OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

CDKL5 UK (REGISTERED NUMBER: 1207922)

Report of the Trustees

for the year ended 31 March 2025

OBJECTIVES AND ACTIVITIES

Objectives and aims, including public benefit

CDKL5 UK was launched in September 2012 under charity number 1149099 as a unincorporated charity, this charity was closed down in April 2024 and we formed a Charitable Incorporated Organisation in the same month. CDKL5 UK continues to be leading charity in the United Kingdom dedicated to transforming the lives of individuals and families impacted by CDKL5 Deficiency Disorder (CDD); a rare and challenging genetic condition. Our recent rebranding reflects our dual commitment: providing vital support to families today whilst driving relentlessly towards a cure for tomorrow. Our new charity structure embodies our comprehensive approach and unwavering dedication to the CDD community.

CDKL5 Deficiency Disorder (CDD) is an X-linked genetic condition characterised by it’s early onset and profound impact on brain development, leading to seizures that can range in severity from mild to severe. Once considered extremely rare, increasing awareness and diagnostic capabilities means more children and adults are being identified with CDD every day.

The presentation of CDD is highly individual; no two people experience the condition in precisely the same way, with symptoms spanning a wide spectrum from mild to severe. For many, life begins with challenging seizures appearing in the first few months, often proving difficult to control with existing NHS-available medications. Yet, it's important to note that some individuals experience milder, wellmanaged seizures, and a small number may not have seizures at all.

Beyond epilepsy, CDD commonly results in significant physical and cognitive impairments. Many individuals are unable to walk independently, communicate verbally, or feed themselves, necessitating constant care and support for daily activities. We also frequently observe co-occurring conditions such as scoliosis, visual impairments, heightened sensory sensitivities, and complex gastrointestinal issues, highlighting the multi-systemic nature of the disorder.

Our mission is to provide help and support to individuals and families affected by CDD.

Our vision is a world in which CDD and its effects are overcome by way of effective treatments an ultimately, a cure.

SUMMARY OF ANNUAL PERFORMANCE: 2024-2025

CDKL5 UK delivers its strategic priorities:

OBJECTIVES AND ACTIVITIES

Page 1 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

Purpose and Strategy

CDKL5 UK has 3 main charitable objectives:

CDKL5 UK is beginning a new 3 year strategy (2025-2028) which sets out a clear vision of a world where CDD and its effects are overcome by way of effective treatments and ultimately, a cure.

The Aims, Objectves, Enablers and Values that deliver the strategy

Our strategic aims are to:

Our strategic objectves (how we will do it) are to:

Our strategic enablers that make it possible are:

Page 2 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

WELCOME

As Chair of Trustees, my commitment to CDKL5 UK is both personal and unwavering. Rooted in lived experience and guided by the voices of families, this role carries a deep responsibility to ensure that our charity remains credible, compassionate, and forward-thinking. Over the past year, we have focused on strengthening governance, amplifying family-led priorities, and supporting research, clinical excellence, and community connection across the UK and beyond. I am proud of the resilience, integrity, and collective determination that defines CDKL5 UK, and I remain committed to leading with transparency, collaboration, and an unrelenting focus on improving quality of life for those affected by CDKL5 deficiency disorder.

HIGHLIGHTS OF OUR YEAR

In 2024-2025, CDKL5 UK:

STRATEGIC GROWTH AND LOOKING FORWARD

Funding Roles

In December 2024, CDKL5 UK invested in strategic growth as part of the new move into a CIO.

Development and Engagement Champion

At the end of 2024, we appointed our first member of staff - Development and Engagement Champion, Bethan Vaughan - and we have seen the impact of this expertise and increased resource throughout the year.

CDKL5 Research and Care Coordinator

We continue to fund the role of CDKL5 Research and Care Coordinator at the CDKL5 Centre of Excellence at University Hospitals Bristol and Weston NHS Foundation Trust. The CDKL5 community,

Page 3 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

while small, faces an incredibly high level of medical and social complexity. Traditional and often fragmented healthcare systems are simply not designed to meet these highly specialised needs, leaving families to navigate a challenging journey alone. The CDKL5 Research and Care Coordinator role was specifically created to fill this vital gap.

The main responsibilities pf this role are direct family support, research and clinical coordination, and professional training, including:

Ultimately, this unique position is the only one of its kind in the UK, making it an invaluable and indispensable resource. It is a true lifeline for families, uniquely bridging clinical care with real-world support and ensuring they are never left to cope alone.

Infrastructure – CRM

This year, we also invested in our infrastructure, embedding a new database - Beacon CRM - which services as a single secure source of supporter data, to help us better reach and support both families and professionals. CDKL5 UK is now able to process one-off and recurring donations via the website. Beacon CRM also simplifies the process of claiming Gift Aid. The system also allows for automated workflows and integration of platforms such as Just Giving, Mail Chimp (newsletter) and Gmail. Since set-up, CDKL5 UK holds the data of 33 supporters.

SUPPORT

Throughout 2024-202, we continued to support families affected by CDD emotionally and practically. We provided specialist support, including but not limited to:

Page 4 of 10

REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

At the CDKL5 Centre of Excellence, the CDKL5 Research and Care Coordinator (funded by CDKL5 UK):

Practical and Emotional Advice and Support

CDD impacts every area of daily life. We continue to provide both practical assistance and emotional support to parents, carers and wider family members of individuals with CDD, including 1:1 advice to help them access the support they are entitled to as caregivers to children and adults living with CDD.

Rareminds Service

Rareminds Counselling Service is a UK-based non-profit organisation dedicated to providing specialised mental health support for individuals and families affected by rare conditions. It is a unique service because its counsellors and psychotherapists have a deep understanding of the psychosocial impact of living with a rare condition, which goes beyond standard mental health training.

CDKL5 UK works in partnership with Rareminds to offer a free, confidential Counselling Service for individuals and family members aged 18+ impacted by CDD.

The Rareminds Counselling Service launched in October 2024, offering 6 to 12 sessions to individuals either via video call, or by telephone. Both evening and daytime appointments are available, and sessions can be extended past 12 if it is felt by both the individual and the psychotherapist that this would be of benefit.

The Rareminds CDKL5 Counselling Team are David Phipps (Lead Counsellor) and Anna Smith. Both are trained and experienced therapists who have undertaken additional training with Rareminds on Counselling for Rare Diseases.

To the end of March 2025:

This service has shown us this past year how committed parents are to giving their children the fullest lives possible, including social experiences. However, this dedication often creates significant

Page 5 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

challenges. A major recurring theme is how much focus and energy is needed to support a child with CDD, which in turn leaves parents with little time or energy to process their own feelings and experiences.

INFORMATION

CDKL5 UK Facebook Page

Facebook is invaluable for bringing together a geographically dispersed community. The platform allows families, carers, and individuals with shared experiences to connect, share stories, offer support, and celebrate milestones. The CDKL5 UK Facebook page provides a safe, accessible space where people can feel less isolated and more understood.

The Official CDKL5 UK Facebook Page has a total of 2,904 followers, with 23 net follows between 31 March 2024 and 31 March 2025; of which:

Of these individuals:

Our content was shared a total of 156 times, with a total of 1,330 reactions and 99 comments.

The most number of views on a single post was 5,734 accounts.

CDKL5 UK’s Website

www.curecdkl5.org.uk

The CDKL5 UK website acts as a central hub for the CDKL5 community in the UK. It provides a single point of access to a wide range of resources, preventing families from getting lost in a sea of potentially overwhelming and unverified online information. The website is essential for the charity's financial health and advocacy efforts. It provides a secure and user-friendly platform for online donations, fundraising campaigns, and volunteer sign-ups. It also serves as a public face for the organization, raising awareness of CDD among the general public and the medical community.

By showcasing the charity's mission, impact, and the stories of affected families, an up-to-date website can inspire greater support and investment in the cause. For families receiving a new and often overwhelming diagnosis, the CDKL5 UK website is a vital source of support and a potential lifeline.

Page 6 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

At the beginning of 2025, the website underwent important changes and updates, reflecting CDKL5 UK’s brand and status as a CIO; with new, relevant and up-to-date information on the following pages:

Resources

Information packs serve as a crucial educational tool, making complex medical or scientific information digestible for families who are newly diagnosed, young people and general public. The "Introduction to CDKL5 Deficiency Disorder (CDD) for newly diagnosed families" pack, for example, helps families, especially those who are newly diagnosed, understand CDD. This knowledge is empowering, as it enables individuals and families to make informed decisions about their care and treatment. It also raises awareness of CDD within the broader community, which can lead to greater empathy and support.

