| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Investment | income | 53,195 | 69,568 | |
| EXPENDITURE ON | ||||
| Raising funds | 8,391 | 9,210 | ||
| Charitable | activities | |||
| Grants paid | 73,095 | 94,446 | ||
| Other | 4,100 | 4,190 | ||
| Total | 85,586 | 107,846 | ||
| Net gains on investments | 57,832 | 314,741 | ||
| NKT INCOME | 25,441 | 276,463 | ||
| RECONCILIATION OF FUNDS | ||||
| Total funds | brought forward | 2,802,990 | 2,526,527 | |
| TOTAL FUNDS CARRIED FORWARD | 2,828,431 | 2,802,990 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | 2,729,873 | 2,740,155 | |
| CURRENT ASSETS | |||
| Cash at bank | 102,598 | 66,875 | |
| CREDITORS | |||
| Amounts falling due within one year |
(4,040) | (4,040) | |
| NET CURRENT ASSETS | 98,558 | 62,835 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,828,431 | 2,802,990 | |
| NET ASSETS | 2,828,431 | 2,802,990 | |
| FUNDS | |||
| Unrestricted funds |
2,828,431 | 2,802,990 | |
| TOTAL FUNDS | 2,828,431 | 2,802,990 |
| 2. | INVESTMENT INCOME | INVESTMENT INCOME | INVESTMENT INCOME | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Investment | income | 53,195 | 69,568 | ||
| 3. | RAISING | FUNDS | |||
| Investment | management | costs | |||
| 2020I | 2019 | ||||
| Investment | advice | 8,391 | 9,210 | ||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||
| Grant | |||||
| funding of | |||||
| activities | |||||
| (see note | |||||
| 5) | |||||
| Grants paid | 73,095 | ||||
| 5. | GRANTS | PAYABLE | |||
| 2020 | 2019 | ||||
| Grants paid | 73,095 | 94,446 |
| GRANTS PAYABLE - continued | GRANTS PAYABLE - continued | |||||
|---|---|---|---|---|---|---|
| The total grants paid to institutions during the year was as follows: |
||||||
| 2020 | 2019 | |||||
| The Martlets Hospice —grant towards the Compassionate Neighbours |
Project. | 5,000 | 10,000 | |||
| Grow - to fund courses. | 8,577 | |||||
| Pathways to Health - for their RE-Think Group at Richmond |
House | 7,864 | ||||
| Grace Eyre Foundation -towards cost ofadditional equipment |
and materials | for | ||||
| re-imagined Active Lives programme. |
7,450 | |||||
| Pathways to Health - to cover the costs oftheir clinic based at Cornerstone |
||||||
| Community Centre. |
7,417 | |||||
| Survivors Network - to run drop in group twice amonth in accessible | venue | 6,139 | ||||
| Oasis —to contribute to the costofstaffing the therapeutic creche aged |
0-11 | |||||
| whose parents are accessing treatment | 5,402 | 5,318 | ||||
| OffThe Fence Trust - towards the costofbringing back their |
furloughed | staff | ||||
| and increasing their outreach services. |
5,000 | |||||
| Brighton Parent Infant Psychological Therapy (BrightPIP) - to support |
||||||
| disadvantaged infants and parents. |
5,000 | 4,000 | ||||
| Autumn Stone —to facilitate the peer Support project. |
5,000 | |||||
| Clock Tower Sanctuary - to provide crisis support for homeless young |
people. | 5,000 | ||||
| Somerset Day Centre —running costs towards Centre. |
5,000 | |||||
| Friends ofBrighton and Hove Hospitals -to increase hairdressing, babering |
and | |||||
| hand massage services which must be delivered by professionals, but |
supported | |||||
| by volunteers | 5,000 | |||||
| Psychology Sussex Community Services (PSCS) - to provide |
3weekly, 2 | hour | ||||
| trauma stabilisation groups for 10people who are experiencing |
PTSD | and | ||||
| CPTSD | 5,000 | |||||
| Dome Umbrella Club - to continue programming highly visual shows |
and | to | ||||
| develop other artforms | 5,000 | |||||
| StJohn Ambulance -towards total expenditure ofthe service |
5,000 | |||||
| Textiles Together —towards setting up Textiles Together project - 16weekly |
||||||
| sessions | 4,963 | |||||
| Relate - to fund carers' project | 4,800 | |||||
| Livestock - to run workshops at children's centers in the City for the mothers |
they | |||||
| work with regularly | 4,000 | |||||
| Mummy Shock - towards running the project |
3,800 | |||||
| Kennedy StCIC - to fund the discover recovery gmup |
3,200 | |||||
| Homeopathy in the Community —towards the costofthe Rise |
work. | 3,186 | 1,650 | |||
| Music in Hospitals and Care - to provide 10&eeconcerts and |
venues in the City | 3,000 | ||||
| Sussex Beacon - to purchase avolumetric intravenous infusion |
device | 3,000 | ||||
| BH Speak Out - to support the telephone helping. |
3,000 | |||||
| Happy Days - to take groups of children &om the City to trips to Dalesdown | ||||||
| residential center in West Sussex |
2,730 | |||||
| Lunch Positive - to improve the health ofpeople with HIV. | 2,500 | |||||
| Mindout —to fund suicide prevention support groups |
2,500 | |||||
| Brighton Pebbles - to fund parent/carer weekly pilates class for one year |
2,000 | |||||
| Active Lightworks -to fund administration ofthe Reiki project |
2,000 | |||||
| Action on Elder Abuse —towards cost ofEARS service in the City |
2,000 | |||||
| Sundry Grants | 1,703 | 782 |
| GRANTS PAYABLE | - coatinued | ||||
|---|---|---|---|---|---|
| Young People's Support | Network - towards cost ofroom hire at Young People' s | ||||
| Centre which would enable them to offer gee sessions on one-to-one | |||||
| intervention programme |
for those who cannot afford to | 1,500 | |||
| MS —towards the cost ofcare packs | 1,360 | ||||
| Sussex Association for | Spina Bifida and Hydrocephalus -to fund 25 |
%ofthe | |||
| estrimated costofthe service in the City | 1,000 | ||||
| PCD Foundation -to improve the quality oflife ofthose affected by primary |
|||||
| ciliary dyskinesia | 700 | ||||
| 73,095 | 94,446 | ||||
| 6. | SUPPORT COSTS | ||||
| Governance | |||||
| costs | |||||
| Other resources expended | 4,100 | ||||
| Support costs, included | in the above, are as follows: | ||||
| 2020 | 2019 | ||||
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Auditors' remuneration |
2,100 | 2,190 | |||
| Accountancy | 2,000 | 2,000 | |||
| 4,100 | 4,190 |
| FIXEDASSETINVESTMENTS | ||
|---|---|---|
| Listed | ||
| investments | ||
| I | ||
| MARKET VALUE | ||
| At 1stJanuary 2020 | 2,740,155 | |
| Additions | 872,094 | |
| Disposals Revaluations |
(940,693) 58,317 |
|
| At 31stDecember 2020 | 2,729,873 | |
| NET BOOKVALUE | ||
| At 31st December 2020 | 2,729,873 | |
| At 31stDecember 2019 | 2,740,155 | |
| An analysis ofthe split ofthe investments | is as follows: | |
| Inside the UK81,269,732(2019I1,446,733). | ||
| Outside the UK 81,460,141(201911,293,422). |
| 9. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Other creditors | 4,040 | 4,040 | ||
| 10. | RELATED PARTY DISCLOSURES | |||
| There were no related party transactions | for the year ended 31stDecember 2020. |