| President: Nick R |
aynsford | |||||
|---|---|---|---|---|---|---|
| Trustees: | ||||||
| Samer Bagaeen (stood down in July 2020) |
Gilian Macinnes | |||||
| Stephanie Bamford |
Mary Parsons (chair) | |||||
| Sandra Fryer | Andrew | Pritchard | (vice chair) | |||
| Aranvir Gawera | Catriona | Riddell | (vice chair) | |||
| Nick Gallent (from | July 2020) | Anna Rose | ||||
| Peter Geraghty | Lee Shostak | |||||
| Simon Leask | Robin Smith | |||||
| Chief Executive and Company Secretary: Fiona | Howie | |||||
| Accountants: | Lindeyer Francis Ferguson | Ltd | ||||
| 198 High Street | ||||||
| Tonbridge | ||||||
| Kent TN9 1BE | ||||||
| Auditors: | Sayers Butterworth 3"Floor, 12Gough |
LLP Square |
||||
| London EC4A 3DW | ||||||
| Solicitors: | Russell Cooke Solicitors | |||||
| 2 Putney Hill |
||||||
| London SW156AB | ||||||
| Bankers: | CAF Bank Ltd | |||||
| 25 Kings Hill Avenue |
||||||
| Kings Hill |
||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ | ||||||
| W b s dd:~t* . . k |
| objectives. Trustees review performanc plan. |
e bi-monthly, again |
st the annual budget and the b |
|---|---|---|
| Chief Executive: | Fiona Howie | |
| Director ofPolicy | Hugh Ellis |
|
| Director ofHealthier Place-making | Julia Thrift | |
| and Operations | ||
| Director ofCommunities and Project |
Katy Lock | |
| Delivery (FJOsbom Fellow) | ||
| European Projects Advisor | Diane Smith (retired February 2020) | |
| Editorin-Chief | Nick Matthews | |
| Projects and Policy Manager | Jessica Fieth | |
| Projects and Policy Manager | Alex House | |
| Projects and Policy Manager | Daniel Smith (as | ofJanuary 2020) |
| Projects and Policy Manager | Koen Rutten (as ofJune 2020, formerly a project | |
| assistant) | ||
| Communications Officer |
Jack Mulligan (left January 2020) |
|
| Communications Officer |
Isaac LeQuesne | (as of February 2020) |
| Finance and Membership Officer |
David White | |
| Events and Premises Officer |
Michael McLean | |
| Policy Officer —Healthier Places | Tim Emery (as ofJanuary 2020) | |
| PA to Chief Executive | Sneha Pednekar | (left March 2020) |
| Projects Assisfant | Covadonga Cervilla Bordiu |
|
| Projects Assistant | Catriona MacRae | (left February 2020) |
| Projects Assistant | Jack Dangerfield | (as ofApril 2020) |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Note | |||||||
| Income from: | |||||||
| Donations and legacies |
25,954 | 25,954 | 301 | ||||
| Coronavirus job retention |
scheme grant | 14,406 | 14,406 | ||||
| Charitable activities |
760,045 | 167,695 | 927,740 | 1,127,278 | |||
| Other trading activities: |
|||||||
| Room hire | 1,471 | 1,471 | 14,901 | ||||
| Investments: | |||||||
| Bank interest received | 1,555 | 1,555 | 1,630 | ||||
| Total | 803,431 | 167,695 | 971,126 | 1,144,110 | |||
| Expenditure on: |
|||||||
| Raising funds: | |||||||
| Public relations and media costs |
3,063 | 3063 | 2271 | ||||
| Chadtable activities |
3 | 838,013 | 167,695 | 1,005,708 | 1,215,322 | ||
| Total | 841,076 | 167,695 | 1,008,771 | 1,217,593 | |||
| Net income and net movement | in funds | 5 | ( 37,645) | ( 37,645) | ( 73,483) | ||
| Reconciliation offunds: |
|||||||
| Total funds brought forward | 499,697 | 499,697 | 573,180 | ||||
| Total funds carried forward | 462,052 | 462,052 | 499,697 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | 8 | |||||
| Fixed assets: | ||||||
| Tangible assets | 14,065 | 16,483 | ||||
| Current assets: | ||||||
| Debtors | 228,132 | 271,708 | ||||
| Cash at bank and | in hand | 625,355 | 585,302 | |||