2 new information packs were developed. These are:

For families dealing with a new diagnosis, information can be a lifeline. The pack for newly diagnosed families provides not only facts but also a sense of validation and connection. It shows them they are not alone. Similarly, the "Learning About CDKL5 Deficiency Disorder (CDD): A Guide for Young Brothers, Sisters, Cousins and Friends" pack helps siblings and peers understand their loved one's diagnosis. This promotes a more supportive and inclusive environment, reducing feelings of isolation and confusion among young family members.

Information packs centralise critical information, saving individuals the time and stress of searching for it themselves. The information packs we have developed include information about the condition, where parents and families can find and access the correct care and support, and information about the CDKL5 Centre of Excellence. This makes it easier for families to access the help they need. By providing a clear, structured guide, these packs help ensure that everyone, regardless of their background or level of education, has access to the same high-quality information. This is particularly important for CDD - there is a lot of information online and it can be overwhelming for families, and difficult to know where to begin.

Page 7 of 10

REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

EDUCATION

In 2025, we delivered 2 bespoke training workshops to health and social care teams who care for individuals with CDD. These workshops took place in England and were designed and delivered in partnership with the CDKL5 Centre of Excellence.

Our workshops go beyond theory, offering professionals practical advice on how to care for someone with CDD, including:

The feedback we received was positive, and we are now looking to develop an online e-learning platform. Some of the feedback received, included:

“The workshop gave us a greater understanding of CDKL5 and how we can enhance X’s life.”

“The whole team found the workshop really interesting, we wanted to better understand CDKL5 so we could ultimately support X in the best possible way. We all have a greater understanding and learnt lots from this workshop. The team at CDKL5 UK are so knowledgeable and passionate which made the workshop really enjoyable.”

“It exceeded my expectations. It was brilliant”

“Everything was great will just be amazing if this offered to others as it’s such valuable training.”

“Just that I hope this workshop can be offered to others as it’s so valuable and insightful.”

“Really informative and interesting. Especially the way the science was compared to everyone’s 'story'.”

“It was bespoke to my daughter and perfect.”

“It exceeded my expectations. It was brilliant.”

By empowering health and social care professionals with targeted training, these workshops directly contribute to a higher standard of care, improved quality of life for individuals with CDD, and reduced stress for their families.

RAISING AWARENESS

Global CDKL5 June Awareness Month

Global CDKL5 Awareness Month, observed every June, is of profound importance for the CDKL5 UK community and the wider public. It provides a dedicated and coordinated opportunity to address the unique challenges of a CDD and its associated co-morbidities. For those of us navigating the complexities of CDD, Awareness Month is far more than just a campaign; it’s a vital opportunity to

Page 8 of 10

REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

strengthen our connections, further educate those who need to understand our children’s experiences, and relentlessly advocate for the advancements we so desperately need.

Throughout June, families, caregivers, advocates, and organisations rallied together in diverse and inspiring ways, taking part in our “Wear Lime Green for June 17” Day on June 17[th] , and deeply personal stories shared across every platform. The collective effort was, once again, truly remarkable.

These initiatives helped to:

Conferences and Events – Representing the Patient and Carer Voice

Throughout the year, we’ve continued to ensure that the experiences and perspectives of parents and carers remain central to discussions about CDD at both national and internation levels.

We have been active members of umbrella associations in the UK and Europe, including, Patient Advocacy Group Member for Epicare – a European Reference network, UK Rare Epilepsies Together, and the CDKL5 Alliance.

We have also engaged with companies and researchers who are driving new research and developing much needed new treatments in CDD, representing the patient/caregiver. This advocacy work is essential in shaping both current care practices and future research priorities, ensuring they address the real-world needs of families living with CDD.

FUNDRAISING

Community Fundraising – Just Giving

Community fundraising has been excellent, and this is primarily down to the Development and Engagement Champion, which has proved to be an excellent resource, and support to our families.

Patient and Public Involvement and Engagement (PPIE) in Research

Page 9 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

In 2025, we established our very own patient and public involvement network named CDKL5 Research Champions; a platform to empower patients, parents, family members and carers to take part in research in the UK and abroad; and providing opportunities to do so.

Patient and Public Involvement (PPI) ensures that people affected by CDD are at the heart of CDKL5 research, influencing the design and direction of CDKL5 research in the UK. There is growing evidence to suggest that PPI improves the outcomes and results of research. Rather than research being undertaken ‘for’ or ‘about’ the CDKL5 community, research is undertaken ‘with’ or ‘by’ the CDKL5 community. PPI in research is now seen by many funders as an essential part of the process of how research is identified, prioritised, designed, conducted and disseminated. This ensures that research is focused on the day-to-day needs of people affected by CDD.

Anyone who is affected by CDD, either directly or indirectly, can sign up to this network and get involved, including:

Being involved in CDKL5 research means:

We also released a webpage with information on why and how researchers interested in CDD can work with us and members of the CDKL5 Research Champion network on their research projects. This has many benefits, including:

We currently have 4 registered research volunteers, and actively post about new opportunities to our wider community via our Facebook page and e-newsletter.

Carol-Anne Partridge Chair of Trustees, CDKL5 UK 5[th] January 2026

Page 10 of 10 REGISTERED CHARITY NUMBER (ENGLAND AND WALES): 1207922

CDKL5UK 18 April 2024 to 31 March 2025 Charity No 1207922 COMMUNITY ACCOUNT Queries

