OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Trustees’ report 1
Statement ofTrustees’ responsibiLities 5
Independent examiners reportto The Trustees ofthe Grace Wyndham GoLdie (BBC) Trust Fund 6
Statement offinancia[ activities 7
BaLance sheet 8
Notes to the financial statements 9

Note 2023 2022
£ £
Income and endowments from:
Investments 71,455 73,282
Interest Received 2,184 443
Other Income 384
TotaL incoming resources 4 74,023 73,725
Expenditure on:
Charitable activities 6 (59,608) (44,463)*
Investment management costs 5 (4,102) (4,225)*
Independent examiner fee 2 (100) (100)
TotaLExpenditure (63,810) (48,788)
Net income and net movement in funds before gains and 10,213 24,937
Losses on investments
Net gain/([oss) on investments 7 45,159 (158,568)
Net movement in funds 9 55,372 (133,631)
ReconciLiation offunds:
Total funds brought forward 9 1,684,608 1,818,239
TotaLfunds carried forward 9 1,739,980 1,684,608
BaLancesheet
at3l December2023
Note 2023 2022
£ £
Fixed assets
Investments (at market value) 7 1,711,705 1,643,169
Currentassets
Cash at bank and in hand 36,275 52,239
Liabilities
Creditors falling due within one year 8 (6,000) (10,800)
Creditors falling due in morethan one year 8 (2,000) -
TotaLnetassets 1,739,980 1,684,608
The funds ofthe charity 9 1,739,980 1,684,608

Investmentand other income
2023 2022
£ £
Investments 71,455 73,282
Interest Received 2,184 443
Other Income 384 -
Total 74,023 73,725

2023 2022
No. £ No. £
Grants for education 16 50,794 10 33,550
Grants for alLeviation of hardship 7 11,493 5 5,600
TotaL grants paid 23 62,287 15 39,150
Accrued during the year 3 8,000 6 10,800
Accrued in the prioryear (6) (10,800) (3) (5,600)
Total grants expenditure 20 59,487 18 44,350

Investments
2023 2022
£ £
Market value at 1 January 1,643,169 1,770,097
Acquisitions at cost 23,377 1,767,307
Disposals - (1,735,667)
Unrealised gain/(loss) in the year 45,159 (158,568)
Market value at 31 December 1,711,705 1,643,169

Investments at marketvalue comprised: 2023 2022
£ £
Schroder Charity Multi-Asset Fund 1,711,705 1,643,169
Historical cost as at 31 December 1,458,745 1,435,368

£
Balance at 1 January 2022 1,818,239
Net movement in funds duringthe year (133,631)
Balance at 31 December2022 1,684,608
Net movement in funds during the year 55,372
Balance at 31 December 2023 1,739,980
Net movement in funds consists of:
2023 2022
£ £
Revaluation gains/(losses) 45,159 (158,568)
Investmentand Other income 74,023 73,725
Grants awarded (59,487) (44,350)
Administration (4,323) (4,438)
Total 55,372 (133,631)