OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Summary of the purposes of Village Hall for general use and benefit to the inhabitants of the
the charity as set out in its parish.
governing document
Summary of the main Hire of the hall for regular users e.g. clubs, playgroup, local drama
activities in relation to those
purposes for the public
group, meetings etc.
benefit, in particular,the
activities, projects or
services identified in the
Hire of the hall for casual users e.g. parties, events, wedding
receptions etc.
accounts. Part of the hall is hired to West Bergholt Social Club during the
evenings/weekends and available to hire to the public during the
day.
Statement confirming The Trustee is satisfied that this charity meetsthe guidance issued
whether the trustees have by the Charity Commissionon public benefit.
had regard to the guidance
issued by the Charity
Commission on public
benefit

The hire charges are sufficient to cover the running costs of the hall.
Summary of the main Use of the facilities continues to expand.
achievements of the charity,
identifying the difference the
charity's work has made to
the circumstances of its
beneficiaries and any wider
The start of the financial year 2023 Orpen Memorial Hall bookings go
from strength to strength again with regular hirings, one-off parties
and upgrade projects becoming the norm following the interruptions
of the previous years' Covid pandemic
benefits to society as a Bluebells Pre-school continued to provide Early Years education for
whole. children Monday-Friday during term time in both the front and back
halls from 8am-4pm. They were fully subscribed as always and
provided a substantial part of the hall's income during the daytime
when it wasn't generally in demand.
The Hall complex was open for hirers as stated earlier, with clubs,
regular hirings and on-off parties swelling the diary to pre-Covid
levels.
The Annual Village Fete was not held in the summer of 2023, whilst
there was a change in membership of the Fete Subcommittee.
However, a new Committee was established in the Autumn of 2023
and fundraising/grant applications began in earnest preparing for the
summer of2024 Fete. E2,0074.36 were raised in the early part of
2024 for the summer Fete and E340 in early stall booking fees taken
for the scheduled 6thJuly 2024 fete.
The West Bergholt Social Club open during 2023-24 and paid each
quarter of its licence fee in full to the Orpen Memorial Hall Trust. The
use of the Social Club by the Trust as a meeting room during the day
continued with the Warm Space running two mornings a week during
the winter months. This was run by the West Bergholt Care Network,
supported by the Parish Council, providing free tea & biscuits, and
more importantly companionship during the difficulteconomic times.
Other daytime use included a weekly coffee morning during term
times for those Bluebells parents of SEND children,
providing
support and a friendly chat.
During 2023-24 Cha Cha Pizza continued to hire a space outside in
the Orpen Memorial Hall car park, to cook and supply fresh pizzas
on a Thursdayevening for the first couple of months of the financial
year but as they left the Norwegian Bakers took their space,
providing freshly baked goods from the stall every Wednesday.
Projects this year included the finalising of the upgrade to the Social
Club toilets, for which the Hall Trust had successfully received a
€50,000 Enovert Landfill Trust grant. A E9975 grantwas received
from the National Lottery'sCommunity Fund, which was spent on a
variety of energy saving projects: the installation of a NEST smart
thermostat heating system, LED replacement lighting throughout the
complex and general electrical efficiency work. A new fire alarm
system was also fitted to the Social Club to link with the rest of the
hall's s stem.

You ma
choose to include further statements where relevant about:
No comment
Achievements against
objectives set
No comment
Performance of fundraising
activities against objectives
set
No comment
Investment performance
against objectives
No comment
Other