COMMUNITY ACCOUNT
Queries
Date
Ref.
Description
Income
Expenditure
Transfer
Balance
Bank Balance at 18 APRIL 2024
£ 24,961.78
23.04.2024
Just Giving
£ 234.33
£ 25,196.11
25.04.2024
Just Giving Subs DD
£ 18.00
£ 25,178.11
29.04.2024
Charities Trust
£ 50.00
£ 25,228.11
30.04.2024
Just Giving
£ 19.22
£ 25,247.33
01.05.2024
Just Giving
£ 11.85
£ 25,259.18
07.05.2024
EE Ltd DD
£ 16.87
£ 25,242.31
08.05.2024
Just Giving
£ 502.90
£ 25,745.21
09.05.2024
Premium Credit Ltd DD
£ 24.08
£ 25,721.13
13.05.2024
Ref 7
Our Space Staff - Midlnds Family Day
£ 200.00
£ 25,521.13
13.05.2024
Just Giving
£ 58.15
£ 25,579.28
15.05.2024
Just Giving
£ 86.65
£ 25,665.93
16.05.2024
Transfer to Paypal
£ 9.81
£ 25,656.12
21.05.2024
Ref 11
Just Giving
£ 5,939.87
£ 31,595.99
21.05.2024
Ref 11
Just Giving
£ 24,883.75
£ 56,479.74
21.05.2024
Ref 11
Transfer from Ambersdream
£ 426.38
£ 56,906.12
28.05.2024
Just Giving Subs DD
£ 18.00
£ 56,888.12
29.05.2025
Ref 12
Pens. Com Bill Branded merch.
£ 410.39
£ 56,477.73
29.05.2024
Ref 13
Pens. Com Bill Branded merch.
£ 451.42
£ 56,026.31
29.05.2024
Just Giving
£ 90.67
£ 56,116.98
30.05.2024
Charities Trust
£ 50.00
£ 56,166.98
03.06.2024
EE Ltd DD
£ 16.87
£ 56,150.11
03.06.2024
Just Giving
£ 83.10
£ 56,233.21
06.06.2024
Transfer to Paypal
£ 10.99
£ 56,222.22
10.06.2024
Premium Credit Ltd DD
£ 24.08
£ 56,198.14
10.06.2024
Ref 20
Transfer to account (Twitter - Premium)
£ 100.80
£ 56,097.34
10.06.2024
Ref 25
£ 243.49
£ 55,853.85
17.06.2024
Transfer to Paypal
£ 23.99
£ 55,829.86
25.06.2024
Just Giving Subs DD
£ 18.00
£ 55,811.86
28.06.2024
Charities Trust
£ 50.00
£ 55,861.86
01.07.2024
Just Giving
£ 28.50
£ 55,890.36
04.07.2024
EE Ltd DD
£ 16.87
£ 55,873.49
05.07.2024
no receipt
Transfer to Account 60542628 Postage
£ 29.52
£ 55,843.97
09.07.2025
Premium Credit Ltd DD
£ 24.08
£ 55,819.89
17.07.2024
Transfer to Paypal
£ 15.53
£ 55,804.36
17.07.2024
Ref 9
Miss CA Pickering (Ceri) expenses
£ 511.09
£ 55,293.27
25.07.2024
Just Giving Subs DD
£ 18.00
£ 55,275.27
29.07.2024
Just Giving
£ 9.50
£ 55,284.77
31.07.2024
Charities Trust
£ 50.00
£ 55,334.77
05.08.2024
EE Ltd DD
£ 16.87
£ 55,317.90
06.08.2024
NCVO
£ 59.00
£ 55,258.90
07.08.2024
Transfer to Paypal
£ 11.99
£ 55,246.91
09.08.2024
Premium Credit Ltd DD
£ 24.08
£ 55,222.83
15.08.2024
Transfer to Paypal
£ 23.99
£ 55,198.84
27.08.2024
Just Giving Subs DD
£ 18.00
£ 55,180.84
29.08.2024
Charities Trust
£ 50.00
£ 55,230.84
03.09.2024
EE Ltd DD
£ 17.76
£ 55,213.08
03.09.2024
Just Giving
£ 22.72
£ 55,235.80
06.09.2024
Transfer to Paypal
£ 11.99
£ 55,223.81
09.09.2024
Premium Credit Ltd DD
£ 24.08
£ 55,199.73
10.09.2024
Just Giving
£ 126.62
£ 55,326.35
11.09.2024
Ref 26
R Kettle-Frisby Expenses
£ 823.00
£ 54,503.35
17.09.2024
Transfer to Paypal
£ 23.99
£ 54,479.36
17.09.2024
Just Giving
£ 263.05
£ 54,742.41
18.09.2024
Just Giving
£ 64.12
£ 54,806.53
24.09.2024
Ref 15
Rare Minds
£ 750.00
£ 54,056.53
25.09.2024
Just Giving Subs DD
£ 18.00
£ 54,038.53
25.09.2024
Just Givings
£ 4.75
£ 54,043.28
30.09.2024
Just Giving
£ 96.90
£ 54,140.18
30.09.2024
Charities Trust
£ 50.00
£ 54,190.18
04.10.2024
EE Ltd DD
£ 17.76
£ 54,172.42
07.10.2024
Transfer to Paypal
£ 11.99
£ 54,160.43
09.10.2024
Premium Credit Ltd DD
£ 24.08
£ 54,136.35
09.10.2024
Justgiving
£ 23.74
£ 54,160.09
16.10.2024
Transfer to Paypal
£ 23.99
£ 54,136.10
16.10.2024
Just Giving
£ 7.11
£ 54,143.21
25.10.2024
Just Giving Subs DD
£ 18.00
£ 54,125.21
30.10.2024
Charities Trust
£ 50.00
£ 54,175.21
04.11.2024
EE Ltd DD
£ 17.76
£ 54,157.45
04.11.2024
Just Giving
£ 77.25
£ 54,234.70
06.11.2024
Transfer to Paypal
£ 11.99
£ 54,222.71
08.11.2024
Ref 4
Park Bookkeeping Service INV 1504
£ 25.00
£ 54,197.71
08.11.2024
Ref 4a
Parks Bookkeeping set up costs
£ 200.00
£ 53,997.71
11.11.2024
lost receipt
Transfer A/c 60542628 - BPNA Hotel Oxford CA & Bethan
£ 520.00
£ 53,477.71
12.11.2024
What is this for?Valentina Group
£ 155.88
£ 53,321.83
15.11.2024
Transfer to Paypal
£ 23.99
£ 53,297.84
18.11.2024
Just Giving
£ 81.86
£ 53,379.70
20.11.2024
Just Giving
£ 41.55
£ 53,421.25
25.11.2024
Just Giving Subs DD
£ 18.00
£ 53,403.25
26.11.2024
Just Giving
£ 137.75
£ 53,541.00
26.11.2024
Just Giving
£ 796.47
£ 54,337.47
28.11.2024
Charities Trust
£ 50.00
£ 54,387.47
02.12.2024
Just Giving
£ 158.75
£ 54,546.22
04.12.2024
EE Ltd DD
£ 18.52
£ 54,527.70
04.12.2024
Ref 16
Rare Minds
£ 85.00
£ 54,442.70
04.12.2024
Ref 17
Rare Minds
£ 255.00
£ 54,187.70
04.12.2024
Just Giving
£ 20.18
£ 54,207.88
05.12.2025
Transfer to Paypal
£ 14.39
£ 54,193.49
05.12.2025
R Kettle Frisby CDKL5 Forum Expenses
£ 46.00
£ 54,147.49
SA Ashton Expensesm- Midlands Family Day - Sandwiches £201.50receipt for diff £41.99??
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
£ 234.33
£ 50.00
£ 19.22
£ 11.85
£ 502.90
£ 58.15
£ 86.65
£ 5,939.87
£ 24,883.75
£ 426.38
£ 90.67
£ 50.00
£ 83.10
£ 50.00
£ 28.50
£ 9.50
£ 50.00
£ 50.00
£ 22.72
£ 126.62
£ 263.05
£ 64.12
£ 4.75
£ 96.90
£ 50.00
£ 23.74
£ 7.11
£ 50.00
£ 77.25
£ 81.86
£ 41.55
£ 137.75
£ 796.47
£ 50.00
£ 158.75
£ 20.18
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
General
General
General
General
General
General
Merchandise
Just Giving Fees
Pay Pal Fees
£ 18.00
£ 16.87
£ 18.00
£ 410.39
£ 451.42
£ 16.87
£ 18.00
£ 16.87
£ 29.52
£ 18.00
£ 16.87
£ 18.00
£ 17.76
£ 18.00
£ 17.76
£ 18.00
£ 17.76
£ 155.88
£ 18.00
Postage / Office
Costs / Mobile
Phone
Marketing (incl
Website)
Website
development &
Database
CDKL5UK
18 April 2024 to 31 March 2025
Charity No 1207922
COMMUNITY ACCOUNT
Queries
Date
Ref.
Description
11.12.2024
Just Giving
12.12.2024
Just giving
13.12.2024
Ref 25
Bethan Vaughn Payroll
16.12.2024
Just Giving
17.12.2024
Transfer to Paypal
17.12.2024
Just Giving
19.12.2024
Ref 14
AS Print
23.12.2024
Just Giving
24.12.2024
Charities Trust
27.12.2024
Just Giving Subs DD
02.01.2025
Ref 5
Parks Bookkeeping INV 1551 & INV 1533
03.01.2025
EE Ltd DD
06.01.2025
Ref 10
BPNA CA & Beth attended
07.01.2025
Transfer to Paypal
08.01.2025
Just Giving
14.01.2025
Just Giving
15.01.2025
Ref 25
Bethan Vaughn Payroll
16.01.2025
Transfer to Paypal
21.01.2025
Premium Credit Ltd DD
21.01.2025
Just Giving
22.01.2025
Ref 18
Rare Minds
27.01.2025
Just Giving Subs DD
30.01.2025
Charities Trust
03.02.2025
EE Ltd DD
03.02.2025
Just Giving
05.02.2025
Transfer to Paypal
05.02.2025
Just Giving
10.02.2025
Premium Credit Ltd DD
11.02.2025
Just Giving
12.02.2025
Just Giving
14.02.2025
Ref 25
Bethan Vaughn Payroll
17.02.2025
Transfer to Paypal
17.02.2025
Just Giving
17.02.2025
Much Loved
18.02.2025
Ref 3
Parks Bookkeeping INV 1573
19.02.2025
NEST DD
19.02.2025
Transfer to Paypal
19.02.2025
Just Giving
25.02.2025
Just Giving Subs DD
25.02.2025
Ref 2
B Vaughn Expenses ICO registration
26.02.2025
Just giving
27.02.2025
REF 1
Beacon Apps - Database
28.02.2025
Transfer to Paypal
03.03.2025
Just Giving
04.03.2025
Just Giving
05.03.2025
NEST DD
05.03.2025
Transfer to Paypal
06.03.2025
EE Ltd DD
07.03.2025
Ref 19
Rare Minds
10.03.2025
Premium Credit Ltd DD
12.03.2025
Just Giving
12.03.2025
Ref 26
14.03.2025
Ref 25
B Vaughn Payroll
17.03.2025
Transfer to Paypal
14.03.2025
Just Giving
18.03.2025
Just Giving
24.03.2025
Just Giving
25.03.2025
Just Giving Subs DD
26.03.2025
Just Giving
31.03.2025
Just Giving
Balance correction to Bank a/c
Balance as at 31 March 2025
COMMUNITY ACCOUNT Totals
RESTRICTED ACCOUNT
Balance as at 18 April 2024
23.05.2024
Ref 6
V Create INV 0007647
28.05.2024
Ref 8
Orion for V Create
03.06.2024
Ref 21
Bristol Univ. Hospital for Q4 23/24 INV U0103237
06.08.2024
Ref 22
Bristol Univ. Hospital For Q1 24/25
07.11.2024
Ref 23
Bristol Univ. Hospital for Q2 24/25
27.01.2025
Ref 24
Bristol Univ. Hospital for Q3 24/25
Balance as at 31 March 2025
RESTRICTED ACCOUNT Totals
PAYPAL GENERAL FUNDS
Gross Income
Balance as at 18 April 2024
30.04.2024
Mass payment - Paypal Giving Fund
£ 26.17
03.05.2024
123 Reg Ltd
13.05.2024
123 Reg Ltd
13.05.2024
Bank Transfer
30.05.2024
Mass payment - Paypal Giving Fund
£ 1.00
03.06.2024
123 Reg Ltd
03.06.2024
Bank Transfer
13.06.2024
123 Reg Ltd
13.06.2024
Bank Transfer
28.06.2024
Mass payment - Paypal Giving Fund
£ 20.45
Lou Lou -Ruth's expenses above
Income
Expenditure
Transfer
£ 24.68
£ 222.91
£ 780.80
£ 91.38
£ 23.99
£ 27.29
£ 426.00
£ 9.51
£ 50.00
£ 18.00
£ 50.00
£ 28.34
£ 470.00
£ 14.39
£ 2.37
£ 2.37
£ 780.80
£ 23.99
£ 24.07
£ 2.37
£ 170.00
£ 18.00
£ 50.00
£ 17.76
£ 3,292.38
£ 14.39
£ 574.47
£ 24.08
£ 1,775.80
£ 210.82
£ 780.80
£ 23.99
£ 121.12
£ 58.95
£ 25.00
£ 76.80
£ 22.79
£ 176.88
£ 18.00
£ 52.00
£ 14.25
£ 694.80
£ 390.00
£ 96.15
£ 18.81
£ 33.60
£ 14.39
£ 17.76
£ 255.00
£ 24.08
£ 4.75
£ 912.00
£ 780.80
£ 26.39
£ 5,761.88
£ 85.49
£ 1,135.25
£ 18.00
£ 1,006.39
£ 302.91
£ 0.02
£ 50,728.89 £ 10,877.84 £ 772.95
£ 9,360.00
£ 9,360.00
£ 1,917.54
£ 1,961.67
£ 1,961.67
£ 2,229.72
£ 9,360.00 £ 17,430.60 £ -
Fees
Expenditure
Transfer

