| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its Trustees and advisers | ||
| Trustees' report |
2-4 | ||
| Independent auditor's |
report | on the financial statements | 5-8 |
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-19 |
| for the ye | ar ended 31 | December 2020 |
December 2020 |
, | |
|---|---|---|---|---|---|
| Trustees | DrJA Scott, Chairman | (until | November 2019) | ||
| Professor SPalmer | |||||
| Professor JJones, Chairman | (from November 2019) | ||||
| Mr S Prendiville | |||||
| Professor J Durell | |||||
| Professor A Augousti | |||||
| Mrs KGoldstone | |||||
| Charity registered | |||||
| number | 209746 | ||||
| Principal | office | 37Caledonian Road |
|||
| London | |||||
| N1 9BU | |||||
| Independentauditor | Kreston Reeves LLP | ||||
| Chartered Accountants |
|||||
| Montague Place |
|||||
| Quayside | |||||
| Chatham Maritime |
|||||
| Chatham | |||||
| Kent | |||||
| ME4 4QU | |||||
| Bankers | Barclays Bank PLC | ||||
| Maidstone 2 |
|||||
| Leicester | |||||
| LE872BB | |||||
| Investment | managers | Savills Investment 33Margaret Street |
Management | (UK) Limited | |
| London | |||||
| W1G OJD | |||||
| Vanguard Investments |
UK Limited | ||||
| PQ Box10315 | |||||
| Chelmsford | |||||
| CM99 2AT |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2020f | 2020f | 2020f | 2019f | ||
| Income from: | ||||||
| Donations and legacies |
11,570 | 11,570 | 103,114 | |||
| Investments | 30,934 | 30,934 | 45,523 | |||
| Total income | 42,504 | 42,504 | 148,637 | |||
| Expenditure on: |
||||||
| Charitable activities |
54,146 | 54,146 | 76,585 | |||
| Total expenditure | 54,146 | 54,146 | 76,585 | |||
| Net (expenditure)/income | before net | |||||
| gains on investments | (11,642) | (11,642) | 72,052 | |||
| Net gains on investments | 109,557 | 109,557 | 91,599 | |||
| Net income | 97,915 | 97,915 | 163,651 | |||
| Transfers between funds |
12 | (1,300) | 1,300 | |||
| Net movement in funds |
96,615 | 1,300 | 97,915 | 163,651 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
1,622,558 | 100,000 | 1,722,558 | 1,558,907 | ||
| Net movement in funds |
96,615 | 1,300 | 97,915 | 163,651 | ||
| Total funds carried forward | 1,719,173 | 101,300 | 1,820,473 | 1,722,558 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | |||||
| Fixed assets | ||||||
| Investments | 1,690,372 | 1,580,815 | ||||
| 1,690,372 | 1,580,815 | |||||
| Current assets | ||||||
| Debtors: amounts | falling due after more than | |||||
| one year | 10 | 18,500 | ||||
| Debtors: amounts | falling due within one year | 10 | 4,145 | |||
| Cash at bank and | in hand | 115,801 | 141,797 | |||
| 134,301 | 145,943 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 11 | (4,200) | (4,200) | |||
| Net current assets | 130,101 | 141,743 | ||||
| Total net assets | 1,820,473 | 1,722,558 | ||||
| Charity funds | ||||||
| Restricted funds | 12 | 101,300 | 100,000 | |||
| Unrestricted funds |
12 | 1,719,173 | 1,622,558 | |||
| Total funds | 1,820,473 | 1,722,558 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2020 9 |
2020 0 |
2020f | 2019 5 |
|
| Donations | 11,570 | 11,570 | 3,114 | |
| Legacies | 100,000 | |||
| 11,570 | 11,570 | 103,114 | ||
| Total 2019 | 3,114 | 100,000 | 103,114 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 5 |
2020 | 2019f | |
| Income from listed investments | 30,934 | 30,934 | 45,523 |
| Total 2019 | 45,523 | 45,523 |
| Grants to | Total | Total | |
|---|---|---|---|
| Individuals | funds | funds | |
| 2020 | 2020 | 2019 | |
| 6 | |||
| Grants to individuals | 39,801 | 39,801 | 55,963 |
| Total 2019 | 55,963 | 55,963 |
| Grant | ||||
|---|---|---|---|---|
| funding of | Support | Total | Total | |
| activities | costs | funds | funds | |
| 2020 | 2020 | 2020 | 2019 | |
| 6 | 6 | |||
| Support costs | 14,345 | 14,345 | 20,622 | |
| Grants | 39,801 | 39,801 | 55,963 | |