inancial Review
Review of the charity's cash at the bank on 31/03/23 was 27,721.60
including €5,423.57
financial position at the end in the Orpen Bequest account, which is to be used for internal
of the period improvements to the Orpen Memorial Hall.
Statement explaining the E3,235.60 is held for WB Village Fete, f1,627.41 in restricted funds
policy for holding reserves (from grants) and E1,608.19 in a designated fund. The profits from
stating why they are held the Village Fete are held with the Trust's reserves for use the
following year or to fund projects as the Committee agreed, such as
the €1,268.19transferred to the Poor's Land servery project in Jan
2024.
There is also €1,803.96 set aside for Improvements, f1,582 in a
designatedfund and 221.96 remaining in a restricted fund from
the National Lottery grant, although it is expected this will be spent
on additional electrical work in 2024-25.
Reserves are set aside for future major projects and to cover
unusual items of expenditure, as well as contingency for loss of
income as noted below.
Amount of reserves held E17,318.95 was in unrestricted funds, enough to cover 4 months of
operating costs in the event of a loss of income.
Reasons for holding zero Not applicable
reserves
Details of fund materially in Not applicable
deficit
Explanation of any None, even in the event of another pandemic and having to close
uncertainties about the the Hall is well prepared with contingency funds.
charity continuing as a going
concern

ou ma
choose to include fur
ther statements where relevant about:
Hire charges forthe premises are the principal source of funding.
Incomefrom trading activities have remained steady during the
The charity's principal
sources offunds (including
year and as a result they cover charitable expenditure.
any fundraising) The Charity was in receipt of a grant worth E9,975 from the National
Lottery in 2023-24for energy efficiency building improvements.
The Parish Council provide an annual maintenance contribution to
the Orpen Memorial Hall of E1,500.
No comment
Investment policy and
objectives including any
social investment policy
adopted
No comment
A description of the principal
risksfacin
the charit

No comment other

Structure, Governance and Management
Description of charity's
trusts:
Type of governing document Will proved 9thFebruary 1918 and Scheme of 8th February 1944
(trust clee(lt royal charter)
How is the charity
constituted?
(eÆ) unincorporated
Trust
association. CIO
Trusteeselection methods
including details of any
constitutional provisions e.g.
election to post or name of
Appointment on becoming a member of West Bergholt Parish
Council
any person or body entitled
to appoint one or more
trustees
Additionalinformation (optional)
You ma
choose to include further statements where relevant about:
No comment
Policies and procedures
adopted for the induction
and training of trustees
No comment
The charity's organisational
structure and anv wider
networkwith which the
charity works
No comment
Relationship with any related
parties
No comment
Other

eference and Adminis trative details
Charity name Orpen Memorial Hall Trust
Other name the charity uses
Registered charity number 208912
Charity's principal address 80 Chapel Road
West Bergholt
Colchester
C06 3HL
me s of the charity trustees who manage the charity
Trustee name Office (if
an
Dates acted if not for whole
ear
Name
toa
ofperson (or body) entitled
oint trustee
if an
1 West Bergholt Parish Council

Funds held as custodian trustees on behalf of others Funds held as custodian trustees on behalf of others
Description of the assets None
held in this capacity
Name and objects of the Not applicable
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
Details of arrangements for Not applicable
safe custody and
segregation of such assets
from the charity's own
assets

Names an d addresses of a dvisers (Optional information)
Type of Name Address
adviser
Name of chief executive or names of senior staff members (Optional information)

ORPEN MEMORIAL HALL ACCOUNTS Registered Charity No. 208912 Receipts and Payments for year ending 31st March 2024