£ 11.99
£ 23.99
£ 9.81

£ 11.99
£ 10.99
£ 23.99
£ 23.99
Balance
£ 54,172.17
£ 54,395.08
£ 53,614.28
£ 53,705.66
£ 53,681.67
£ 53,708.96
£ 53,282.96
£ 53,292.47
£ 53,342.47
£ 53,324.47
£ 53,274.47
£ 53,246.13
£ 52,776.13
£ 52,761.74
£ 52,764.11
£ 52,766.48
£ 51,985.68
£ 51,961.69
£ 51,937.62
£ 51,939.99
£ 51,769.99
£ 51,751.99
£ 51,801.99
£ 51,784.23
£ 55,076.61
£ 55,062.22
£ 55,636.69
£ 55,612.61
£ 57,388.41
£ 57,599.23
£ 56,818.43
£ 56,794.44
£ 56,915.56
£ 56,974.51
£ 56,949.51
£ 56,872.71
£ 56,849.92
£ 57,026.80
£ 57,008.80
£ 56,956.80
£ 56,971.05
£ 56,276.25
£ 55,886.25
£ 55,982.40
£ 56,001.21
£ 55,967.61
£ 55,953.22
£ 55,935.46
£ 55,680.46
£ 55,656.38
£ 55,661.13
£ 56,573.13
£ 55,792.33
£ 55,765.94
£ 61,527.82
£ 61,613.31
£ 62,748.56
£ 62,730.56
£ 63,736.95
£ 64,039.86
£ 64,039.88
£ 64,039.88
-£ 3,170.00
-£ 12,530.00
-£ 3,170.00
-£ 5,087.54
-£ 7,049.21
-£ 9,010.88
-£ 11,240.60
-£ 11,240.60
£ 3.58
£ 29.75
£ 17.76
-£ 6.23
£ 3.58
£ 4.58
-£ 7.41
£ 3.58
-£ 20.41
£ 3.58
£ 24.03
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 24.68
£ 222.91
£ 91.38
£ 27.29
£ 9.51
£ 50.00
£ 2.37
£ 2.37
£ 2.37
£ 50.00
£ 3,292.38
£ 574.47
£ 1,775.80
£ 210.82
£ 121.12
£ 58.95
£ 176.88
£ 14.25
£ 96.15
£ 18.81
£ 4.75
£ 912.00
£ 5,761.88
£ 85.49
£ 1,135.25
£ 1,006.39
£ 302.91
£ 0.02
General
General
General
General
General
General
Merchandise
Just Giving Fees
Pay Pal Fees
Postage / Office
Costs / Mobile
Phone
Marketing (incl
Website)
Website
development &
Database
£ 426.00
£ 18.00
£ 28.34
£ 18.00
£ 18.00
£ 694.80
£ 18.00
£ 50,728.89 £ - £ - £ - £ - £ - £ - £ 1,287.81 £ 178.62 £ 155.88 £ 694.80 £ 216.00 £ -
£ 9,360.00
£ - £ - £ - £ - £ - £ 9,360.00 £ -
£ 26.17
£ 1.00
£ 20.45
£ - £ - £ - £ - £ - £ -
£ 11.99
£ 23.99
£ 11.99
£ 23.99
CDKL5UK
18 April 2024 to 31 March 2025
COMMUNITY ACCOUNT
Date
Ref.
Description
03.07.2024
123 Reg Ltd
13.07.2024
123 Reg Ltd
13.07.2024
Bank Transfer
03.08.2024
123 Reg Ltd
03.08.2024
Bank Transfer
13.08.2024
123 Reg Ltd
13.08.2024
Bank Transfer
03.09.2024
123 Reg Ltd
03.09.2024
Bank Transfer
13.09.2024
123 Reg Ltd
13.09.2024
Bank Transfer
03.10.2024
123 Reg Ltd
03.10.2024
Bank Transfer
13.10.2024
123 Reg Ltd
13.10.2024
Bank Transfer
03.11.2024
123 Reg Ltd
03.11.2024
Bank Transfer
13.11.2024
123 Reg Ltd
13.11.2024
Bank Transfer
03.12.2024
123 Reg Ltd
03.12.2024
Bank Transfer
13.12.2024
123 Reg Ltd
13.12.2024
Bank Transfer
03.01.2025
123 Reg Ltd
03.01.2025
Bank Transfer
13.01.2025
123 Reg Ltd
13.01.2025
Bank Transfer
03.02.2025
123 Reg Ltd
03.02.2025
Bank Transfer
13.02.2025
123 Reg Ltd
13.02.2025
Bank Transfer
16.02.2025
123 Reg Ltd
16.02.2025
Bank Transfer
Charity No 1207922
Queries
Income
Expenditure
Transfer
£ 11.99
£ 23.99
£ 15.53
£ 11.99
£ 11.99
£ 23.99
£ 23.99
£ 11.99
£ 11.99
£ 23.99
£ 23.99
£ 11.99
£ 11.99
£ 23.99
£ 23.99
£ 11.99
£ 11.99
£ 23.99
£ 23.99
£ 14.39
£ 14.39
£ 23.99
£ 23.99
£ 14.39
£ 14.39
£ 23.99
£ 23.99
£ 14.39
£ 14.39
£ 23.99
£ 23.99
£ 22.79
£ 22.79
£ 390.00
£ 390.00
£ 14.39
£ 14.39
£ 26.39
£ 26.39
47.62
0.00
820.57
772.95
Gross Income
Fees
Expenditure
Transfer
£ - £ - £ - £ -
Balance
£ 12.04
-£ 11.95
£ 3.58
-£ 8.41
£ 3.58
-£ 20.41
£ 3.58
-£ 8.41
£ 3.58
-£ 20.41
£ 3.58
-£ 8.41
£ 3.58
-£ 20.41
£ 3.58
-£ 8.41
£ 3.58
-£ 20.41
£ 3.58
-£ 10.81
£ 3.58
-£ 20.41
£ 3.58
-£ 10.81
£ 3.58
-£ 20.41
£ 3.58
-£ 10.81
£ 3.58
-£ 20.41
£ 3.58
-£ 19.21
£ 3.58
-£ 386.42
£ 3.58
-£ 10.81
£ 3.58
-£ 22.81
£ 3.58
£ 3.58
£ 3.58
£ -
£ -
£ -
£ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
Income Analysis
General
General
General
Restricted
Restricted
Restricted
Restricted
Merchandise
Other
Grants &
Donations
Alliance Website
Design
Research Co-
Ordinator Universtity
Hospital Bristol
Orion Income for
Consultancy Work
completed by CA
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
47.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ -
General
General
General
General
General
General
Merchandise
Just Giving Fees
Pay Pal Fees
Postage / Office
Costs / Mobile
Phone
Marketing (incl
Website)
Website
development &
Database
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 14.39
£ 23.99
£ 14.39
£ 23.99
£ 14.39
£ 23.99
£ 22.79
£ 390.00
£ 14.39
£ 26.39
26.02.2025
What is this for?ipostal Mail
26.02.2025
Bank Transfer
03.03.2025
123 Reg Ltd
03.03.2025
Bank Transfer
13.03.2025
123 Reg Ltd
13.03.2025
Bank Transfer
Balance as at 31 March 2025
PAYPAL GENERAL FUNDS Totals
PAYPAL RESTRICTED FUNDS
Balance as at 18 April 2024
Balance as at 31 March 2025
PAYPAL RESTRICTED FUNDS Totals
OVERALL TOTALS
0.00 390.00 0.00 430.57 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
£ 50,776.51 £ - £ - £ - £ - £ 9,360.00 £ - £ 1,287.81 £ 568.62 £ 155.88 £ 1,125.37 £ 216.00 £ -

