| Note | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Incoming and endowments |
from | ||||||
| Subscriptions | 351 | 301 | |||||
| Investments - investment |
income | 104,464 | 102,077 | ||||
| bank interest | 21 | 244 | |||||
| Other | 8 602 | 8 824 | |||||
| Total | 113,438 | 111,446 | |||||
| Expenditure on |
|||||||
| Grants for small conferences | (page | 2) | 500 | ||||
| Genetics Society Junior Scientist | award | 1,000 | |||||
| Other grants | 500 | 520 | |||||
| Cost ofGalton Review | 1,905 | 3,525 | |||||
| Cost ofannual conference |
|||||||
| Cost ofteachers' conference |
|||||||
| Cost ofpublications | |||||||
| Administration costs |
2 | 36717 | 36669 | ||||
| Total charitable activities |
39,122 | 42,214 | |||||
| Other - governance costs |
3 | 4525 | 2 926 | ||||
| Total | 43 647 | 45 140 | |||||
| 69,791 | 66,306 | ||||||
| Net gains on investments | 532 325 | 331227 | |||||
| Net income/(expenditure) | for the | ||||||
| financial year | 602,116 | 397,533 | |||||
| Reconciliation offunds: |
|||||||
| General Fund balances brought forward |
3 | 929 725 | 3 | 532 192 | |||
| General Fund balances carried forward | 4 | 531 841 | 3 | 929725 | |||
| The General Fund is unrestricted. | |||||||
| All amounts relate to continuing |
operations. | ||||||
| The notes on pages 7to 11 form | part ofthese | accounts |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 6 | 130,962 | 132,028 | |||
| Investments —unlisted |
7 | 4 155424 | 3 623 099 | |||
| 4,286,386 | 3,755,127 | |||||
| Current assets |
||||||
| Debtors | 12,731 | 14,817 | ||||
| Investments —deposit account |
221,236 | 156,751 | ||||
| Cash at bank and in | hand | 16676 | 8 873 | |||
| 250,643 | 180,441 | |||||
| Liabilities | ||||||
| Creditors: amounts | falling due | |||||
| within one year | 9 | 5 188 | 5 843 | |||
| Net current assets | 245 455 | 174598 | ||||
| Total net assets | 4 | 531 841 | 3 | 929725 | ||
| Charity funds | ||||||
| General Fund | 10 | 4 | 531 841 | 3 | 929725 |
| dministration costs |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Salary costs (note 4) | 31,936 | 31,475 | |
| Rates and service charge | 2,613 | 2,314 | |
| Light and heat | 1,054 | 1,047 | |
| Telephone and postage |
1,363 | 759 | |
| Printing and stationery |
756 | 1,186 | |
| Insurance | 1,935 | 2,781 | |
| Website and computer | expenses | 917 | 496 |
| Repairs and maintenance | 91 | 599 | |
| Miscellaneous expenses |
70 | 22 | |
| Depreciation Recharged to Related Party |
1,065 ~5083 |
1„072 ~5082 |
|
| 36717 | 36669 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Travel subsistence | and room hire | 841 | 142 | |
| Accountancy | and | payroll services | 2,784 | 2,784 |
| Legal | 900 | |||
| 4 525 | 2 926 |
| 4 | Salary c | ost | s | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Salary | 31,936 | 31,410 | |||||||
| National insurance Employer's allowance |
3,189 ~3189 |
3,128 ~3063 |
|||||||
| 31,936 | 31,475 | ||||||||
| Amount | transferred | to Related Party | ~3992 | ~3934 | |||||
| 27 944 | 27 541 | ||||||||
| Number | of | employees | 1 (2020:1) | ||||||
| 5 | Reimbursement ofCouncil |
ofManagement | expenses | ||||||
| The amount | ofreimbursable | expenses was as | follows: | ||||||
| 2021 | 2020 | ||||||||
| Travel and | room hire | expenses | 531 | 175 |
| 6 | Tangible fixed assets | |||
|---|---|---|---|---|
| Furniture, | ||||
| Freehold | fixtures and | |||
| property | Equipment | Total | ||
| Cost | ||||
| At 1 January 2021 and | ||||
| 31 December 2021 | 152 375 | 28 410 | 180785 | |
| Depreciation | ||||
| At 1 January 2021 | 21 000 | 27 758 | 48 758 | |
| Charge for the year | 1 000 | 65 | 1 065 | |
| At 31 December 2021 | 22 000 | 27 823 | 49 823 | |
| Net amounts | ||||
| At 31 December 2021 | 130375 | 587 | 130962 | |
| At 31 December 2020 | 131375 | 653 | 132028 | |
| 7 | Investments | |||
| Unlisted investments |
2021 | 2020 | ||
| Market value at 1 January 2021 | 3,623,099 | 3,291,872 | ||
| Additions | ||||
| Net unrealised gains/(losses) |
532 325 | 331227 | ||
| Market value at 31 December 2021 | 4 155424 | 3 623 099 | ||
| Historical cost at 31 December 2021 | 1 505 868 | 1 505 868 | ||
| 8 | Debtors | |||
| Amounts falling due within one year: |
2021 | 2020 | ||
| Subsidiary undertaking |
5,083 | 5,082 | ||
| Other debtors prepayments | 7648 | 9 735 | ||
| 12731 | 14817 |
| 9 | Creditors: amounts | Creditors: amounts | falling due within | one year | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Other creditors | and | accruals | 5 188 | 5 843 | ||
| 10 | General Fund | |||||
| 2021 | 2020 | |||||
| Balance at 1 January | 2021 | 3,929,725 | 3,532,192 | |||
| Net movement | in funds (page 5) | 602.116 | 397532 | |||
| Balance at 31 | December 2021 | 4 531 841 | 3 929725 |