This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| Trustees’ report |
1 |
| Statement ofTrustees’ responsibiLities |
5 |
| Independent examiners reportto The Trustees ofthe Grace Wyndham GoLdie (BBC) Trust Fund |
6 |
| Statement offinancia[ activities |
7 |
| BaLance sheet |
8 |
| Notes to the financial statements |
9 |
|
Note |
2023 |
2022 |
|
|
£ |
£ |
| Income and endowments from: |
|
|
|
| Investments |
|
71,455 |
73,282 |
| Interest Received |
|
2,184 |
443 |
| Other Income |
|
384 |
|
| TotaL incoming resources |
4 |
74,023 |
73,725 |
| Expenditure on: |
|
|
|
| Charitable activities |
6 |
(59,608) |
(44,463)* |
| Investment management costs |
5 |
(4,102) |
(4,225)* |
| Independent examiner fee |
2 |
(100) |
(100) |
| TotaLExpenditure |
|
(63,810) |
(48,788) |
| Net income and net movement in funds before gains and |
|
10,213 |
24,937 |
| Losses on investments |
|
|
|
| Net gain/([oss) on investments |
7 |
45,159 |
(158,568) |
| Net movement in funds |
9 |
55,372 |
(133,631) |
| ReconciLiation offunds: |
|
|
|
| Total funds brought forward |
9 |
1,684,608 |
1,818,239 |
| TotaLfunds carried forward |
9 |
1,739,980 |
1,684,608 |
| BaLancesheet |
|
|
|
| at3l December2023 |
|
|
|
|
Note |
2023 |
2022 |
|
|
£ |
£ |
| Fixed assets |
|
|
|
| Investments (at market value) |
7 |
1,711,705 |
1,643,169 |
| Currentassets |
|
|
|
| Cash at bank and in hand |
|
36,275 |
52,239 |
| Liabilities |
|
|
|
| Creditors falling due within one year |
8 |
(6,000) |
(10,800) |
| Creditors falling due in morethan one year |
8 |
(2,000) |
- |
| TotaLnetassets |
|
1,739,980 |
1,684,608 |
| The funds ofthe charity |
9 |
1,739,980 |
1,684,608 |
| Investmentand other income |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Investments |
71,455 |
73,282 |
| Interest Received |
2,184 |
443 |
| Other Income |
384 |
- |
| Total |
74,023 |
73,725 |
|
|
2023 |
|
2022 |
|
No. |
£ |
No. |
£ |
| Grants for education |
16 |
50,794 |
10 |
33,550 |
| Grants for alLeviation of hardship |
7 |
11,493 |
5 |
5,600 |
| TotaL grants paid |
23 |
62,287 |
15 |
39,150 |
| Accrued during the year |
3 |
8,000 |
6 |
10,800 |
| Accrued in the prioryear |
(6) |
(10,800) |
(3) |
(5,600) |
| Total grants expenditure |
20 |
59,487 |
18 |
44,350 |
| Investments |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Market value at 1 January |
1,643,169 |
1,770,097 |
| Acquisitions at cost |
23,377 |
1,767,307 |
| Disposals |
- |
(1,735,667) |
| Unrealised gain/(loss) in the year |
45,159 |
(158,568) |
| Market value at 31 December |
1,711,705 |
1,643,169 |
| Investments at marketvalue comprised: |
2023 |
2022 |
|
£ |
£ |
| Schroder Charity Multi-Asset Fund |
1,711,705 |
1,643,169 |
| Historical cost as at 31 December |
1,458,745 |
1,435,368 |
|
£ |
| Balance at 1 January 2022 |
1,818,239 |
| Net movement in funds duringthe year |
(133,631) |
| Balance at 31 December2022 |
1,684,608 |
| Net movement in funds during the year |
55,372 |
| Balance at 31 December 2023 |
1,739,980 |
| Net movement in funds consists of: |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Revaluation gains/(losses) |
45,159 |
(158,568) |
| Investmentand Other income |
74,023 |
73,725 |
| Grants awarded |
(59,487) |
(44,350) |
| Administration |
(4,323) |
(4,438) |
| Total |
55,372 |
(133,631) |