| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its Trustees and advisers | ||
| Trustees' report |
2-4 | ||
| Independent examiner's report |
|||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-17 |
| Trustees | Professor A Augousti | Professor A Augousti | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Professor J Durell | |||||||||
| Mr BFulton | |||||||||
| Mm KGoldstone | |||||||||
| Professor JJones, | Chairman | ||||||||
| Professor SPalmer | |||||||||
| Dr G Calverley-Miles | (appointed | 18 | January 2024) | ||||||
| Mr S Prendiville, Co-opted member |
(appointed | 21 | September 2023) | ||||||
| Mrs S M McGoldrick, | Co-opted member | (appointed | 21 September 2023) | ||||||
| Charity registered | |||||||||
| number | 209746 | ||||||||
| Principal office | 37Caledonian Road |
||||||||
| London | |||||||||
| N1 9BU | |||||||||
| Accountants | Kreston Reeves LLP | ||||||||
| Chartered Accountants |
|||||||||
| Montague Place |
|||||||||
| Quayside | |||||||||
| Chatham Maritime |
|||||||||
| Chatham | |||||||||
| Kent | |||||||||
| ME4 4QU | |||||||||
| Bankers | Barclays Bank PLC | ||||||||
| Maidstone 2 | |||||||||
| Leicester | |||||||||
| LE872BB | |||||||||
| Investment | managers | Savills Investment 33Margaret Street |
Management | (UK) Limited | |||||
| London | |||||||||
| W1G OJD | |||||||||
| Vanguard Investments |
UK Limited | ||||||||
| PO Box10315 | |||||||||
| Chelmsford | |||||||||
| CM99 2AT |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Note | 8 | K | 8 | K | |||
| Income from: | |||||||
| Donations and legacies |
11,082 | 11,082 | 6,039 | ||||
| Investments | 45,211 | 45,211 | 42,059 | ||||
| Total income | 56,293 | 56,293 | 48,098 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
27,628 | 27,628 | 59,898 | ||||
| Total expenditure | 27,628 | 27,628 | 59,898 | ||||
| Net income/(expenditure) | before net | ||||||
| gains/(losses) on investments |
28,665 | 28,665 | (11,800) | ||||
| Net gains/(losses) | on investments | 9 | 183,996 | 183,996 | (180,189) | ||
| Net income/(expenditure) | 212,861 | 212,661 | (191,989) | ||||
| Transfers between |
funds | 12 | (5,867) | 5,667 | |||
| Net movement in |
funds | 206,994 | 5,667 | 212,661 | (191,989) | ||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 1,834,995 | 94,400 | 1,929,395 | 2,121,384 | ||
| Net movement in funds |
206,994 | 5,667 | 212,661 | (191,989) | |||
| Total funds carried forward | 2,041,989 | 100,067 | 2,142,056 | 1,929,395 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| 5 | 5 | |||
| Donations | 11,082 | 11,082 | 6,039 | |
| Total 2022 | 6,039 | 6,039 | ||
| Investment | income | |||
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2023f | 2023 5 |
2022 f. ' |
||
| Income from | listed investments | 45,169 | 45,169 | 42,059 |
| Bank interest | 42 | 42 | ||
| Total 2023 | 45,211 | 45,211 | 42,059 | |
| Total 2022 | 42,059 | 42,059 |
| Grants to | Total | Total | |||
|---|---|---|---|---|---|
| Individuals | funds | funds | |||
| 2023f | 2023 | 2022 5 |
|||
| Grants to individuals | -general funds | 16,090 | 16,090 | 34,087 | |
| Grants to individuals | - restricted | Dobbs Fund | 10,888 | ||
| Total 2023 | 16,090 | 16,090 | 44,975 | ||
| Total 2022 | 44,975 | 44,975 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of | Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2023f | 2023 6 |
2023 8 |
2022f | ||
| Supportcosts | 11,538 | 11,538 | 14,923 | ||
| Grants | 16,090 | 16,090 | 34,087 | ||
| Grants - restricted | Dobbs Fund | 10,888 | |||
| Total 2023 | 16,090 | 11,538 | 27,628 | 59,898 | |
| Total2022 | 44,975 | 14,923 | 59,898 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Activities | funds | funds | ||||
| 2023 | 2023 F |
2022f | ||||
| Legal and professional | fees | 428 | 428 | 428 | ||
| Trustees' expenses | 3,172 | 3172 | 1,451 | |||
| Bank charges | 104 | 104 | 102 | |||
| Management | and administration | costs | 5,434 | 5,434 | 8,322 | |