Bank Account Community Restricted Total Opening Balance per Accounts 18 April 2024 £24,965.36 -£ 3,170.00 £ 21,795.36 Income £ 50,776.51 £ 9,360.00 £ 60,136.51 Expenditure £ 11,698.41 £ 17,430.60 £ 29,129.01 Transfer to Paypal £ - £ - £ - check Closing Balance per Account 31 March 2025 £ 64,043.46 -£ 11,240.60 £ 52,802.86 £ 52,802.86

----- Start of picture text -----
. Income Expenditure
CHECK Totals Totals
£ 60,136.51 £ 29,129.01
Net -£ 31,007.50
Totals excluding transfers
Barclays Community General £ 50,728.89 £ 10,104.89
Barclays Community Restricted £ 9,360.00 £ 17,430.60
Paypal General £ 47.62 £ 1,593.52
Paypal Restricted £ - £ -
£ 60,136.51 £ 29,129.01
-£ 31,007.50
----- End of picture text -----

CDKL5UK
18 April 2024 to 31 March 2025
Charity No 1207922
COMMUNITY ACCOUNT
Queries
Date
Ref.
Description
Bank Balance at 18 APRIL 2024
23.04.2024
Just Giving
25.04.2024
Just Giving Subs DD
29.04.2024
Charities Trust
30.04.2024
Just Giving
01.05.2024
Just Giving
07.05.2024
EE Ltd DD
08.05.2024
Just Giving
09.05.2024
Premium Credit Ltd DD
13.05.2024
Ref 7
Our Space Staff - Midlnds Family Day
13.05.2024
Just Giving
15.05.2024
Just Giving
16.05.2024
Transfer to Paypal
21.05.2024
Ref 11
Just Giving
21.05.2024
Ref 11
Just Giving
21.05.2024
Ref 11
Transfer from Ambersdream
28.05.2024
Just Giving Subs DD
29.05.2025
Ref 12
Pens. Com Bill Branded merch.
29.05.2024
Ref 13
Pens. Com Bill Branded merch.
29.05.2024
Just Giving
30.05.2024
Charities Trust
03.06.2024
EE Ltd DD
03.06.2024
Just Giving
06.06.2024
Transfer to Paypal
10.06.2024
Premium Credit Ltd DD
10.06.2024
Ref 20
Transfer to account (Twitter - Premium)
10.06.2024
Ref 25
17.06.2024
Transfer to Paypal
25.06.2024
Just Giving Subs DD
28.06.2024
Charities Trust
01.07.2024
Just Giving
04.07.2024
EE Ltd DD
05.07.2024
no receipt
Transfer to Account 60542628 Postage
09.07.2025
Premium Credit Ltd DD
17.07.2024
Transfer to Paypal
17.07.2024
Ref 9
Miss CA Pickering (Ceri) expenses
25.07.2024
Just Giving Subs DD
29.07.2024
Just Giving
31.07.2024
Charities Trust
05.08.2024
EE Ltd DD
06.08.2024
NCVO
07.08.2024
Transfer to Paypal
09.08.2024
Premium Credit Ltd DD
15.08.2024
Transfer to Paypal
27.08.2024
Just Giving Subs DD
29.08.2024
Charities Trust
03.09.2024
EE Ltd DD
03.09.2024
Just Giving
06.09.2024
Transfer to Paypal
09.09.2024
Premium Credit Ltd DD
10.09.2024
Just Giving
11.09.2024
Ref 26
R Kettle-Frisby Expenses
17.09.2024
Transfer to Paypal
17.09.2024
Just Giving
18.09.2024
Just Giving
24.09.2024
Ref 15
Rare Minds
25.09.2024
Just Giving Subs DD
25.09.2024
Just Givings
30.09.2024
Just Giving
30.09.2024
Charities Trust
04.10.2024
EE Ltd DD
07.10.2024
Transfer to Paypal
09.10.2024
Premium Credit Ltd DD
09.10.2024
Justgiving
16.10.2024
Transfer to Paypal
16.10.2024
Just Giving
25.10.2024
Just Giving Subs DD
30.10.2024
Charities Trust
04.11.2024
EE Ltd DD
04.11.2024
Just Giving
06.11.2024
Transfer to Paypal
08.11.2024
Ref 4
Park Bookkeeping Service INV 1504
08.11.2024
Ref 4a
Parks Bookkeeping set up costs
11.11.2024
lost receipt
Transfer A/c 60542628 - BPNA Hotel Oxford CA & Bethan
SA Ashton Expensesm- Midlands Family Day - Sandwiches £201.50receipt for diff £41.99??
Expenditure Analysis
General
General
General
General
General
General
General
General
Restricted
Restricted
Restricted
Trustee Exp
Grants
Contra's
£ 24.08
£ 200.00
-£ 9.81
-£ 10.99
£ 24.08
£ 100.80
£ 243.49
-£ 23.99
£ 24.08
-£ 15.53
£ 511.09
£ 59.00
-£ 11.99
£ 24.08
-£ 23.99
-£ 11.99
£ 24.08
£ 823.00
-£ 23.99
£ 750.00
-£ 11.99
£ 24.08
-£ 23.99
-£ 11.99
£ 25.00
£ 200.00
£ 260.00
£ 260.00
-£ 23.99
£ 18.52
£ 85.00
£ 255.00
-£ 14.39
£ 46.00
Legal /
Accountancy /
Insurance
Fees/Payroll
service
Fees &
Subscriptions &
Mobile Phone
contract (incl event
fees)
Family Support &
Networking /
Counselling Offer
Grants -
Research /
Presentations
Payroll costs -
Admin Support
Conference -
Attendance &
Travel Costs
Alliance Website
Design
University Hospital
Bristol Centre of
Excellence Admin
Support
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24

