This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
|
Page |
| Reference and administrative |
|
details ofthe charity, its Trustees and advisers |
|
| Trustees' report |
|
|
2-4 |
Independent auditor's |
report |
on the financial statements |
5-8 |
| Statement offinancial |
activities |
|
|
| Balance sheet |
|
|
10 |
| Notes to the financial |
statements |
|
11-19 |
| Trustees |
|
Professor |
A Augusti |
A Augusti |
|
|
|
|
Professor |
J Durell |
|
|
|
|
|
Mr B Fulion (appointed |
|
|
22 April 2021) |
|
|
|
Mrs K Goldstone |
|
|
|
|
|
|
Professor |
J Jones, |
Chairman |
|
|
|
|
Professor |
SPalmer |
|
|
|
|
|
Mr SPrendiville |
|
|
|
|
| Charity registered |
|
|
|
|
|
|
| number |
|
209746 |
|
|
|
|
| Principal office |
|
37Caledonian Road |
|
|
|
|
|
|
London |
|
|
|
|
|
|
N1 9BU |
|
|
|
|
| Independent |
auditor |
Kresion Reeves LLP |
|
|
|
|
|
|
Chartered |
Accountants |
|
|
|
|
|
Montague |
Place |
|
|
|
|
|
Quayside |
|
|
|
|
|
|
Chatham |
Maritime |
|
|
|
|
|
Chatham |
|
|
|
|
|
|
Kent |
|
|
|
|
|
|
ME4 4QU |
|
|
|
|
| Bankers |
|
Barclays Bank PLC |
|
|
|
|
|
|
Maidstone |
2 |
|
|
|
|
|
Leicester |
|
|
|
|
|
|
LE872BB |
|
|
|
|
| Investment |
managers |
Savills Investment |
|
Management |
|
(UK) Limited |
|
|
33Margaret Street |
|
|
|
|
|
|
London |
|
|
|
|
|
|
W1G OJD |
|
|
|
|
|
|
Vanguard |
Investments |
|
UK Limited |
|
|
|
PO Box10315 |
|
|
|
|
|
|
Chelmsford |
|
|
|
|
|
|
CM99 2AT |
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
Note |
6 |
8 |
8 |
E |
| Income from: |
|
|
|
|
|
|
|
Donations and legacies |
|
|
|
7,445 |
|
7,445 |
11,570 |
| Investments |
|
|
|
37,226 |
|
37,226 |
30,934 |
| Total income |
|
|
|
44,671 |
|
44,671 |
42,504 |
Expenditure on: |
|
|
|
|
|
|
|
Charitable activities |
|
|
|
45,619 |
|
45,619 |
54,146 |
| Total expenditure |
|
|
|
45,619 |
|
45,619 |
54,146 |
| Net expenditure |
before net gains on |
|
|
|
|
|
|
| investments |
|
|
|
(948) |
|
(948) |
(11,642) |
| Net gains on investments |
|
|
|
301,859 |
|
301,859 |
109,557 |
| Net income |
|
|
|
300,911 |
|
300,911 |
97,915 |
Transfers between |
|
funds |
12 |
(1,317) |
1,317 |
|
|
Net movement in |
|
funds |
|
299,594 |
1,317 |
300,911 |
97,915 |
Reconciliation of |
|
funds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
1,719,173 |
101,300 |
1,820,473 |
1,722,558 |
Net movement in |
funds |
|
|
299,594 |
1,317 |
300,911 |
97,915 |
| Total funds carried forward |
|
|
|
2,018,767 |
102,617 |
2,121,384 |
1,820,473 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2020 |
|
|
6 |
|
| Donations |
7,445 |
7,445 |
11,570 |
| Total 2020 |
11,570 |
11,570 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2021 6 |
2021f |
2020f |
| Income from listed investments |
37,228 |
37,226 |
30,934 |
| Total 2020 |
30,934 |
30,934 |
|
| Analysis ofgrants |
|
|
|
|
Grants to |
Total |
Total |
|
Individuals |
funds |
funds |
|
2021 |
2021 |
2020 |
|
6 |
6 |
E |
| Grants to individuals |
31,411 |
31,411 |
39,801 |
| Total 2020 |
39,801 |
39,801 |
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
Total |
|
activities |
costs |
funds |
funds |
|
2021 |
2021 |
2021 |
2020 |
| Support costs |
|
14,208 |
14,208 |
14,345 |
| Grants |
31,411 |
|
31,411 |
39,801 |
|
31,411 |
14,208 |
45,619 |
54,146 |
| Total 2020 |
39,801 |
14,345 |
54,146 |
|
|
|
|
|
|
|
Total |
Total |
|
|
|
|
|
Activities |
funds |
funds |
|
|
|
|
|
2021 |
2021 |
2020f |
| Legal and |
professional |
|
fees |
|
35 |
35 |
35 |
| Trustees' |
and |
officers' |
expenses |
|
619 |
619 |
171 |
| Bank charges |
|
|
|
|
84 |
84 |
78 |
| Management |
|
and administration |
|
costs |
9,270 |
9,270 |
9,861 |
| Auditors' |
remuneration |
|
|
|
4,200 |
4,200 |
