OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees'
report
2-4
Independent
auditor's
report on the financial statements 5-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-19
for the ye ar ended 31
December 2020

December 2020
,
Trustees DrJA Scott, Chairman (until November 2019)
Professor SPalmer
Professor JJones, Chairman (from November 2019)
Mr S Prendiville
Professor J Durell
Professor A Augousti
Mrs KGoldstone
Charity registered
number 209746
Principal office 37Caledonian
Road
London
N1 9BU
Independentauditor Kreston Reeves LLP
Chartered
Accountants
Montague
Place
Quayside
Chatham
Maritime
Chatham
Kent
ME4 4QU
Bankers Barclays Bank PLC
Maidstone
2
Leicester
LE872BB
Investment managers Savills Investment
33Margaret Street
Management (UK) Limited
London
W1G OJD
Vanguard
Investments
UK Limited
PQ Box10315
Chelmsford
CM99 2AT

Unrestricted Restricted Total Total
funds funds funds funds
Note 2020f 2020f 2020f 2019f
Income from:
Donations
and legacies
11,570 11,570 103,114
Investments 30,934 30,934 45,523
Total income 42,504 42,504 148,637
Expenditure
on:
Charitable
activities
54,146 54,146 76,585
Total expenditure 54,146 54,146 76,585
Net (expenditure)/income before net
gains on investments (11,642) (11,642) 72,052
Net gains on investments 109,557 109,557 91,599
Net income 97,915 97,915 163,651
Transfers
between funds
12 (1,300) 1,300
Net movement
in funds
96,615 1,300 97,915 163,651
Reconciliation
offunds:
Total funds brought
forward
1,622,558 100,000 1,722,558 1,558,907
Net movement
in funds
96,615 1,300 97,915 163,651
Total funds carried forward 1,719,173 101,300 1,820,473 1,722,558

2020 2019
Note 6
Fixed assets
Investments 1,690,372 1,580,815
1,690,372 1,580,815
Current assets
Debtors: amounts falling due after more than
one year 10 18,500
Debtors: amounts falling due within one year 10 4,145
Cash at bank and in hand 115,801 141,797
134,301 145,943
Creditors: amounts falling due within one
year 11 (4,200) (4,200)
Net current assets 130,101 141,743
Total net assets 1,820,473 1,722,558
Charity funds
Restricted funds 12 101,300 100,000
Unrestricted
funds
12 1,719,173 1,622,558
Total funds 1,820,473 1,722,558

Unrestricted Restricted Total Total
funds funds funds funds
2020
9
2020
0
2020f 2019
5
Donations 11,570 11,570 3,114
Legacies 100,000
11,570 11,570 103,114
Total 2019 3,114 100,000 103,114

Unrestricted Total Total
funds funds funds
2020
5
2020 2019f
Income from listed investments 30,934 30,934 45,523
Total 2019 45,523 45,523

Grants to Total Total
Individuals funds funds
2020 2020 2019
6
Grants to individuals 39,801 39,801 55,963
Total 2019 55,963 55,963

Grant
funding of Support Total Total
activities costs funds funds
2020 2020 2020 2019
6 6
Support costs 14,345 14,345 20,622
Grants 39,801 39,801 55,963
39,801 14,345 54,146 76,585
Total 2019 55,963 20,622 76,585

Total Total
Activities funds funds
2020 2020 2019
6 6
Legal and professional fees 35 35 3,029
Trustees' and officers' expenses 171 171 2,043
Bank charges 78 78 137
Management and administration costs 9,861 9,861 11,213
Auditors' remuneration 4,200 4,200 4,200
14,345 14,345 20,622
Total 2019 20,622 20,622

Listed
investments
6
Cost or valuation
At 1 January 2020 1,580,815
Revaluations 109,557
At 31 December 2020 1,690,372
Net book value
At 31 December 2020 1,690,372
At 31 December 2019 1,580,815

2020 2019
6 F
Due after more than one year
Interest free loans 18,500
2020 2019
Due within one year
Prepayments and accrued income 4,146

2020 2019
E
4,200 4,200

Balance at
Balance at 1 31
January Transfers Gainsl December
2020
6
Income
8
Expenditure in/out (Losses) 2020
6
Unrestricted
funds
General
Fund
1,564,278 42,504 (54,146) 16,165 1,568,801
Investment
Revaluation
Reserve 58,280 (17,465) 109,557 150,372
1,622,558 42,504 (54,146) (1,300) 109,557 1,719,173
Restricted
funds
Roland Dobbs
Bursary Fund 100,000 1,300 101,300
Total offunds 1,722,558 42,504 (54,146) 109,557 1,820,473

Statement offun ds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2019 Income Expenditure in/out (Losses) 2019
6 6 6
Unrestricted
funds
General
Fund
1,493,333 48,637 (76,585) 98,893 1,564,278
Investment
Revaluation
Reserve 65,574 (98,893) 91,599 58,280
1,558,907 48,637 (76,585) 91,599 1,622,558
Restricted
funds
Roland Dobbs
Bursary Fund 100,000 100,000
Total offunds 1,558,907 148,637 (76,585) 91,599 1,722,558

Summary
offun
ds - current year
Balance at
Balance at 1 31
January Transfers Gains/ December
2020
6
Income
8
Expenditure
6
in/out
K
(Losses)
8
2020
6
General funds 1,622,558 42,504 (54,146) (1,300) 109,557 1,719,173
Restricted funds 100,000 1,300 101,300
1,722,558 42,504 (54,146) 109,557 1,820,473
Summary offunds -prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2019 Income Expenditure
6
in/out
8
(Losses) 2019f
General funds 1,558,907 48,637 (76,585) 91,599 1,622,558
Restricted funds 100,000 100,000
1,558,907 148,637 (76,585) 91,599 1,722,558

Analysis ofnet assets between funds - current period
Unrestricted Restricted Total
funds funds funds
2020 2020 2020
6 8 5
Fixed asset investments 1,690,372 1,690,372
Debtors due after more than one year 18,500 18,500
Current assets 14,501 101,300 115,801
Creditors due within one year (4,200) (4,200)
Total 1,719,173 101,300 1,820,473

Unrestricted Restricted Total
funds funds funds
2019 2019 2019
6 6
Fixed asset investments 1,480,815 100,000 1,580,815
Current assets 145,943 145,943
Creditors due within one year (4,200) (4,200)
Total 1,622,558 100,000 1,722,558