12.11.2024
What is this for?Valentina Group
15.11.2024
Transfer to Paypal
18.11.2024
Just Giving
20.11.2024
Just Giving
25.11.2024
Just Giving Subs DD
26.11.2024
Just Giving
26.11.2024
Just Giving
28.11.2024
Charities Trust
02.12.2024
Just Giving
04.12.2024
EE Ltd DD
04.12.2024
Ref 16
Rare Minds
04.12.2024
Ref 17
Rare Minds
04.12.2024
Just Giving
05.12.2025
Transfer to Paypal
05.12.2025
R Kettle Frisby CDKL5 Forum Expenses
CDKL5UK
18 April 2024 to 31 March 2025
Charity No 1207922
COMMUNITY ACCOUNT
Queries
Date
Ref.
Description
11.12.2024
Just Giving
12.12.2024
Just giving
13.12.2024
Ref 25
Bethan Vaughn Payroll
16.12.2024
Just Giving
17.12.2024
Transfer to Paypal
17.12.2024
Just Giving
19.12.2024
Ref 14
AS Print
23.12.2024
Just Giving
24.12.2024
Charities Trust
27.12.2024
Just Giving Subs DD
02.01.2025
Ref 5
Parks Bookkeeping INV 1551 & INV 1533
03.01.2025
EE Ltd DD
06.01.2025
Ref 10
BPNA CA & Beth attended
07.01.2025
Transfer to Paypal
08.01.2025
Just Giving
14.01.2025
Just Giving
15.01.2025
Ref 25
Bethan Vaughn Payroll
16.01.2025
Transfer to Paypal
21.01.2025
Premium Credit Ltd DD
21.01.2025
Just Giving
22.01.2025
Ref 18
Rare Minds
27.01.2025
Just Giving Subs DD
30.01.2025
Charities Trust
03.02.2025
EE Ltd DD
03.02.2025
Just Giving
05.02.2025
Transfer to Paypal
05.02.2025
Just Giving
10.02.2025
Premium Credit Ltd DD
11.02.2025
Just Giving
12.02.2025
Just Giving
14.02.2025
Ref 25
Bethan Vaughn Payroll
17.02.2025
Transfer to Paypal
17.02.2025
Just Giving
17.02.2025
Much Loved
18.02.2025
Ref 3
Parks Bookkeeping INV 1573
19.02.2025
NEST DD
19.02.2025
Transfer to Paypal
19.02.2025
Just Giving
25.02.2025
Just Giving Subs DD
25.02.2025
Ref 2
B Vaughn Expenses ICO registration
26.02.2025
Just giving
27.02.2025
REF 1
Beacon Apps - Database
28.02.2025
Transfer to Paypal
03.03.2025
Just Giving
04.03.2025
Just Giving
05.03.2025
NEST DD
05.03.2025
Transfer to Paypal
06.03.2025
EE Ltd DD
07.03.2025
Ref 19
Rare Minds
10.03.2025
Premium Credit Ltd DD
12.03.2025
Just Giving
12.03.2025
Ref 26
14.03.2025
Ref 25
B Vaughn Payroll
17.03.2025
Transfer to Paypal
14.03.2025
Just Giving
18.03.2025
Just Giving
24.03.2025
Just Giving
25.03.2025
Just Giving Subs DD
26.03.2025
Just Giving
31.03.2025
Just Giving
Balance correction to Bank a/c
Balance as at 31 March 2025
COMMUNITY ACCOUNT Totals
RESTRICTED ACCOUNT
Balance as at 18 April 2024
23.05.2024
Ref 6
V Create INV 0007647
28.05.2024
Ref 8
Orion for V Create
03.06.2024
Ref 21
Bristol Univ. Hospital for Q4 23/24 INV U0103237
06.08.2024
Ref 22
Bristol Univ. Hospital For Q1 24/25
07.11.2024
Ref 23
Bristol Univ. Hospital for Q2 24/25
27.01.2025
Ref 24
Bristol Univ. Hospital for Q3 24/25
Balance as at 31 March 2025
RESTRICTED ACCOUNT Totals
PAYPAL GENERAL FUNDS
Gross Income
Balance as at 18 April 2024
30.04.2024
Mass payment - Paypal Giving Fund
£ 26.17
03.05.2024
123 Reg Ltd
13.05.2024
123 Reg Ltd
13.05.2024
Bank Transfer
30.05.2024
Mass payment - Paypal Giving Fund
£ 1.00
03.06.2024
123 Reg Ltd
03.06.2024
Bank Transfer
13.06.2024
123 Reg Ltd
13.06.2024
Bank Transfer
28.06.2024
Mass payment - Paypal Giving Fund
£ 20.45
Lou Lou -Ruth's expenses above
Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis
General
General
General
General
General
General
General
General
Restricted
Restricted
Restricted
Trustee Exp
Grants
Contra's
Legal /
Accountancy /
Insurance
Fees/Payroll
service
Fees &
Subscriptions &
Mobile Phone
contract (incl event
fees)
Family Support &
Networking /
Counselling Offer
Grants -
Research /
Presentations
Payroll costs -
Admin Support
Conference -
Attendance &
Travel Costs
Alliance Website
Design
University Hospital
Bristol Centre of
Excellence Admin
Support
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 780.80
-£ 23.99
£ 50.00
£ 235.00
£ 235.00
-£ 14.39
£ 780.80
-£ 23.99
£ 24.07
£ 170.00
£ 17.76
-£ 14.39
£ 24.08
£ 780.80
-£ 23.99
£ 25.00
£ 76.80
-£ 22.79
£ 52.00
-£ 390.00
£ 33.60
-£ 14.39
£ 17.76
£ 255.00
£ 24.08
£ 780.80
-£ 26.39
£ 352.00 £ 430.55 £ 1,364.00 £ - £ 1,958.49 £ 511.09 £ 3,233.60 £ 495.00 £ - £ - £ - -£ 772.95
£ 9,360.00
£ 1,917.54
£ 1,961.67
£ 1,961.67
£ 2,229.72
£ - £ - £ - £ - £ - £ 8,070.60 £ 9,360.00 £ -



£ 9.81
£ 10.99
£ 23.99
CDKL5UK
18 April 2024 to 31 March 2025
COMMUNITY ACCOUNT
Date
Ref.
Description
03.07.2024
123 Reg Ltd
13.07.2024
123 Reg Ltd
13.07.2024
Bank Transfer
03.08.2024
123 Reg Ltd
03.08.2024
Bank Transfer
13.08.2024
123 Reg Ltd
13.08.2024
Bank Transfer
03.09.2024
123 Reg Ltd
03.09.2024
Bank Transfer
13.09.2024
123 Reg Ltd
13.09.2024
Bank Transfer
03.10.2024
123 Reg Ltd
03.10.2024
Bank Transfer
13.10.2024
123 Reg Ltd
13.10.2024
Bank Transfer
03.11.2024
123 Reg Ltd
03.11.2024
Bank Transfer
13.11.2024
123 Reg Ltd
13.11.2024
Bank Transfer
03.12.2024
123 Reg Ltd
03.12.2024
Bank Transfer
13.12.2024
123 Reg Ltd
13.12.2024
Bank Transfer
03.01.2025
123 Reg Ltd
03.01.2025
Bank Transfer
13.01.2025
123 Reg Ltd
13.01.2025
Bank Transfer
03.02.2025
123 Reg Ltd
03.02.2025
Bank Transfer
13.02.2025
123 Reg Ltd
13.02.2025
Bank Transfer
16.02.2025
123 Reg Ltd
16.02.2025
Bank Transfer
Charity No 1207922
Queries
Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis Expenditure Analysis
General
General
General
General
General
General
General
General
Restricted
Restricted
Restricted
Trustee Exp
Grants
Contra's
Legal /
Accountancy /
Insurance
Fees/Payroll
service
Fees &
Subscriptions &
Mobile Phone
contract (incl event
fees)
Family Support &
Networking /
Counselling Offer
Grants -
Research /
Presentations
Payroll costs -
Admin Support
Conference -
Attendance &
Travel Costs
Alliance Website
Design
University Hospital
Bristol Centre of
Excellence Admin
Support
Vcreate Platform
Funded by Orion 2
Years
Y1 22/23
Y2 23/24
£ 15.53
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 11.99
£ 23.99
£ 14.39
£ 23.99
£ 14.39
£ 23.99
£ 14.39
£ 23.99
£ 22.79
£ 390.00
£ 14.39
£ 26.39
26.02.2025
What is this for?ipostal Mail
26.02.2025
Bank Transfer
03.03.2025
123 Reg Ltd
03.03.2025
Bank Transfer
13.03.2025
123 Reg Ltd
13.03.2025
Bank Transfer
Balance as at 31 March 2025
PAYPAL GENERAL FUNDS Totals
PAYPAL RESTRICTED FUNDS
Balance as at 18 April 2024
Balance as at 31 March 2025
PAYPAL RESTRICTED FUNDS Totals
OVERALL TOTALS
47.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 772.95
Gross Income
£ - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
£ 352.00 £ 430.55 £ 1,364.00 £ - £ 1,958.49 £ 511.09 £ 3,233.60 £ 495.00 £ - £ 8,070.60 £ 9,360.00 £ -