| 853,487 | 857,010 | |||||
| Liabilities: | ||||||
| Creditors falling due | within one year | 9 | ( 405,500) | ( 373,796) | ||
| Net current assets | 447,987 | 483,214 | ||||
| Total net assets | 462,052 | 499,697 | ||||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
10 | 462,052 | 499,697 | |||
| 462,052 | 499,697 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| E | |||||
| Cash flows from operating activities: |
|||||
| Net cash (used in) / provided by operating |
activities | 39,073 | ( 132,978) | ||
| Cash flows from investing activities: |
|||||
| Bank Interest received | 1,555 | 1,630 | |||
| Purchase oftangible fixed assets |
( 575) | ( 642) | |||
| Net cash provided by / (used in) investing |
activities | 980 | 988 | ||
| Change in cash and cash equivalents in the |
period | 40,053 | ( 131,990) | ||
| Cash and cash equivalents at the beginning |
ofthe period | 585,302 | 717,292 | ||
| Cash and cash equivalents at the end |
ofthe period | 625,355 | 585,302 | ||
| Reconciliation ofnet income to net cash |
flow from operating | activities | |||
| Net income for the reporting period |
( 37,645) | ( 73,483) | |||
| As per the statement offinancial activities | |||||
| Depreciation charge |
2,993 | 3,011 | |||
| Interest received | ( 1,555) | ( 1,630) | |||
| Decrease / (increase) in debtors |
43,576 | 93,906 | |||
| (Decrease) / Increase in creditors |
31,704 | ( 154,782) | |||
| Net cash (used in) / provided by operating |
activities | 39,073 | ( 132,978) |
| 2020 | 2020 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| 6 | f | 6 | ||||
| Unrestricted | Restricted | Total | ||||
| Membership | 110,388 | 110,388 | 137,599 | |||
| Conferences | 150,301 | 150,301 | 206,955 | |||
| Journals | and | publications | 35,422 | 35,422 | 35,535 | |
| Projects | and | consultancy | 463,934 | 167,695 | 631,629 | 747,189 |
| 760,045 | 167,695 | 927,740 | 1,127,278 |
| Expenditure on charitable |
Expenditure on charitable |
activities | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | |||
| Staff | Direct | Support | Total | Total | |||
| F | 6 | ||||||
| Membership | 80,477 | 149 | 22,234 | 102,860 | 93,468 | ||
| Conferences | 147,357 | 16,460 | 40,712 | 204,529 | 263,892 | ||
| Journals and publications |
55,619 | 34,234 | 15,367 | 105,220 | 122,725 | ||
| Projects and consultancy | 399,697 | 82,972 | 110,430 | 593,099 | 735,237 | ||
| 683,150 | 133,815 | 188,743 | 1,005,708 | 1,215,322 | |||
| Support and Governance costs | |||||||
| 2020 | 2019 | ||||||
| 6 | |||||||
| Support costs | |||||||
| Staff costs | 45,523 | 56,262 | |||||
| Travel and subsistence | 394 | 5,884 | |||||
| Premises costs | 57,805 | 63,777 | |||||
| Printing, post and stationery Telephone |
5,718 4,338 |
8,396 6,719 |
|||||
| Computer costs | 19,389 | 20,181 | |||||
| Sundry expenses Subscriptions |
( 1,833) 3,276 |
7,208 4,116 |
|||||
| Training, courses &seminars |
160 | ||||||
| Bank charges | 2,150 | 3,065 | |||||
| Bad debts | 20,000 | ||||||
| Depreciation | 2,993 | 3,011 | |||||
| Total Support costs | 139,913 | 198,619 | |||||
| Governance costs | |||||||
| Accountancy fees | 40,265 | 38,850 | |||||
| Audit fees | 7,400 | 7,201 | |||||
| Legal and professional | fees | 1,213 | |||||
| Trustees' and officers' expenses |
1,165 | 4,927 | |||||
| Total Governance costs | 48,830 | 52,191 | |||||
| Total Support and Governance costs | 188,743 | 250,810 | |||||
| Net income | |||||||
| 2020 | 2019 | ||||||
| 6 | Z | ||||||
| This is stated after charging: | |||||||
| Operating lease rentals Depreciation |
4,350 2,993 |
