OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Trustees’ Annual Report for the period

From 9 April 2024 to 30 September 2025

Charity name: THE FRIENDS OF THE MISSION THEATRE

Charity registration number: 1207782

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The Charity supports the preservation,
repair and maintenance of the historic
grade 2 listed building known as the
Mission Theatre in Bath, Somerset
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The charity raises funds through donations
which are then used to fund repairs and
maintenance at the theatre.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The Trustees have reviewed the aims and
objectives of the charity and have
considered the Charity Commission’s
guidance on public benefit.
The trustees ensure that the public benefit
from the preservation of the architectural
and historical importance of the Mission
Theatre.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers

Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The charity raised just over £18,000 which
was used to fund repairs to the exterior of
the building including replacement of timber
cils and general maintenance and
decoration

Additional information (optional)

You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41

NA
Performance of fundraising
activities against objectives
set
Para 1.41 NA
Investment performance
against objectives
Para 1.41 NA
Other NA

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity raised just over £18,000 which
was used to fund repairs to the exterior of
the building including replacement of timber
cils and general maintenance and
decoration
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Given that the charity has no administrative
of fixed costs – there is no need to have a
reserves policy.
Amount of reserves held Para 1.22 At the end of the period the charity had
£759 left in its bank account.
Reasons for holding zero
reserves
Para 1.22 NA
Details of fund materially in
deficit
Para 1.24 NA
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 The charity has no core running costs and
so needs very little in reserve to be
considered a going concern

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 The charity raises its funds through
donations from the public and gift aid
reclaims
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 NA
A description of the principal
risks facing the charity
Para 1.46 NA
Other NA

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 The Charity’s is governed by its
Constitution.
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 The Charity is a CIO – foundation model
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees retire by rotation and new
trustees are elected by existing
trustees. There is one trustee who is ex

Additional information (optional)

You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51

NA
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 NA
Relationship with any related
parties
Para 1.51 NA
Other NA

Reference and Administrative details

Charityname THE FRIENDS OF THE MISSION THEATRE
Other name the charity uses
Registered charitynumber 1207782
Charity’s principal address The MISSION THEATRE
32 CORN STREET
BATH
BA1 1UF

Names of the charity trustees who manage the charity

1
2
3
4
5
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Andrew David
Ellison FRICS
Chair Whole period NA
George DenlyGent Appointed 1 July2025 NA
Ann Ellison BEM Wholeperiod NA
James Robert John
Dalton Constantine
Whole period NA
Elizabeth Anne
Wilson
Whole period NA

– Corporate trustees names of the directors at the date the report was approved

Director name NA

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
NA

Funds held as custodian trustees on behalf of others

Description of the assets NA held in this capacity Name and objects of the NA charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for NA safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of
adviser
Name
Address
Name
Address
NA

Name of chief executive or names of senior staff members (Optional information)

NA

Exemptions from disclosure

Reason for non-disclosure of key personnel details

No paid staff

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s)

Position (eg Secretary, Chair, etc)

Date

THE FRIENDS OF THE MISSION THEATRE THE FRIENDS OF THE MISSION THEATRE 1207782
Receipts andpayments accounts CC16a
4/9/2024
For the period
from
To 9/30/2025

Section A Receipts and payments

Section A Receipts and payments
A1 Receipts
Donations
16,852
Gift Aid
1,306
-
-
-
-
-
-
18,158
-
-
Sub total -
Total receipts 18,158
A3 Payments
17,399
-
-
-
-
-
-
-
-
Sub total 17,399
-
-
Sub total -
Total payments 17,399
Net of receipts/(payments) 759
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 759
Unrestricted
funds
to the nearest £
Sub total(Gross income for AR)
A2 Asset and investment sales,
(see table).
Maintenance costs - paid on behalf of the
Mission Theatre
A4 Asset and investment
purchases, (see table)
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Restricted
funds
to the nearest £
Endowment
funds
Total funds
to the nearest £
16,852
1,306
-
-
-
-
-
-
18,158
-
-
-
18,158
17,399
-
-
-
-
-
-
-
-
17,399
-
-
-
17,399
759
-
-
759
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
16,852 -
1,306 -
- -
- -
- -
- -
- -
- -
18,158 -
-
-
-
-
- -
- -
- 18,158 -
-
-
-
-
-
-
-
-
-
-
17,399 -
- -
- -
- -
- -
- -
- -
- -
- -
17,399 -
-
-
-
-
-
- -
- 17,399 -
- -
-
-
-
759 -
- - -
- - -
- 759 -