Opening Balance per Accounts 18 April 2024 Income Expenditure Transfer to Paypal Closing Balance per Account 31 March 2025

----- Start of picture text -----
.
CHECK
Net
Totals excluding transfers
Barclays Community General
Barclays Community Restricted
Paypal General
Paypal Restricted
----- End of picture text -----

CDKL5UK

Period from 18th APRIL 2024 to 31st March 2025

RECEIPTS AND PAYMENTS ACCOUNT SUMMARY
TOTAL receipts for the year
TOTAL Payments for the year
CASH, BANK and similar funds
Brought Forward
Transfers Between Funds
Carried Forward
STATEMENT OF ASSETS AND LIABILITIES
MONETARY ASSETS
BANK Current Accounts
PAYPAL Account
RECEIPTS FOR THE YEAR
Donations
Donation for Research
University Hospital Research Co-Ordinator
Website Support For Alliance
Orion Grant for Vcreate Platform (CDKL5 COE)
Orion Consultancy Grant
Sale of Merchandise
PAYMENTS FOR THE YEAR
Merchandise
Office Costs / Postage / Mobile Telephone
Marketing
Website Development / Education
Fees and Subscriptions
Family Support & Counselling Programme
Grants for Research & Conference expenses
Payroll & Admin costs
Travel costs (non Trustee)
University Hospital Research Co-Ordinator
Website Support For Alliance
Grant to Royal College Dublin
V Create Platform Year 1/2
Trustee expenses
Just Giving Fees
Paypal Fees
Accountancy and Legal Fees
Subscriptions
Current Year
General Account
Restricted
Totals
£
£
£
50,776.51
9,360.00
60,136.51
11,698.41
17,430.60
29,129.01
39,078.10
(8,070.60)
31,007.50
24,965.36
(3,170.00)
21,795.36
0.00
0.00
0.00
64,043.46
(11,240.60)
52,802.86
64,039.88
(11,240.60)
52,799.28
3.58
0.00
3.58
64,043.46
(11,240.60)
52,802.86
50,776.51
50,776.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
0.00
0.00
50,776.51
9,360.00
60,136.51
1,287.81
1,287.81
568.62
568.62
155.88
155.88
1,125.37
1,125.37
430.55
430.55
1,958.49
1,958.49
511.09
511.09
3,233.60
3,233.60
495.00
495.00
0.00
8,070.60
8,070.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
9,766.41
17,430.60
27,197.01
1,364.00
1,364.00
216.00
216.00
0.00
0.00
352.00
352.00
0.00
0.00
11,698.41
17,430.60
29,129.01
Current Year
General Account
Restricted
Totals
£
£
£
50,776.51
9,360.00
60,136.51
11,698.41
17,430.60
29,129.01
39,078.10
(8,070.60)
31,007.50
24,965.36
(3,170.00)
21,795.36
0.00
0.00
0.00
64,043.46
(11,240.60)
52,802.86
64,039.88
(11,240.60)
52,799.28
3.58
0.00
3.58
64,043.46
(11,240.60)
52,802.86
50,776.51
50,776.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
0.00
0.00
50,776.51
9,360.00
60,136.51
1,287.81
1,287.81
568.62
568.62
155.88
155.88
1,125.37
1,125.37
430.55
430.55
1,958.49
1,958.49
511.09
511.09
3,233.60
3,233.60
495.00
495.00
0.00
8,070.60
8,070.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
9,766.41
17,430.60
27,197.01
1,364.00
1,364.00
216.00
216.00
0.00
0.00
352.00
352.00
0.00
0.00
11,698.41
17,430.60
29,129.01
Current Year
General Account
Restricted
Totals
£
£
£
50,776.51
9,360.00
60,136.51
11,698.41
17,430.60
29,129.01
39,078.10
(8,070.60)
31,007.50
24,965.36
(3,170.00)
21,795.36
0.00
0.00
0.00
64,043.46
(11,240.60)
52,802.86
64,039.88
(11,240.60)
52,799.28
3.58
0.00
3.58
64,043.46
(11,240.60)
52,802.86
50,776.51
50,776.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
0.00
0.00
50,776.51
9,360.00
60,136.51
1,287.81
1,287.81
568.62
568.62
155.88
155.88
1,125.37
1,125.37
430.55
430.55
1,958.49
1,958.49
511.09
511.09
3,233.60
3,233.60
495.00
495.00
0.00
8,070.60
8,070.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,360.00
9,360.00
9,766.41
17,430.60
27,197.01
1,364.00
1,364.00
216.00
216.00
0.00
0.00
352.00
352.00
0.00
0.00
11,698.41
17,430.60
29,129.01
Previous Year Previous Year Previous Year
General Account
Restricted
Totals
£
£
£
3,811.41
13,536.16
17,347.57
6,313.03
8,385.12
14,698.15
(2,501.62) 5,151.04 2,649.42
28,344.07
(8,472.34)
19,871.73
0.00
0.00
0.00
25,842.45 (3,321.30) 22,521.15
25,741.70
(3,321.30)
22,420.40
100.75
0.00
100.75
25,842.45 (17,548.26) 22,521.15
3,811.41
3,811.41
0.00
10,371.04
10,371.04
3,165.12
3,165.12
0.00
3,811.41 13,536.16 17,347.57
0.00
0.00
0.00
0.00
695.34
695.34
0.00
0.00
0.00
0.00
0.00
5,201.12
5,201.12
0.00
3,184.00
3,184.00
0.00
4,387.89
4,387.89
695.34 12,773.01 13,468.35
0.00
0.00
216.00
216.00
0.00
0.00
960.80
960.80
53.00
53.00
11,698.41 17,430.60 29,129.01 1,925.14 12,773.01 14,698.15

