery ofobjectives arising from the Poverty Action Group. |
||
| ~ | Chairing and supporting the review and development of the Advice in County Durham multi |
|
| agency network as the 'go to' practitioner network for all agencies to come together and join up services. Network members provide advice and one to one casework support across County |
||
| Durham. |
| Ob)ective 3 - Voic | e (continued) |
|---|---|
| chievements | During the year, we continued to Chair the Better Together Network, including two policy |
| forums, and the Advice in County Durham Partnership. We also continued to contribute to |
|
| the County Durham Partnership Board from a VCS perspective. These roles have helped to |
|
| inform strategic agendas for partnership working in County Durham, and for emerging new |
|
| models ofcommissioning services. |
|
| Representing the sector on the Regional Funders Network, we helped inform and shape |
|
| funders approaches to supporting the sector through recovery from the shocks of Covid and |
|
| then winter storms. Working in collaboration with the County Durham Community |
|
| Foundation, we also administered a micro grants scheme to support mutual aid groups with |
|
| supplies, and a small grant scheme for community buildings. |
|
| We continued with development ofa Connector commissioning model, to target funding into |
|
| the VCSE sector more effectively, and consulted with VCSE and commissioning colleagues |
|
| through a Better Together Policy Forum. |
|
| We represented VCSE interests in multi-sector Task Groups, tackling mental health, funding |
|
| and investment, and volunteering. We collaborated with partners from the local authority and |
|
| NHS/Public Health to coordinate communications, resources and reach into communities |
|
| and responding to local needs. We also represented the VCSE into the Community Cell fo |
|
| County Durham, providing regular updates on issues and impacts for the sector. |
|
| Co-ordinating and managing information exchanges for the VCSE and health & social care |
|
| providers about good practice particularly in rural areas, regarding social isolation, health, |
|
| and wellbeing services. This included leadership of workshops about the VCSE in County |
|
| Durham, for NHS staff based in Primary Care practices and Hospital Foundation Trusts. |
|
| Under our leadership, the Advice in County Durham Partnership compiled and supported a |
|
| successful three-year funding bid to develop the partnership. We also consulted and drew |
|
| up plans for a membership survey and a plan for surveying debt advice providers services in |
|
| the County. We refreshed and confirmed a governance model for the Advice Partnership, so |
|
| that partners are robust enough to manage future investment opportunities, together with |
|
| any future resultant conflicts of interest that ma arise. |
|
| Public benefit | Voluntary and community sector led partnerships are collaborating to shape community |
| services. This will enable them to be responsive to the needs of communities that are |
|
| struggling in the wake of the pandemic, and with the impacts emerging because of the |
|
| economic downturn, particularly regarding mental health, food and fuel poverty and access |
|
| to support and advice services. This in tum ensures that the voluntary sector is actively |
|
| engaged and represented within key public sector led networks. |
|
| Collaborative coalitions are working to influence the design and delivery of public service |
|
| contracts. | |
| Front line VCS organisations are better informed and trained about the issues that affect |
|
| them and the people they work with. | |
| Funding and investment into the VCSE sector are becoming more responsive, streamlined, |
|
| and targeted, and more enabling in terms of sustaining a community infrastructure through |
|
| the pandemic. | |
| The VCSE in County Durham has a strong representational base that is influencing the |
|
| wa s in which public services are shaped. |
| Risk management | Risk management | (continued) | (continued) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| A table outlining | our main risks | and mitigating | tools is provided below. |
|||||||
| Nature of risk | Details | Mlti | ation | |||||||
| Loss of | ~ | Over-reliance | on a small | ~ | Work to secure multi-year grant funding resources from |
a | ||||