4,200 |
|
|
|
|
|
14,208 |
14,208 |
14,345 |
| Total 2020 |
|
|
|
|
14,345 |
14,345 |
|
|
Listed |
|
investments |
| Cost or valuation |
|
| At 1 January 2021 |
1,690,372 |
| Revaluations |
301,859 |
| At 31 December 2021 |
1,992,231 |
| Net book value |
|
| At 31 December 2021 |
1,992,231 |
| At 31 December 2020 |
1,690,372 |
|
2021 |
2020 |
|
6 |
E |
| Due after more than one year |
|
|
| Interest free loans |
22,400 |
18,500 |
|
|
2021 |
2020 |
|
|
|
E |
| Other creditors |
|
1,000 |
|
| Accruals and deferred |
income |
4,200 |
4,200 |
|
|
5,200 |
4,200 |
|
|
|
|
|
|
Balance at |
|
Balance at 1 |
|
|
|
|
31 |
|
January |
|
|
Transfers |
Gainsi |
December |
|
2021 |
Income |
Expenditure |
In/out |
(Losses) |
2021 |
|
E |
E |
|
E |
E |
E |
| Unrestricted |
|
|
|
|
|
|
| funds |
|
|
|
|
|
|
General Fund |
1,568,801 |
44,671 |
(45,619) |
(1,317) |
|
1,566,536 |
| Investment |
|
|
|
|
|
|
| Revaluation |
|
|
|
|
|
|
| Reserve |
150,372 |
|
|
|
301,859 |
452,231 |
|
1,719,173 |
44,671 |
(45,619) |
(1,317) |
301,859 |
2,018,767 |
| Restricted |
|
|
|
|
|
|
| funds |
|
|
|
|
|
|
| Roland Dobbs |
|
|
|
|
|
|
| Bursary Fund |
101,300 |
|
|
1,317 |
|
102,617 |
| Total offunds |
1,820,473 |
44,671 |
(45,619) |
|
301,859 |
2,121,384 |
| Statemen |
t offun |
ds - prior year |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
|
31 |
|
|
1 January |
|
|
Transfers |
Gains/ |
December |
|
|
2020 |
Income |
Expenditure |
in/out |
(Losses) |
2020 |
|
|
|
6 |
6 |
6 |
|
6 |
| Unrestricted |
|
|
|
|
|
|
|
| funds |
|
|
|
|
|
|
|
| General |
Fund |
1,564,278 |
42,504 |
(54,146) |
16,165 |
|
1,568,801 |
| Investment |
|
|
|
|
|
|
|
| Revaluation |
|
|
|
|
|
|
|
| Reserve |
|
|
|
|
(17,465) |
109,557 |
150,372 |
|
|
1,622,558 |
42,504 |
(54,146) |
(1,300) |
109,557 |
1,719,173 |
| Restricted |
|
|
|
|
|
|
|
| funds |
|
|
|
|
|
|
|
| Roland Dobbs |
|
|
|
|
|
|
|
| Bursary |
Fund |
100,000 |
|
|
1,300 |
|
101,300 |
| Total of |
funds |
1,722,558 |
42,504 |
(54,146) |
|
109,557 |
1,820,473 |
| Summary offun |
ds - current year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Balance at 1 |
|
|
|
|
31 |
|
January |
|
|
Transfers |
Gains/ |
December |
|
2021 |
Income |
Expenditure |
in/out |
(Losses) |
2021 |
|
6 |
6 |
6 |
6 |
6 |
6 |
| General funds |
1,719,173 |
44,671 |
(45,619) |
(1,317) |
301,859 |
2,018,767 |
| Restricted funds |
101,300 |
|
|
1,317 |
|
102,617 |
|
1,820,473 |
44,671 |
(45,619) |
|
301,859 |
2,121,384 |
| Summary offunds - prior year |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Balance at |
|
|
|
|
31 |
|
1 January |
|
|
Transfers |
Gains/ |
December |
|
2020 |
Income |
Expenditure |
in/out |
(Losses) |
2020 |
|
K |
5 |
|
6 |
5 |
F |
| General funds |
1,622,558 |
42,504 |
(54,146) |
(1,300) |
109,557 |
1,719,173 |
| Restricted funds |
100,000 |
|
|
1,300 |
|
101,300 |
|
1,722,558 |
42,504 |
(54,146) |
|
109,557 |
1,820,473 |
| Analysis ofnet assets between funds - current |
year |
|
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2021 |
|
6 |
6 |
|
| Fixed asset investments |
1,992,231 |
|
1,992,231 |
| Debtors due after more than one year |
22,400 |
|
22,400 |
| Current assets |
9,336 |
102,617 |
111,953 |
| Creditors due within one year |
(5,200) |
|
(5,200) |
| Total |
2,018,767 |
102,617 |
2,121,384 |
| Analysis ofnet assets between funds - prior ye |
ar |
|
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2020 |
2020 |
2020f |
| Fixed asset investments |
1,690,372 |
|
1,690,372 |
| Debtors due after more than one year |
18,500 |
|
18,500 |
| Current assets |
14,501 |
101,300 |
115,801 |
| Creditors due within one year |
(4,200) |
|
(4,200) |
| Tl |
1,719,173 |
101,300 |
1,820,473 |