OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Treasurers report

We started the year with £3,641.19 available to us, made up of dona:ons and grants applied for before we became a registered charity.

During the year we have raised £15,237.89. This has mostly come from:

Grants: £ 11,710.00 Stall fees: £ 1,100.00 Fundraising events: £ 862.41

A full breakdown of income follows in the accounts.

During the year we spent £ 9,753.95 This was made up of:

Admin £340.00 Capital £214.25 Pride event cost £7,844.19 Merch costs £1,355.51

This leaves us with a very healthy bank balance of £9,100.14.

It is the aim of Brecon Pride (and any charity of our type and size) to hold enough money in reserves to operate for the next period, in our case to pay for next year’s event. I am pleases to say that, although only at the end of our first full year of opera:on, we are close to achieving this.

However, this comes with a few small notes of cau:on for considera:on going forward.

  1. One of our largest grants came from Welsh Government Grass Roots fund. This year the fund received 3x as many applica:ons as last year and not all applicants received the full amount asked for. We cannot rely on this level of funding in the future as it is expected to a\ract even more applica:ons as the number of pride events in Wales increases year on year.

  2. expect to receive funding at that level again.

  3. Dona:ons this year were very much down on the previous year

funding and we will need to find ways to increase dona:ons.

Annual report accounts year ending 30 September 2025

2025
2024
Income
Donations £ 64.27 £ 582.98 Notes:
Fundraising events £ 862.41 £ 2,169.01 1. £83 fundraising event was
Grants £ 11,710.00 £ 6,767.48 paid in 2025 but held in 2024
Interest £ 9.75
£ -
2. Erwood station raised over
Merch sales (non event)
Merch sales (pride)
£ 638.80 £ 127.00
£ 852.66 £ 606.63
£500 in 2024 for event that did
not take place in 2025
3. stall fees went to BTC in 2024.

Stall Fees £ 1,100.00
£ -
No info held
Total £ 15,237.89 £ 10,253.10 4. Fundraising events do not
separate out tickets and merch
sales as data not recorded that
way at time
Expenditure
Admin £ 340.00 £ 121.67 Notes
Capital £ 214.25 £ 3,677.36 1. most event costs covered by
Pride event cost £ 7,844.19 £ 1,760.50 BTC in 2024
Merch costs £ 1,355.51 £ 1,050.38
Total £ 9,753.95 £ 6,609.91
Grants breakdown
Blakemore foundation (Spar) £ 100.00
BTC £ 5,300.00 £ 2,908.98
The Neighbourly Foundation
(Stagecoach)
£ 500.00
Police and Crime Commissioner £ 500.00
Green Man festival £ 500.00 £ 2,000.00
unison £ 834.00
WG Grass Roots £ 3,976.00 £ 1,858.50
total £ 11,710.00 £ 6,767.48
Event cost breakdown
Stage £2,846.25
Headline act £785.00
Security £1,364.00 £1,377.50
drag king £150.00
MC £250.00
Drag Queen Paid for by Wellington
hotel
£0.00
Samba band £300.00
road closure £432.00 £385.00
waste services £338.40
Toilets £804.00
PRS £91.32
banners, bunting etc £419.50
refreshements £42.72
TEN £21.00
total £7,844.19 £1,762.50
Cash Balances Year End £9,100.14 £3,641.19