| 'ncome | number ofsignificant |
funders | range of key funders e.g., National Lottery Community |
Fund | ||||||
| to provide greater security and reduce dependency on |
short | |||||||||
| term income. | ||||||||||
| ~ | Reduce reliance on any single funder by broadening and |
|||||||||
| diversifying income streams e.g., through the development |
||||||||||
| of income generating activities such as bespoke |
||||||||||
| consultancy, training etc that build on the strengths ofthe |
||||||||||
| staff team. | ||||||||||
| ~ | Support the above objective by continuing to develop niche |
|||||||||
| specialities within the staff team that enable DCA to respond |
||||||||||
| to need, increase its reach and to fill gaps in service |
||||||||||
| provision that open up, ensuring that services are cost |
||||||||||
| effective & relevant. | ||||||||||
| ~ | Diminishing | opportunities | to | ~ | Continued close working with thematic partnerships |
|||||
| fund infrastructure, | policy, | and | (Volunteering and Advice) to address needs and develop |
|||||||
| support services for | improved collaboration in service provision (shared |
|||||||||
| community | organisations. | resources, co-locations, and shared intelligence). |
||||||||
| ~ | Public service priorities | ~ | Review and consolidate partnership working where possible |
|||||||
| focused on | crisis | to streamline and build capacity for shared resources with |
||||||||
| interventions | and | removed | partner organisations/service providers. |
|||||||
| from preventative | community | |||||||||
| initiatives / |
development. | |||||||||
| Large scale | ~ | Lack ofcapacity and | ~ | Ensuring formal, relevant, and bid ready consortia are |
in | |||||
| ransfers of | resources to bid for | large | place with Memoranda of Understanding and partnership |
|||||||
| ublic sector | contracts. | agreements. | ||||||||
| ervices and | ~ | Payment by |
result | ~ | Spread the risk and share resources and liabilities with |
a | ||||
| ontracts | ~ | Bankrolling | balance of larger and smaller, niche organisations and |
|||||||
| ~ | TUPE implications | partners. | ||||||||
| ~ | Ensure that Durham Community Action retains |
|||||||||
| organisational scale and resources that are sufficient to |
||||||||||
| deliver realistic levels ofservice, whilst also reacting | ||||||||||
| responsivel to opportunities. |
||||||||||
| Business | ~ | Impact of pandemic | e.g. , | ~ | Business Continuity Plan updated with details of actions to |
|||||
| interruption | Coronavirus | be taken, and regularly tested. |
||||||||
| ~ | Loss of use | ofoffice | premises | ~ | Health &Safety Risk Assessments, and Staff provided |
with | ||||
| due to flood, | fire, storm | appropriate equipment to enable remote working. |
||||||||
| damage, terrorism, |
vandalism | ~ | Use of ITsystems e.g. , video conferencing etc to maintain |
|||||||
| etc | regular contact with clients, partners, and team members. |
|||||||||
| ~ | Loss of ITservices | ~ | Use of cloud services, and IT back-up systems and |
|||||||
| procedures to ensure that services can be quickly restored |
||||||||||
| in the event of problems. |
| The trustees, who are also the directors for the |
The trustees, who are also the directors for the |
purpose | of company | of company | law, and who served | during | the year and up to |
|---|---|---|---|---|---|---|---|
| the date ofsignature | ofthe financial statements | were: | |||||
| Professor SJ Banks | |||||||
| Mrs LC Bird | |||||||
| Mrs P Buckley-Atkins | |||||||
| Mrs J Flynn MBE | |||||||
| Mrs A Hawkes | (Appointed | 23 September 2021) | |||||
| Mrs E Kilgannon MBE |
(Appointed | 23 September 2021) | |||||
| Mr MJ Litchfield | |||||||
| Mr J Robinson | |||||||
| Professor JF F Robinson | (Appointed | 23 September 2021) | |||||
| Mrs CA Smith | |||||||
| Mrs JM Worters MBE |
| Current financial year | Current financial year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| 2022 | 2022 | 2022 | 2021 | |||||
| Notes | 6 | 6 | ||||||
| Income from: | ||||||||
| Charitable activities |
858,931 | 858,931 | 777,440 | |||||
| Other trading activities |
28,631 | 28,631 | 19,091 | |||||
| investments | 525 | 525 | 308 | |||||
| Total income | 29,156 | 858,931 | 888,087 | 796,839 | ||||
| d~dt t | ||||||||
| Charitable activities |
5 | 97,160 | 570,368 | 667,528 | 654,581 | |||
| Net (outgoing)/incoming transfers |
