OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-17

Trustees Professor A Augousti Professor A Augousti
Professor J Durell
Mr BFulton
Mm KGoldstone
Professor JJones, Chairman
Professor SPalmer
Dr G Calverley-Miles (appointed 18 January 2024)
Mr S Prendiville,
Co-opted member
(appointed 21 September 2023)
Mrs S M McGoldrick, Co-opted member (appointed 21 September 2023)
Charity registered
number 209746
Principal office 37Caledonian
Road
London
N1 9BU
Accountants Kreston Reeves LLP
Chartered
Accountants
Montague
Place
Quayside
Chatham
Maritime
Chatham
Kent
ME4 4QU
Bankers Barclays Bank PLC
Maidstone 2
Leicester
LE872BB
Investment managers Savills Investment
33Margaret Street
Management (UK) Limited
London
W1G OJD
Vanguard
Investments
UK Limited
PO Box10315
Chelmsford
CM99 2AT

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note 8 K 8 K
Income from:
Donations
and legacies
11,082 11,082 6,039
Investments 45,211 45,211 42,059
Total income 56,293 56,293 48,098
Expenditure
on:
Charitable
activities
27,628 27,628 59,898
Total expenditure 27,628 27,628 59,898
Net income/(expenditure) before net
gains/(losses)
on investments
28,665 28,665 (11,800)
Net gains/(losses) on investments 9 183,996 183,996 (180,189)
Net income/(expenditure) 212,861 212,661 (191,989)
Transfers
between
funds 12 (5,867) 5,667
Net movement
in
funds 206,994 5,667 212,661 (191,989)
Reconciliation
offunds:
Total funds brought forward 1,834,995 94,400 1,929,395 2,121,384
Net movement
in funds
206,994 5,667 212,661 (191,989)
Total funds carried forward 2,041,989 100,067 2,142,056 1,929,395

Unrestricted Total Total
funds funds funds
2023 2023 2022
5 5
Donations 11,082 11,082 6,039
Total 2022 6,039 6,039
Investment income
Unrestricted Total Total
funds funds funds
2023f 2023
5
2022
f.
'
Income from listed investments 45,169 45,169 42,059
Bank interest 42 42
Total 2023 45,211 45,211 42,059
Total 2022 42,059 42,059

Grants to Total Total
Individuals funds funds
2023f 2023 2022
5
Grants to individuals -general funds 16,090 16,090 34,087
Grants to individuals - restricted Dobbs Fund 10,888
Total 2023 16,090 16,090 44,975
Total 2022 44,975 44,975

Grant
funding of Support Total Total
activities costs funds funds
2023f 2023
6
2023
8
2022f
Supportcosts 11,538 11,538 14,923
Grants 16,090 16,090 34,087
Grants - restricted Dobbs Fund 10,888
Total 2023 16,090 11,538 27,628 59,898
Total2022 44,975 14,923 59,898

Total Total
Activities funds funds
2023 2023
F
2022f
Legal and professional fees 428 428 428
Trustees' expenses 3,172 3172 1,451
Bank charges 104 104 102
Management and administration costs 5,434 5,434 8,322
Auditors'
remuneration
2,400 2,400 4,620
Total 2023 11,538 11,538 14,923
Total2022 14,923 14,923

Listed
investments
Valuation
At 1 January 2023 1,812,042
Revaluations 183,996
At 31 December 2023 1,996,038
Net book value
At 31 December 2023 1,996,038
At 31 December 2022 1,812,042
Debtors
2023 2022
8
Due after more than one year
Other debtors 17,600 24,100
17,600 24,100
Due within one year
Interest free loan 3,000
Other debtors 1,181
21,781 24,100

2023 2022
0
Other creditors 14,850
Accruals and deferred income 2,400 4,620
2,400 19,470

Balance at
Balance at 1 31
January Transfers Gainsl December
2023
5
Income
5
Expenditure
5
in/outf (Losses)
5
2023
Unrestricted
funds
General Fund 1,562,953 56,293 (27,628) (5,667) 1,585,951
Investment
Revaluation
Reserve 272,042 183,996 456,038
1,834,995 56,293 (27,628) (5,667) 183,996 2,041,989
Restricted
funds
Roland Dobbs
Bursary Fund 94,400 5,667 100,067
Total offunds 1,929,395 56,293 (27,628) 183,996 2,142,056

Statement offun ds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2022
E
Income
K
Expenditure
E
in/out
E
(Losses)
6
2022f
Unrestricted
funds
General Fund 1,566,536 48,098 (49,010) (2,671) 1,562,953
Investment
Revaluation
Reserve (180,189) 272,042
2,018,767 48,098 (49,010) (2,671) (180,189) 1,834,995
Restricted
funds
Roland Dobbs
Bursary Fund 102,617 (10,888) 2,671 94,400
Total offunds 2,121,384 48,098 (59,898) (180,189) 1,929,395

Summary offun ds - c urrent year
Balance at
Balance at 1 31
January Transfers Gains/ December
2023
6
Income
6
Expenditure f in/out
6
(Losses)
6
2023
6
General funds 1,834,995 56,293 (27,628) (5,667) 183,996 2,041,989
Restricted funds 94,400 S,S67 100,067
1,929,395 56,293 (27,628) 183,996 2,142,056
Summary offunds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2022
8
Incomef Expenditure 6 in/out
E
(Losses)
6
2022
6
General funds 2,018,767 48,098 (49,010) (2,671) (180,189) 1,834,995
Restricted funds 102,617 (10,888) 2,671 94,400
2,121,384 48,098 (59,898) (180,189) 1,929,395
Analysis ofnet assets between funds
Analysis ofnet assets between funds -current year
Unrestricted Restricted Total
funds funds funds
2023 2023 2023
6 6 6
Fixed asset investments 1,996,038 1,996,038
Debtors due after more than one year 17,600 17,600
Current assets 30,751 100,067 130,818
Creditors due within one year (2,400) (2,400)
Total 2,041,989 100,067 2,142,056

Analysis of net assets between funds - prior ye ar
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
6
Fixed asset investments 1,812,042 1,812,042
Debtors due after more than one year 24,100 24,100
Current assets 18,323 94,400 112,723
Creditors due within one year (19,470) (19,470)
Total 1,834,995 94,400 1,929,395