OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-4
Independent
auditor's
report on the financial statements 5-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-19

Trustees Professor A Augusti A Augusti
Professor J Durell
Mr B Fulion (appointed 22 April 2021)
Mrs K Goldstone
Professor J Jones, Chairman
Professor SPalmer
Mr SPrendiville
Charity registered
number 209746
Principal office 37Caledonian
Road
London
N1 9BU
Independent auditor Kresion Reeves LLP
Chartered Accountants
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
Bankers Barclays Bank PLC
Maidstone 2
Leicester
LE872BB
Investment managers Savills Investment Management (UK) Limited
33Margaret Street
London
W1G OJD
Vanguard Investments UK Limited
PO Box10315
Chelmsford
CM99 2AT

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 8 8 E
Income from:
Donations
and legacies
7,445 7,445 11,570
Investments 37,226 37,226 30,934
Total income 44,671 44,671 42,504
Expenditure
on:
Charitable
activities
45,619 45,619 54,146
Total expenditure 45,619 45,619 54,146
Net expenditure before net gains on
investments (948) (948) (11,642)
Net gains on investments 301,859 301,859 109,557
Net income 300,911 300,911 97,915
Transfers
between
funds 12 (1,317) 1,317
Net movement
in
funds 299,594 1,317 300,911 97,915
Reconciliation
of
funds:
Total funds brought forward 1,719,173 101,300 1,820,473 1,722,558
Net movement
in
funds 299,594 1,317 300,911 97,915
Total funds carried forward 2,018,767 102,617 2,121,384 1,820,473

Unrestricted Total Total
funds funds funds
2021 2021 2020
6
Donations 7,445 7,445 11,570
Total 2020 11,570 11,570

Unrestricted Total Total
funds funds funds
2021
6
2021f 2020f
Income from listed investments 37,228 37,226 30,934
Total 2020 30,934 30,934
Analysis ofgrants
Grants to Total Total
Individuals funds funds
2021 2021 2020
6 6 E
Grants to individuals 31,411 31,411 39,801
Total 2020 39,801 39,801

Grant
funding
of
Support Total Total
activities costs funds funds
2021 2021 2021 2020
Support costs 14,208 14,208 14,345
Grants 31,411 31,411 39,801
31,411 14,208 45,619 54,146
Total 2020 39,801 14,345 54,146

Total Total
Activities funds funds
2021 2021 2020f
Legal and professional fees 35 35 35
Trustees' and officers' expenses 619 619 171
Bank charges 84 84 78
Management and administration costs 9,270 9,270 9,861
Auditors' remuneration 4,200 4,200 4,200
14,208 14,208 14,345
Total 2020 14,345 14,345

Listed
investments
Cost or valuation
At 1 January 2021 1,690,372
Revaluations 301,859
At 31 December 2021 1,992,231
Net book value
At 31 December 2021 1,992,231
At 31 December 2020 1,690,372

2021 2020
6 E
Due after more than one year
Interest free loans 22,400 18,500

2021 2020
E
Other creditors 1,000
Accruals and deferred income 4,200 4,200
5,200 4,200

Balance at
Balance at 1 31
January Transfers Gainsi December
2021 Income Expenditure In/out (Losses) 2021
E E E E E
Unrestricted
funds
General
Fund
1,568,801 44,671 (45,619) (1,317) 1,566,536
Investment
Revaluation
Reserve 150,372 301,859 452,231
1,719,173 44,671 (45,619) (1,317) 301,859 2,018,767
Restricted
funds
Roland Dobbs
Bursary Fund 101,300 1,317 102,617
Total offunds 1,820,473 44,671 (45,619) 301,859 2,121,384

Statemen t offun ds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2020 Income Expenditure in/out (Losses) 2020
6 6 6 6
Unrestricted
funds
General Fund 1,564,278 42,504 (54,146) 16,165 1,568,801
Investment
Revaluation
Reserve (17,465) 109,557 150,372
1,622,558 42,504 (54,146) (1,300) 109,557 1,719,173
Restricted
funds
Roland Dobbs
Bursary Fund 100,000 1,300 101,300
Total of funds 1,722,558 42,504 (54,146) 109,557 1,820,473

Summary offun ds - current year
Balance at
Balance at 1 31
January Transfers Gains/ December
2021 Income Expenditure in/out (Losses) 2021
6 6 6 6 6 6
General funds 1,719,173 44,671 (45,619) (1,317) 301,859 2,018,767
Restricted funds 101,300 1,317 102,617
1,820,473 44,671 (45,619) 301,859 2,121,384
Summary offunds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2020 Income Expenditure in/out (Losses) 2020
K 5 6 5 F
General funds 1,622,558 42,504 (54,146) (1,300) 109,557 1,719,173
Restricted funds 100,000 1,300 101,300
1,722,558 42,504 (54,146) 109,557 1,820,473

Analysis ofnet assets between funds - current year
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
6 6
Fixed asset investments 1,992,231 1,992,231
Debtors due after more than one year 22,400 22,400
Current assets 9,336 102,617 111,953
Creditors due within one year (5,200) (5,200)
Total 2,018,767 102,617 2,121,384

Analysis ofnet assets between funds - prior ye ar
Unrestricted Restricted Total
funds funds funds
2020 2020 2020f
Fixed asset investments 1,690,372 1,690,372
Debtors due after more than one year 18,500 18,500
Current assets 14,501 101,300 115,801
Creditors due within one year (4,200) (4,200)
Tl 1,719,173 101,300 1,820,473