resources | before | (68,004) | 288,563 | 220,559 | 142,258 | ||
| Gross transfers | between | funds | 216,969 | (216,969) | ||||
| Net Income for | the year/ | |||||||
| Net movement | In funds | 148,965 | 71,594 | 220,559 | 142,258 | |||
| Fund balances | at 1 April | 2021 | 293,438 | 166,892 | 460,330 | 318,072 | ||
| Fund balances | at 31 March 2022 | 442,403 | 238,486 | 680,889 | 460,330 |
| Prior financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| Notes | 2021f | 2021 F |
2021 | ||
| Income from: | |||||
| Charitable activities |
52,585 | 724,855 | 777,440 | ||
| Other trading activities |
19,091 | 19,091 | |||
| Investments | 308 | 308 | |||
| Total income | 71,984 | 724,855 | 796,839 | ||
| ~ECht | |||||
| Charitable activities |
5 | 29,296 | 625,285 | 654,581 | |
| Net (outgoing)/incoming | resources before transfers | 42,688 | 99,570 | 142,258 | |
| Net income for the year/ | |||||
| Net movement in funds |
42,688 | 99,570 | 142,258 | ||
| Fund balances at 1 April | 2020 | 250,750 | 67,322 | 318,072 | |
| Fund balances at 31 March 2021 | 293,438 | 166,892 | 460,330 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | E | ||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 4,435 | 5,989 | |||||
| Current assets | ||||||||
| Debtors | 18,134 | 8,412 | ||||||
| Cash at bank and | in | hand | 889,419 | 543,005 | ||||
| 907,553 | 551,417 | |||||||
| Creditors: amounts | falling | due within | ||||||
| one year | 12 | (231,099) | (97,076) | |||||
| Net current assets | 676,454 | 454,341 | ||||||
| Total assets less | current | liabilities | 680,889 | 460,330 | ||||
| Income funds | ||||||||
| Restricted funds |
13 | 238,486 | 166,892 | |||||
| Unrestricted funds |
442,403 | 293,438 | ||||||
| 680,889 | 460,330 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Cash flows from operating activities Cash generated from operations |
18 | 345,889 | 185,371 | ||||
| Investing Investment |
activities income received |
525 | 308 | ||||
| Net cash activities |
generated from investing |
525 | 308 | ||||
| Net cash | used in financing |
activities | |||||
| Net increase In cash and cash equivalents |
346,414 | 185,679 | |||||
| Cash and | cash equivalents | at beginning | ofyear | 543,005 | 357,326 | ||
| Cash and | cash equivalents | at end of | year | 889,419 | 543,005 |
| Support & |
Community | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Advisory | Development | 2022 | 2021 | |||||
| 2022 | 2022 | |||||||
| 2 | 0 | |||||||
| Income | from Charitable | Activities | 584,375 | 274,556 | 858,931 | 777,440 | ||
| Analysis | by fund | |||||||
| Unrestricted funds |
52,585 | |||||||
| Restricted funds |
584,375 | 274,556 | 858,931 | 724,855 | ||||
| Income | from Charitable | Activities | ||||||
| ACRE | 42,585 | 42,585 | 42,585 | |||||
| Durham | County | Council | 308,069 | 308,069 | 170,000 | |||
| Durham | Police, | Crime and | Victims Commissioner | 10,000 | 10,000 | 10,000 | ||
| National | Lottery | Community | Fund RC North East &Cumbria | 56,219 | 56,219 | 98,049 | ||
| Soil Association | 18,000 | 18,000 | 4,000 | |||||
| County | Durham | CCG | 79,970 | 79,970 | 88,236 | |||
| MHLDF | 116,000 | 116,000 | 106,000 | |||||
| County | Durham | Community | Foundation | 15,000 | 15,000 | 33,900 | ||
| Ballinger Trust | 8,585 | 8,585 | ||||||
| Supporting Community |
Buildings | 123,000 | 123,000 | |||||
| Other | 37,336 | 44,167 | 81,503 | 224,670 | ||||
| 584,375 | 274,556 | 858,931 | 777,440 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022f | 2021 f |
|||
| Consultancy | 28,631 | 18,475 | ||
| Training | and | other services | 616 | |
| Other trading | activities | 28,631 | 19,091 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Staff costs | 471,414 | 407,378 | |||||
| Consultancy | 40,675 | 45,090 | |||||
| Meeting expenses | 744 | 34 | |||||
| Stanley Town Council Spsnnymoor Town Council Grants to small communities |
69,249 | 57,500 21,713 39,956 |
|||||
| 582,082 | 571,671 | ||||||
| Share ofsupport costs (ses | nots 6) | 81,833 | 74,674 | ||||
| Share ofgovernance | costs | (see note 6) | 3,613 | 8,236 | |||
| 667,528 | 654,581 | ||||||
| Support costs | |||||||
| Support | Governance | 2022Support | costs | Governance | 2021 | ||
| costs | costs | costs | |||||
| f | f. | f | |||||
| Depreciation | 1,554 | 1,554 | 7,167 | 7,167 | |||
| Operating lease charges |
27,126 | 27,126 | 27,109 | 27,109 | |||