| 39,801 | 14,345 | 54,146 | 76,585 | |
| Total 2019 | 55,963 | 20,622 | 76,585 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Activities | funds | funds | |||||
| 2020 | 2020 | 2019 | |||||
| 6 | 6 | ||||||
| Legal and | professional | fees | 35 | 35 | 3,029 | ||
| Trustees' | and | officers' | expenses | 171 | 171 | 2,043 | |
| Bank charges | 78 | 78 | 137 | ||||
| Management | and administration | costs | 9,861 | 9,861 | 11,213 | ||
| Auditors' | remuneration | 4,200 | 4,200 | 4,200 | |||
| 14,345 | 14,345 | 20,622 | |||||
| Total 2019 | 20,622 | 20,622 |
| Listed | |
|---|---|
| investments | |
| 6 | |
| Cost or valuation | |
| At 1 January 2020 | 1,580,815 |
| Revaluations | 109,557 |
| At 31 December 2020 | 1,690,372 |
| Net book value | |
| At 31 December 2020 | 1,690,372 |
| At 31 December 2019 | 1,580,815 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | F | ||
| Due after more than one year | |||
| Interest free | loans | 18,500 | |
| 2020 | 2019 | ||
| Due within | one year | ||
| Prepayments | and accrued income | 4,146 |
| 2020 | 2019 |
|---|---|
| E | |
| 4,200 | 4,200 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January | Transfers | Gainsl | December | |||
| 2020 6 |
Income 8 |
Expenditure | in/out | (Losses) | 2020 6 |
|
| Unrestricted | ||||||
| funds | ||||||
| General Fund |
1,564,278 | 42,504 | (54,146) | 16,165 | 1,568,801 | |
| Investment | ||||||
| Revaluation | ||||||
| Reserve | 58,280 | (17,465) | 109,557 | 150,372 | ||
| 1,622,558 | 42,504 | (54,146) | (1,300) | 109,557 | 1,719,173 | |
| Restricted | ||||||
| funds | ||||||
| Roland Dobbs | ||||||
| Bursary Fund | 100,000 | 1,300 | 101,300 | |||
| Total offunds | 1,722,558 | 42,504 | (54,146) | 109,557 | 1,820,473 |
| Statement offun | ds - prior year | |||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | Transfers | Gains/ | December | |||
| 2019 | Income | Expenditure | in/out | (Losses) | 2019 | |
| 6 | 6 | 6 | ||||
| Unrestricted | ||||||
| funds | ||||||
| General Fund |
1,493,333 | 48,637 | (76,585) | 98,893 | 1,564,278 | |
| Investment | ||||||
| Revaluation | ||||||
| Reserve | 65,574 | (98,893) | 91,599 | 58,280 | ||
| 1,558,907 | 48,637 | (76,585) | 91,599 | 1,622,558 | ||
| Restricted | ||||||
| funds | ||||||
| Roland Dobbs | ||||||
| Bursary Fund | 100,000 | 100,000 | ||||
| Total offunds | 1,558,907 | 148,637 | (76,585) | 91,599 | 1,722,558 |
| Summary offun |
ds - current year | |||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | Transfers | Gains/ | December | |||
| 2020 6 |
Income 8 |
Expenditure 6 |
in/out K |
(Losses) 8 |
2020 6 |
|
| General funds | 1,622,558 | 42,504 | (54,146) | (1,300) | 109,557 | 1,719,173 |
| Restricted funds | 100,000 | 1,300 | 101,300 | |||
| 1,722,558 | 42,504 | (54,146) | 109,557 | 1,820,473 | ||
| Summary offunds -prior year | ||||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | Transfers | Gains/ | December | |||
| 2019 | Income | Expenditure 6 |
in/out 8 |
(Losses) | 2019f | |
| General funds | 1,558,907 | 48,637 | (76,585) | 91,599 | 1,622,558 | |
| Restricted funds | 100,000 | 100,000 | ||||
| 1,558,907 | 148,637 | (76,585) | 91,599 | 1,722,558 |
| Analysis ofnet assets between funds - current | period | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| 6 | 8 | 5 | |
| Fixed asset investments | 1,690,372 | 1,690,372 | |
| Debtors due after more than one year | 18,500 | 18,500 | |
| Current assets | 14,501 | 101,300 | 115,801 |
| Creditors due within one year | (4,200) | (4,200) | |
| Total | 1,719,173 | 101,300 | 1,820,473 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2019 | 2019 | 2019 | |
| 6 | 6 | ||
| Fixed asset investments | 1,480,815 | 100,000 | 1,580,815 |
| Current assets | 145,943 | 145,943 | |
| Creditors due within one year | (4,200) | (4,200) | |
| Total | 1,622,558 | 100,000 | 1,722,558 |