4,311 3,011 |
|||||
| Auditors' remuneration |
7,400 | 7,201 |
| Staff costs | ||
|---|---|---|
| 2020 | 2019 | |
| 6 | ||
| Wages and salaries | 638,386 | 688,744 |
| Social security costs | 64,875 | 73,266 |
| Pensions | 25,030 | 25,183 |
| Other costs | 382 | 5,500 |
| 728,673 | 792,693 | |
| Direct costs | 683,150 | 736,431 |
| Support costs | 45,523 | 56,262 |
| 728,673 | 792,693 |
| 2020f | 2019 | |||
|---|---|---|---|---|
| Management | and support | 4 | 4 | |
| Journal | editing | 1 | 1 | |
| Projects | and policies | 12 | 12 | |
| 17 | 17 |
| 7 | Tangible fixed assets | |||
|---|---|---|---|---|
| Leasehold | Furniture ft |
Total | ||
| Property | equipment | |||
| Cost | ||||
| At 1 January 2020 | 29,906 | 24,428 | 54,334 | |
| Additions | 575 | 575 | ||
| At 31 December 2020 | 29,906 | 25,003 | 54,909 | |
| Depreciation | ||||
| At 1 January 2020 | 17,662 | 20,189 | 37,851 | |
| Charge for the year | 408 | 2,585 | 2,993 | |
| At 31 December 2020 | 18,070 | 22,774 | 40,844 | |
| Net book value | ||||
| At 31 December 2020 | 11,836 | 2,229 | 14,065 | |
| At 31 December 2019 | 12,244 | 4,239 | 16,483 | |
| 8 | Debtors | |||
| 2020f | 2019 6 |
|||
| Trade debtors | 197,341 | 169,186 | ||
| Prepayments and accrued income |
27,791 | 102,522 | ||
| Deferred expenditure | 3,000 | |||
| 228,132 | 271,708 | |||
| 9 | Creditors falling due within one year | |||
| 2020f | 2019 8 |
|||
| Trade creditors | 14,226 | 29,085 | ||
| Social security and other taxes | 76,929 | 60,570 | ||
| Other creditors | 3,350 | 4,527 | ||
| Accruals | 30,986 | 27,783 | ||
| Deferred income | 280,009 | 251,831 | ||
| 405,500 | 373,796 |
| Deferred inco | me | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | |||||
| Income deferred from the previous year | 251,831 | 192,104 | |||
| Released to the statement | offinancial | activities | ( 251,831) | ( 192,104) | |
| Arising during |
the current year: | ||||
| Journal subscriptions | 17,878 | 8,841 | |||
| Membership | subscriptions | 57,485 | 59,163 | ||
| Conferences | 5,504 | 3,820 | |||
| Projects | 199,142 | 180,007 | |||
| 280,009 | 251,831 |
| Analysis ofcharitable funds 2020 | |||||
|---|---|---|---|---|---|
| At 1Jan | Income | Expenditure | Transfers | At 31 Dec | |
| 6 | 8 | 8 | |||
| Unrestricted funds |
|||||
| General fund Designated funds: |
49,594 | 803,431 | ( 815,076) | ( 26,000) | 11,949 |
| Contingency fund |
290,000 | 290,000 | |||
| The TCPA Legacy Reserve Fund |
87,070 | 87,070 | |||
| Redecoration & Maintenance Fund |
73,033 | ( 26,000) | 26,000 | 73,033 | |
| Unrestricted funds |
499,697 | 803,431 | ( 841,076) | 462,052 | |
| Restricted funds | |||||
| Projects and conferences | 167,695 | ( 167,695) | |||
| 167,695 | ( 167,695) | ||||
| Total funds | 499 697 | 971 126 | 1 008 771 | 462 052 |
| Analysis ofnet assets between funds 2019 | ||||
|---|---|---|---|---|
| General | Designated | Restricted | Total funds | |
| Tangible hxed assets | 16,483 | 16,483 | ||
| Cash at bank and in hand | 114,176 | 450,103 | 21,023 | 585,302 |
| Other net current assets/(liabilities) | ( 81,065) | ( 21,023) | ( 102,088) | |
| 49,594 | 450,103 | 499,697 |
| The charity has future | minimum | lease payments | under non-cancellable | operating leases for the following |
periods: |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | |||||
| Land and buildings | |||||
| Not later than one year | 4,300 | 4,300 | |||
| Later than one year | and not | later than five years | 17,200 | 17,200 | |
| Later than five years | 130,700 | 135,000 | |||
| 152,200 | 156,500 |