| Marketing and promotion |
2,430 | 2,430 | 1,623 | 1,623 | |||
| Cleaning and welfare |
2,539 | 2,539 | 1,849 | 1,849 | |||
| Electricity, gas and water Repairs and renewals |
5,635 2,846 |
5,635 2,846 |
5,492 2,332 |
5,492 2,332 |
|||
| Insurance | 3,250 | 3,250 | 2,743 | 2,743 | |||
| Staff travel and training | 1,654 | 1,654 | 1,467 | 1,467 | |||
| Printing, postage and telephone |
7,523 | 7,523 | 5,918 | 5,918 | |||
| Publications and |
|||||||
| subscriptions | 7,700 | 7,700 | 7,000 | 7,000 | |||
| Computer costs | 19,519 | 19,519 | 11,601 | 11,601 | |||
| Sundries | 57 | 57 | 373 | 373 | |||
| Independent examination |
3,360 | 3,360 | 3,360 | 3,360 | |||
| Legal and professional | 253 | 253 | 4,876 | 4,876 | |||
| 81,833 | 3,613 | 85,446 | 74,674 | 8,236 | 82,910 | ||
| Analyssd between Charitable activities |
81,833 | 3,613 | 85,446 | 74,674 | 8,236 | 82,910 |
| 2022 | 2021 | ||
|---|---|---|---|
| Number | Number | ||
| Executive director | 1 | 1 | |
| Field workers | 14 | 13 | |
| Administrator | 1 | 1 | |
| Total | 16 | 15 | |
| Employment | costs | 2022 8 |
2021 6 |
| Wages and salaries | 417,492 | 362,817 | |
| Social security | costs | 35,904 | 30,321 |
| Other pension | costs | 18,018 | 14,240 |
| 471,414 | 407,378 |
| CRM system assets | ||
|---|---|---|
| 6 | ||
| Cost | ||
| At 1 April | 2021 and 31 March 2022 | 18,000 |
| Amortisatlon and impairment |
||
| At 1 April | 2021 and 31 March 2022 | 18,000 |
| Carrying | amount | |
| At 31 March 2022 |
| 10 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Leasehold | Fixtures and | Total | ||||
| land and | fittings | |||||
| buildings | ||||||
| Cost | ||||||
| At 1 April 2021 | 9,539 | 52,955 | 62,494 | |||
| At 31 March 2022 | 9,539 | 52,955 | 62,494 | |||
| Depreciation and impairment |
||||||
| At 1 April 2021 | 9,539 | 46,966 | 56,505 | |||
| Depreciation charged |
in the year | 1,554 | 1,554 | |||
| At 31 March 2022 | 9,539 | 48,520 | 58,059 | |||
| Carrying amount |
||||||
| At 31 March 2022 | 4,435 | 4,435 | ||||
| At 31 March 2021 | 5,989 | 5,989 | ||||
| 11 | Debtors | |||||
| Amounts falling due |
within | one year: | 2022f | 2021 6 |
||
| Other debtors | 734 | 1,106 | ||||
| Prepayments and accrued income |
17,400 | 7,306 | ||||
| 18,134 | 8,412 | |||||
| 12 | Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Accruale and deferred |
income | 231,099 | 97,076 |
| donations and grants held on trust for spec |
ific purposes: | ||||
|---|---|---|---|---|---|
| Movement in funds |
|||||
| Balance at t April 202t f |
Incoming resources f |
Resources expended f |
Transfers st f |
Balance st March 2022 f |
|
| Community Hubs Project |
35,951 | 97,386 | (90,218) | (21,038) | 22,081 |
| Sustainable Food Places Phase 3 |
1,217 | 19,000 | (2,217) | 18,000 | |
| Sport England TIF Fund Ml-ILDF Right Care Right Place Support Covid-19 Vaccination Centre |
646 106,000 23,078 |
116,000 1,000 |
(445) (102,000) (1,166) |
201 120,000 22,912 |
|
| Supporting Community Buildings County Durham Community Foundation |
123,000 18,000 |
(70,708) (15,000) |
52,292 3,000 |
||
| Ballinger Trust Community Grants |
8,585 | (8,585) | |||
| DCC - Volunteering and Infrastructure Support |
304,000 | (108,069) | (195,931) | ||
| VONNE - Safeguarding Training Fund |
5,780 | (5,780) | |||
| NAVCA VCS Emergencies Partnership |
5,500 | (5,500) | |||
| County Durham CCG - Outreach Fund |
45,970 | (45,970) | |||
| Durham PCVC Fund |
10,000 | (10,000) | |||
| DCC - Mutual Aid and VCS Emergency Support |
37,069 | (37,069) | |||
| Bloom Procurement- Horden Minewater |
|||||
| Project | 10,056 | (10,056) | |||
| Communities CAN Housing Support |
|||||
| Project | 15,000 | (15,000) | |||
| Defra -ACRE funding | 42,585 | (42,585) | |||
| 166,892 | 858,931 | (570,368) | (216,969) | 238,486 |
| 18 | Cash generated from |
Cash generated from |
Cash generated from |
operations | operations | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||
| Surplus for | the year | 220,559 | 142,258 | |||||||
| Adjustments | for: | |||||||||
| Investment | income recognised | in statement | of financial | activities | (525) | (308) | ||||
| Depreciation | and impairment | oftangible | fixed assets | 1,554 | 7,167 | |||||
| Movements | in working | capital: | ||||||||
| (Increase) | in debtors | (9,722) | (1,713) | |||||||
| Increase in |
creditors | 134,023 | 37,967 | |||||||
| Cash generated from |
operations | 345,889 | 185,371 |