Receipts
From Voluntary Sources
Grants
Fundraising(Village Fete)
Sub Total
From Trading Activities
Lettings Main Hall
Lettings John Lampon Hall
Letting - PC
Social Club Licence Fee
Social Club Meeting Room
Play Group Storage
Environment Storage
Maint. Contribution from PC
Miscellaneous
Sub Total
From Assets
Investment Income / Bank Interest
VAT Refund
Total Receipts
Payments
Charitable Activities
Electricity
Gas
Rates
Water Rates
Insurance
Cleaning Materials
Cleaning
Waste
Administrators salary
Adminsitrators expenses
Repairs and Repainting
Replacement and Additions
Fees and Licences
Maintenance
Public Works Loan
Other Expenditure
Legal Fees
Fundraising Costs (Village Fete)
VAT
On Assets and Equipment Purchases
Building improvements
Total Payments
Net Receipts for the year
Balances at start of year
Transfer between funds
Balances at end of year
Endowment
Funds
Total
General
Reserves
Designated for
Improvements
Designated for
Fete
Restricted for
Improvements
Restricted
for Fete
£
£
£
£
£
£
£
0.00
9975.00
9975.00
340.00
2074.36
2414.36
0.00
0.00
340.00
9975.00
2074.36
0.00
12389.36
25911.39
25911.39
16930.80
16930.80
700.00
700.00
4840.00
4840.00
808.55
808.55
590.08
590.08
440.00
440.00
1500.00
1500.00
0.00
0.00
51720.82
0.00
51720.82
105.00
608.26
713.26
6061.59
6061.59
57887.41
0.00
340.00
9975.00
2074.36
608.26
70885.03
3552.04
3552.04
1509.90
1509.90
56.19
56.19
1233.83
1233.83
1381.56
1381.56
1270.35
1270.35
9366.71
9366.71
2468.52
2468.52
9015.52
9015.52
626.57
626.57
2832.46
2832.46
4680.27
4680.27
707.28
707.28
545.50
545.50
5368.26
5368.26
44614.96
0.00
44614.96
0.00
0.00
1268.19
446.95
1715.14
4471.27
4471.27
856.63
2729.00
9753.04
13338.67
49942.86
2729.00
1268.19
9753.04
446.95
0.00
64140.04
7944.55
-2729.00
-928.19
221.96
1627.41
608.26
6744.99
13685.40
0.00
2536.38
0.00
0.00
4754.83
20976.61
-4311.00
4311.00
0.00
0.00
0.00
0.00
0.00
17318.95
1582.00
1608.19
221.96
1627.41
5363.09
27721.60
2023-24
Restricted Funds
Unrestricted Funds
2022-23
£
65871.57
2836.42
68707.99
24472.55
14308.61
0.00
4901.00
201.10
584.98
0.00
1500.00
30.00
45998.24
634.01
3896.09
119236.33
3323.57
2888.94
54.27
202.98
1559.93
883.97
10809.00
2187.95
8058.06
1226.03
3140.12
2919.85
1252.30
1529.22
5368.26
45404.45
0.00
1621.26
8027.71
68491.55
123544.97
-4308.64
25285.25
20976.61

ORPEN MEMORIAL HALL ACCOUNTS Registered Charity No. 208912 Statement of Assets and Liabilities at 31st March 2024

MONETARY ASSETS
Deposits and Bank Balances
Current Account 5808
High Interest Account 6578
Orpen Bequest Account 9558
DEBTORS
Outstanding Hall hire fees
VAT reclaim
CREDITORS
Hall hire fees in advance
Endowment
Funds
£
5363.09
£
1849.37
20401.80
£
46.86
60.48
2023-24
Unrestricted Funds
Restricted Funds

Total
£
20401.80
1896.23
5423.57
27721.60
9.20
124.80
20.80
75.00
31.00
3981.64
4242.44
10.00
2022-23
£
12059.07
4162.71
4754.83
5363.09
20509.14
1849.37
20976.61
Prayer Power Ministry
WB48
Prayer Power Ministry
WB59
BYG
WB110
Blackman
WB114
BYG - Storage
P115
Jun 23 - Mar 24
Norwegian Bakers
P105

INVESTMENT ASSETS (assets belonging to Endowment Funds)

Orpen Bequest: COIF Charities Investment Fund - Income Units (7064.48 units) bid market value £19,704.25 at 30/09/23

NON MONETARY ASSETS (assets belonging to Unrestricted Funds)

Land and Buildings Fixtures & Fittings Kitchen Equipment Stationery Office Equipment IT Projection equipment

DESIGNATED FUNDS

The terms of the Village Fete Sub-Committee state that the funds raised by the fete will be held in the Orpen Hall Trust bank account.