OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Note 2021 2020
Incoming
and endowments
from
Subscriptions 351 301
Investments
-
investment
income 104,464 102,077
bank interest 21 244
Other 8 602 8 824
Total 113,438 111,446
Expenditure
on
Grants for small conferences (page 2) 500
Genetics Society Junior Scientist award 1,000
Other grants 500 520
Cost ofGalton Review 1,905 3,525
Cost ofannual
conference
Cost ofteachers'
conference
Cost ofpublications
Administration
costs
2 36717 36669
Total charitable
activities
39,122 42,214
Other - governance
costs
3 4525 2 926
Total 43 647 45 140
69,791 66,306
Net gains on investments 532 325 331227
Net income/(expenditure) for the
financial year 602,116 397,533
Reconciliation
offunds:
General
Fund balances brought
forward
3 929 725 3 532 192
General Fund balances carried forward 4 531 841 3 929725
The General Fund is unrestricted.
All amounts
relate to continuing
operations.
The notes on pages 7to 11 form part ofthese accounts

Note 2021 2020
Fixed assets
Tangible assets 6 130,962 132,028
Investments
—unlisted
7 4 155424 3 623 099
4,286,386 3,755,127
Current
assets
Debtors 12,731 14,817
Investments
—deposit account
221,236 156,751
Cash at bank and in hand 16676 8 873
250,643 180,441
Liabilities
Creditors: amounts falling due
within one year 9 5 188 5 843
Net current assets 245 455 174598
Total net assets 4 531 841 3 929725
Charity funds
General Fund 10 4 531 841 3 929725

dministration
costs
2021 2020
Salary costs (note 4) 31,936 31,475
Rates and service charge 2,613 2,314
Light and heat 1,054 1,047
Telephone
and postage
1,363 759
Printing
and stationery
756 1,186
Insurance 1,935 2,781
Website and computer expenses 917 496
Repairs and maintenance 91 599
Miscellaneous
expenses
70 22
Depreciation
Recharged to Related Party
1,065
~5083
1„072
~5082
36717 36669

2021 2020
Travel subsistence and room hire 841 142
Accountancy and payroll services 2,784 2,784
Legal 900
4 525 2 926

4 Salary c ost s
2021 2020
Salary 31,936 31,410
National
insurance
Employer's
allowance
3,189
~3189
3,128
~3063
31,936 31,475
Amount transferred to Related Party ~3992 ~3934
27 944 27 541
Number of employees 1 (2020:1)
5 Reimbursement
ofCouncil
ofManagement expenses
The amount ofreimbursable expenses was as follows:
2021 2020
Travel and room hire expenses 531 175

6 Tangible fixed assets
Furniture,
Freehold fixtures and
property Equipment Total
Cost
At 1 January 2021 and
31 December 2021 152 375 28 410 180785
Depreciation
At 1 January 2021 21 000 27 758 48 758
Charge for the year 1 000 65 1 065
At 31 December 2021 22 000 27 823 49 823
Net amounts
At 31 December 2021 130375 587 130962
At 31 December 2020 131375 653 132028
7 Investments
Unlisted
investments
2021 2020
Market value at 1 January 2021 3,623,099 3,291,872
Additions
Net unrealised
gains/(losses)
532 325 331227
Market value at 31 December 2021 4 155424 3 623 099
Historical cost at 31 December 2021 1 505 868 1 505 868
8 Debtors
Amounts
falling due within one year:
2021 2020
Subsidiary
undertaking
5,083 5,082
Other debtors prepayments 7648 9 735
12731 14817
9 Creditors: amounts Creditors: amounts falling due within one year
2021 2020
Other creditors and accruals 5 188 5 843
10 General Fund
2021 2020
Balance at 1 January 2021 3,929,725 3,532,192
Net movement in funds (page 5) 602.116 397532
Balance at 31 December 2021 4 531 841 3 929725