Restricted Grants - Income & Expenditure Summary - to 31 March 2025

CDKL5 UK Website Support
UH Bristol Research Coordinator
Funded by Lou Lou Foundaton
INCOME
EXPENDITURE
Year / Date
Funder
£
Year / Date
Expenditure Detail
£
£
2018/19
Ovid
£ 1,284.00
2018/19
ACT Marketng Ltd Website
£ 240.00
2018/19
Marinus
£ 2,220.99
2018/19
ACT Marketng Ltd Website
£ 1,250.00
2018/18
Amicus
£ 1,303.00
2019/20
ACT Marketng Ltd Website
£ 2,500.00
£ 4,807.99
Total
£ 3,990.00
Balance of Website Grants
£ 817.99
Balance outstanding from LouLou Foundaton
2020/21
University Hospital Bristol Research Co-Ordinator
30.09.20
University Hospital Bristol Research Co-ord Q2 July 20 - Sept 20
Inv U0084376
£ 2,806.11
30.09.20
University Hospital Bristol Research Co-ord March 20-June 20
Inv U0084375
£ 3,678.11
29.12.20
UniversityHospital Bristol Research Co-ord Oct 20 - Dec 20
Inv U0085401
£ 2,806.11
2020/21
£ -
£ 9,290.33
-£9,290.33
22.03.21
Univ. Hospital Bristol Research Co-ord. Q4
U0086371
£ 2,806.11
30.06.21
Univ. Hospital Bristol Research Co-ord.
U0087653
£ 1,162.61
29.09.21
Univ. Hospital Bristol Research Co-ord.
U0088747
£ 1,232.00
14.01.22
Receipt from Trustees of 193640 Wflus6S
£ 10,371.04
Univ. Hospital Bristol Research Co-ord.
U0084376
£ 0.40
shortall inv paid in $ not £ - next inv to add in shortall
09.12.2021 Inv 1/UofP March 2020- Dec 2021 £14491.45
2021/22
£ 10,371.04
£ 5,201.12
£5,169.92
31.03.2022
Univ. Hospital Bristol Research Co-ord. transfer
U0091409
£ 115.88
19.08.22
Univ. Hospital Bristol Research Co-ord. U0092649
U0092649
£ 1,414.38
01.11.22
Univ. Hospital Bristol Research Co-ord. U0094158
U0094158
£ 1,449.72
10.01.23
Univ. Hospital Bristol Research Co-ord. U0095345
U0095345
£ 1,377.14
2022/23
£ -
£ 4,357.12
-£4,357.12
26.04.2023
LouLou Foundaton Ref 211955
£ 2,400.00
12.05.2023
Bristol Univ Hosp
£ 1,369.65
26.02.2024
Trustees of 244410WFbius6S Lou Lou
£ 14,013.76
06.09.2023
Bristol Univ Hosp
£ 3,226.53
09.11.2023
Bristol Univ Hosp
£ 1,917.54
04.01.2024
Bristol Univ Hosp
£ 10,000.00
05.03.2024
Bristol Univ Hosp
£ 1,917.54
2023/24
£ 16,413.76
£ 18,431.26
-£2,017.50*
03.06.2024
Bristol Univ. Hospital for Q4 23/24 INV U0103237
£ 1,917.54
06.08.2024
Bristol Univ. Hospital For Q1 24/25
£ 1,961.67
07.11.2024
Bristol Univ. Hospital for Q2 24/25
£ 1,961.67
27.01.2025
Bristol Univ. Hospital forQ3 24/25
£ 2,229.72
INCOME
EXPENDITURE
Year / Date
Funder
£
Year / Date
Expenditure Detail
£
£
2018/19
Ovid
£ 1,284.00
2018/19
ACT Marketng Ltd Website
£ 240.00
2018/19
Marinus
£ 2,220.99
2018/19
ACT Marketng Ltd Website
£ 1,250.00
2018/18
Amicus
£ 1,303.00
2019/20
ACT Marketng Ltd Website
£ 2,500.00
£ 4,807.99
Total
£ 3,990.00
Balance of Website Grants
£ 817.99
Balance outstanding from LouLou Foundaton
2020/21
University Hospital Bristol Research Co-Ordinator
30.09.20
University Hospital Bristol Research Co-ord Q2 July 20 - Sept 20
Inv U0084376
£ 2,806.11
30.09.20
University Hospital Bristol Research Co-ord March 20-June 20
Inv U0084375
£ 3,678.11
29.12.20
UniversityHospital Bristol Research Co-ord Oct 20 - Dec 20
Inv U0085401
£ 2,806.11
2020/21
£ -
£ 9,290.33
-£9,290.33
22.03.21
Univ. Hospital Bristol Research Co-ord. Q4
U0086371
£ 2,806.11
30.06.21
Univ. Hospital Bristol Research Co-ord.
U0087653
£ 1,162.61
29.09.21
Univ. Hospital Bristol Research Co-ord.
U0088747
£ 1,232.00
14.01.22
Receipt from Trustees of 193640 Wflus6S
£ 10,371.04
Univ. Hospital Bristol Research Co-ord.
U0084376
£ 0.40
shortall inv paid in $ not £ - next inv to add in shortall
09.12.2021 Inv 1/UofP March 2020- Dec 2021 £14491.45
2021/22
£ 10,371.04
£ 5,201.12
£5,169.92
31.03.2022
Univ. Hospital Bristol Research Co-ord. transfer
U0091409
£ 115.88
19.08.22
Univ. Hospital Bristol Research Co-ord. U0092649
U0092649
£ 1,414.38
01.11.22
Univ. Hospital Bristol Research Co-ord. U0094158
U0094158
£ 1,449.72
10.01.23
Univ. Hospital Bristol Research Co-ord. U0095345
U0095345
£ 1,377.14
2022/23
£ -
£ 4,357.12
-£4,357.12
26.04.2023
LouLou Foundaton Ref 211955
£ 2,400.00
12.05.2023
Bristol Univ Hosp
£ 1,369.65
26.02.2024
Trustees of 244410WFbius6S Lou Lou
£ 14,013.76
06.09.2023
Bristol Univ Hosp
£ 3,226.53
09.11.2023
Bristol Univ Hosp
£ 1,917.54
04.01.2024
Bristol Univ Hosp
£ 10,000.00
05.03.2024
Bristol Univ Hosp
£ 1,917.54
2023/24
£ 16,413.76
£ 18,431.26
-£2,017.50*
03.06.2024
Bristol Univ. Hospital for Q4 23/24 INV U0103237
£ 1,917.54
06.08.2024
Bristol Univ. Hospital For Q1 24/25
£ 1,961.67
07.11.2024
Bristol Univ. Hospital for Q2 24/25
£ 1,961.67
27.01.2025
Bristol Univ. Hospital forQ3 24/25
£ 2,229.72
INCOME
EXPENDITURE
Year / Date
Funder
£
Year / Date
Expenditure Detail
£
£
2018/19
Ovid
£ 1,284.00
2018/19
ACT Marketng Ltd Website
£ 240.00
2018/19
Marinus
£ 2,220.99
2018/19
ACT Marketng Ltd Website
£ 1,250.00
2018/18
Amicus
£ 1,303.00
2019/20
ACT Marketng Ltd Website
£ 2,500.00
£ 4,807.99
Total
£ 3,990.00
Balance of Website Grants
£ 817.99
Balance outstanding from LouLou Foundaton
2020/21
University Hospital Bristol Research Co-Ordinator
30.09.20
University Hospital Bristol Research Co-ord Q2 July 20 - Sept 20
Inv U0084376
£ 2,806.11
30.09.20
University Hospital Bristol Research Co-ord March 20-June 20
Inv U0084375
£ 3,678.11
29.12.20
UniversityHospital Bristol Research Co-ord Oct 20 - Dec 20
Inv U0085401
£ 2,806.11
2020/21
£ -
£ 9,290.33
-£9,290.33
22.03.21
Univ. Hospital Bristol Research Co-ord. Q4
U0086371
£ 2,806.11
30.06.21
Univ. Hospital Bristol Research Co-ord.
U0087653
£ 1,162.61
29.09.21
Univ. Hospital Bristol Research Co-ord.
U0088747
£ 1,232.00
14.01.22
Receipt from Trustees of 193640 Wflus6S
£ 10,371.04
Univ. Hospital Bristol Research Co-ord.
U0084376
£ 0.40
shortall inv paid in $ not £ - next inv to add in shortall
09.12.2021 Inv 1/UofP March 2020- Dec 2021 £14491.45
2021/22
£ 10,371.04
£ 5,201.12
£5,169.92
31.03.2022
Univ. Hospital Bristol Research Co-ord. transfer
U0091409
£ 115.88
19.08.22
Univ. Hospital Bristol Research Co-ord. U0092649
U0092649
£ 1,414.38
01.11.22
Univ. Hospital Bristol Research Co-ord. U0094158
U0094158
£ 1,449.72
10.01.23
Univ. Hospital Bristol Research Co-ord. U0095345
U0095345
£ 1,377.14
2022/23
£ -
£ 4,357.12
-£4,357.12
26.04.2023
LouLou Foundaton Ref 211955
£ 2,400.00
12.05.2023
Bristol Univ Hosp
£ 1,369.65
26.02.2024
Trustees of 244410WFbius6S Lou Lou
£ 14,013.76
06.09.2023
Bristol Univ Hosp
£ 3,226.53
09.11.2023
Bristol Univ Hosp
£ 1,917.54
04.01.2024
Bristol Univ Hosp
£ 10,000.00
05.03.2024
Bristol Univ Hosp
£ 1,917.54
2023/24
£ 16,413.76
£ 18,431.26
-£2,017.50*
03.06.2024
Bristol Univ. Hospital for Q4 23/24 INV U0103237
£ 1,917.54
06.08.2024
Bristol Univ. Hospital For Q1 24/25
£ 1,961.67
07.11.2024
Bristol Univ. Hospital for Q2 24/25
£ 1,961.67
27.01.2025
Bristol Univ. Hospital forQ3 24/25
£ 2,229.72
checked against prev account stements
Orion to fund Vcreate Tool - UH Bristol
2024/25
£ -
£ 8,070.60
-£8,070.60
### -£18,565.63
27.06.2023
Orion Pharma Grant received 27.06.2022 INV 02/2022
£ 11,760.00
31.05.2022
V Create - Bristol Year 1 Invoice June 22 - May 23 incl Vat £1960.00
£ 11,760.00
01.06.2023
Orion Pharma re V Create
£ 9,360.00
01.06.2023
V Create
£ 9,360.00
28.05.2024
Orion for V Create
£ 9,360.00
23.05.2024
V Create INV 0007647
£ 9,360.00
£ 30,480.00
£ 30,480.00
£ 30,480.00
£ 30,480.00

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name CDKL5 UK members of On accounts for the year 31[st] March 2025 Charity no 1207922 ended (if any) Set out on pages

(remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY .

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 26/01/2026 Name: BARRY GOULD Relevant professional AAT & ATT qualification(s) or body (if any): Address: 5 Commercial Road Shepton Mallet Somerset BA4 5BU

1

October 2018

IER

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

2

October 2018

IER