| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Notes | 6 | 6 | 6 | 6 | 6 | ||||
| Ittg mtLfmm; | |||||||||
| Donations | and | legacies | 157 | 157 | 166 | 166 | |||
| Charitable | activities | 27,260 | 27,260 | 24,650 | 24,650 | ||||
| Total Income | 27,417 | 27,417 | 24,816 | 24,816 | |||||
| ~Ex gnnit | Z~i | ||||||||
| Charitable | activities | 28,673 | 28,673 | 20,266 | 20,266 | ||||
| Net gains/(losses) | on | ||||||||
| investments | 11,264 | 11,284 | (2,476) | (2,476) | |||||
| Net movement | in | funds | (1,256) | 11,284 | 10,028 | 4,550 | (2,476) | 2,074 | |
| Fund balances | at 1 January | ||||||||
| 2021 | 68,194 | 66,907 | 135,101 | 63,644 | 69,383 | 133,027 | |||
| Fund balances | at | 31 | |||||||
| December | 2021 | 66,938 | 78,191 | 145,129 | 68,194 | 66,907 | 135,101 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 2 | 0 | ||||
| Fixed assets | ||||||
| Intangible assets | 108,190 | 96,907 | ||||
| Current assets | ||||||
| Debtors | 40 | 39 | ||||
| Cash at bank and in | hand | 37,149 | 38,707 | |||
| 37,189 | 38,746 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 10 | (250) | (552) | |||
| Net current assets | 36,939 | 38,194 | ||||
| Total assets less current liabilities | 145,129 | 135,101 | ||||
| Income funds | ||||||
| Restricted funds | 78,191 | 66,907 | ||||
| Unrestricted funds |
66,938 | 68,194 | ||||
| 145,129 | 135,101 |
| Charitable | Charitable | Total | Charitable | |
|---|---|---|---|---|
| Income | Income | 2021 | Income | |
| Heading 1 |
Heading 2 | Heading 1 |
||
| 2021 | 2021 | 2020 | ||
| 2 | 2 | 2 | ||
| Charges to residents | 24,000 | 24,000 | 24,040 | |
| Backhams washing | 610 | 2,650 | 3,260 | 610 |
| 24,610 | 2,650 | 27,260 | 24,650 |
| Charitable | Charitable | ||
|---|---|---|---|
| Expenditure | Expenditure | ||
| 2021 | 2020 | ||
| 6 | 6 | ||
| Repairs and | general maintenance | 17,613 | 6,687 |
| Insurance | 958 | 1,184 | |
| Electricity | 457 | 1,042 | |
| Gas | 6,187 | 8,060 | |
| Water rates | 679 | 541 | |
| TV licences | and sundry expenses | 45 | |
| Subscriptions | 142 | 140 | |
| Commission | 2,304 | 2,336 | |
| Accountancy | and audit fees | 288 | 276 |
| 28,673 | 20,266 | ||
| 28,673 | 20,266 |
| Restricted | Restricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 6 | 6 |
| 11,284 | (2,476) |
| 8 | intangible Axed asse |
ts | |||||
|---|---|---|---|---|---|---|---|
| Permanent | GH | Anderson | Extraordinary | Total | |||
| endowment | coal chanty | repair fund | |||||
| Investments | |||||||
| E | E | E | |||||
| Cost | |||||||
| At 1 January 2021 | 3,542 | 425 | 82,940 | 86,907 | |||
| Revaluation | 319 | 38 | 10,926 | 11,283 | |||
| At 31 December 2021 | 3,861 | 463 | 93,866 | 98,190 | |||
| Amortisation and impairment |
|||||||
| At 1 January 2021 and 31 December 2021 | (10,000) | (10,000) | |||||
| Canying amount |
|||||||
| At 31 December 2021 | 3,861 | 463 | 103,866 | 108,190 | |||
| At 31 December 2020 | 3,542 | 425 | 92,940 | 96,907 | |||
| 9 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling due |
within one year: | 8 | |||||
| Trade debtors | 40 | 39 | |||||
| 10 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Other creditors | 250 | 552 |