| Auditors' remuneration |
2,400 | 2,400 | 4,620 | |||
| Total 2023 | 11,538 | 11,538 | 14,923 | |||
| Total2022 | 14,923 | 14,923 |
| Listed | ||
|---|---|---|
| investments | ||
| Valuation | ||
| At 1 January 2023 | 1,812,042 | |
| Revaluations | 183,996 | |
| At 31 December 2023 | 1,996,038 | |
| Net book value | ||
| At 31 December 2023 | 1,996,038 | |
| At 31 December 2022 | 1,812,042 | |
| Debtors | ||
| 2023 | 2022 | |
| 8 | ||
| Due after more than one year | ||
| Other debtors | 17,600 | 24,100 |
| 17,600 | 24,100 | |
| Due within one year | ||
| Interest free loan | 3,000 | |
| Other debtors | 1,181 | |
| 21,781 | 24,100 |
| 2023 | 2022 | |
|---|---|---|
| 0 | ||
| Other creditors | 14,850 | |
| Accruals and deferred income | 2,400 | 4,620 |
| 2,400 | 19,470 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January | Transfers | Gainsl | December | |||
| 2023 5 |
Income 5 |
Expenditure 5 |
in/outf | (Losses) 5 |
2023 | |
| Unrestricted | ||||||
| funds | ||||||
| General Fund | 1,562,953 | 56,293 | (27,628) | (5,667) | 1,585,951 | |
| Investment | ||||||
| Revaluation | ||||||
| Reserve | 272,042 | 183,996 | 456,038 | |||
| 1,834,995 | 56,293 | (27,628) | (5,667) | 183,996 | 2,041,989 | |
| Restricted | ||||||
| funds | ||||||
| Roland Dobbs | ||||||
| Bursary Fund | 94,400 | 5,667 | 100,067 | |||
| Total offunds | 1,929,395 | 56,293 | (27,628) | 183,996 | 2,142,056 |
| Statement offun | ds - prior year | |||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | Transfers | Gains/ | December | |||
| 2022 E |
Income K |
Expenditure E |
in/out E |
(Losses) 6 |
2022f | |
| Unrestricted | ||||||
| funds | ||||||
| General Fund | 1,566,536 | 48,098 | (49,010) | (2,671) | 1,562,953 | |
| Investment | ||||||
| Revaluation | ||||||
| Reserve | (180,189) | 272,042 | ||||
| 2,018,767 | 48,098 | (49,010) | (2,671) | (180,189) | 1,834,995 | |
| Restricted | ||||||
| funds | ||||||
| Roland Dobbs | ||||||
| Bursary Fund | 102,617 | (10,888) | 2,671 | 94,400 | ||
| Total offunds | 2,121,384 | 48,098 | (59,898) | (180,189) | 1,929,395 |
| Summary | offun | ds - c | urrent year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||||
| Balance at 1 | 31 | |||||||||
| January | Transfers | Gains/ | December | |||||||
| 2023 6 |
Income 6 |
Expenditure | f | in/out 6 |
(Losses) 6 |
2023 6 |
||||
| General funds | 1,834,995 | 56,293 | (27,628) | (5,667) | 183,996 | 2,041,989 | ||||
| Restricted | funds | 94,400 | S,S67 | 100,067 | ||||||
| 1,929,395 | 56,293 | (27,628) | 183,996 | 2,142,056 | ||||||
| Summary | offunds - prior year | |||||||||
| Balance at | ||||||||||
| Balance at | 31 | |||||||||
| 1 | January | Transfers | Gains/ | December | ||||||
| 2022 8 |
Incomef | Expenditure | 6 | in/out E |
(Losses) 6 |
2022 6 |
||||
| General funds | 2,018,767 | 48,098 | (49,010) | (2,671) | (180,189) | 1,834,995 | ||||
| Restricted | funds | 102,617 | (10,888) | 2,671 | 94,400 | |||||
| 2,121,384 | 48,098 | (59,898) | (180,189) | 1,929,395 | ||||||
| Analysis | ofnet assets | between funds | ||||||||
| Analysis | ofnet assets | between funds | -current year | |||||||
| Unrestricted | Restricted | Total | ||||||||
| funds | funds | funds | ||||||||
| 2023 | 2023 | 2023 | ||||||||
| 6 | 6 | 6 | ||||||||
| Fixed asset investments | 1,996,038 | 1,996,038 | ||||||||
| Debtors due after more | than one year | 17,600 | 17,600 | |||||||
| Current assets | 30,751 | 100,067 | 130,818 | |||||||
| Creditors | due within one year | (2,400) | (2,400) | |||||||
| Total | 2,041,989 | 100,067 | 2,142,056 |
| Analysis of net assets between funds - prior ye | ar | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2022 | 2022 | 2022 | |
| 6 | |||
| Fixed asset investments | 1,812,042 | 1,812,042 | |
| Debtors due after more than one year | 24,100 | 24,100 | |
| Current assets | 18,323 | 94,400 | 112,723 |
| Creditors due within one year | (19,470) | (19,470) | |
| Total | 1,834,995 | 94,400 | 1,929,395 |