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Details
Lloyds bank
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Lloyds bank
Details
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
759
-
-
759
OK
to nearest £
Unrestricted
funds
Unrestricted
funds
to nearest £
759
-
-
759
OK
to nearest £
Unrestricted
funds
Unrestricted
funds
to nearest £
-
-
-
-
OK
to nearest £
Restricted
funds
Restricted
funds
to nearest £
-
-
-
-
OK
to nearest £
Restricted
funds
Restricted
funds
to nearest £
Endowment
funds
-
-
-
-
OK
to nearest £
Endowment
funds
- - -
- - -
- - -
- - -
- - -
- - -
Details Fund to which
asset belongs
Cost (optional) Current value
(optional)
- -
- -
- -
- -
- -
Details Fund to which
asset belongs
Cost (optional) Current value
(optional)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Details Fund to which
liability relates
Amount due
(optional)
When due
(optional)
-
-
-
-
-

Signed by one or two trustees on behalf of all the trustees

Date of Signature Print Name approval

Date Description Type Money In (£)
VALERIE CAREN AC FPI
6-Dec-24 00151087632BBQRNHG 090128 100
9-Jan-25 BATH OPERATIC AND BODS- GLADSTONE FPI 30
CARR BRIAN RUSS AND LINDA FPI
22-Jan-25 56180137218813000N 180002 1200
23 PACKHAM HL HLP FPI 50
25-Jan 258459840341321001404773
HOBHOUSE WILLIAM WERA FPI
27-Jan-25 HOBHOUSE 1000
27-Jan-25 GRAHAM LARGE FPI 100
G&CLARGE20-20
RICHARDS STEPHEN STEVE
27-Jan-25 RICHARDS FP25027015323792 FPI 100
28-Jan-25 500001 DEP 571.28
28-Jan-25 500001 DEF 100
28-Jan-25 500002 DEF 1140
28-Jan-25 500003 DEF 50
28 MORGAN DAVID WINDOW FPI 20.2
25-Jan DONATION FP25028015919855
6-Feb-25 JOHNS T&G T. 472737923141602001 401608 FPI 20
10-Feb-25 500004 DEP 125
2-Apr-25 500005 DEP 277
2-Apr-25 500005 DEP 80
15-May-25 500006 DEP 20
CLOSE WILLIAM WILLIAM FPI 50
30-May-25 CLOSE FP25150007943988
13-Jun-25 HMRC CHARITIES ZD35559 BGC 963.97
16-Jun-25 500007 DEP 47
16-Jun-25 500007 DEP 5000
21-Jul-25 500008 DER 173
12-Aug-25 CARR-GREGORY TRUST CGT- RUSS CARR FPI 5000
13-Aug-25 HMRC CHARITIES ZD35559 BGC 1305.75
PARKER B C BCP FPI
1-Sep-25 946008204471038001400425 100
1-Sep-25 POLLARD NE CP NIGEL POLLARD FPI 250
BAETKE V VB FPI 20
1-Sep-25 RP4679962782591500 200506
NEXT STAGE M FARREL
2-Sep-25 DONATION TFR 200
2-Sep-25 CURTISS FE FRANK CURTISS 690188054121209001 404787 FPI 25
MS A M LAWRENCE
9-Sep-25 ANTHEALAWRENCE FPI 40

EMERY BROTHERS LTD

FPO

29-Sep-25 6000000016363616928983

Money Out (£) Balance (£) Donations Gift Aid Repairs
100 100.00
130 30.00
-
-
1330 1,200.00
-
50.00
1380 -
-
-
2380 1,000.00
2480 100.00
-
-
-
2580 100.00
3151.28 571.28
3251.28 100.00
4391.28 1,140.00
4441.28 50.00
20.20
4461.48 -
4481.48 20.00
-
-
4606.48 125.00
277.00
80.00
4983.48 20.00
50.00
-
5997.45 963.97
6044.45 47.00
11044.45 5,000.00
11217.45 173.00
16217.45 5,000.00
17523.2 - 1,305.75
-
17623.2 100.00
17873.2 250.00
20.00
17893.2 -
-
18093.2 200.00
18118.2 25.00
-
-
18158.2 40.00

17399.38 758.82 - 17,399.38

16,852.45 1,305.75 - 17,399.38

DataSnipper
The followingdocuments are contained in this workb ook. Knowledge Base
File name Imported at Imported by Modifed by
1 - Dec 24.pdf 11/3/2026 James Gare -
2 - Jan 25.pdf 11/3/2026 James Gare -
3 - Feb 25.pdf 11/3/2026 James Gare -
4 - Apr 25.pdf 11/3/2026 James Gare -
5 - May25.pdf 11/3/2026 James Gare -
6 - Jun 25.pdf 11/3/2026 James Gare -
7 - Jul 25.pdf 11/3/2026 James Gare -
8 - Aug25.pdf 11/3/2026 James Gare -
18 - Sep25.pdf 11/3/2026 James Gare -
Filepath File size in MB Totalpages
C:\Users\jag\OneDrive - M
0.27
1
C:\Users\jag\OneDrive - M
0.49
1
C:\Users\jag\OneDrive - M
0.28
1
C:\Users\jag\OneDrive - M
0.27
1
C:\Users\jag\OneDrive - M
0.28
1
C:\Users\jag\OneDrive - M
0.29
1
C:\Users\jag\OneDrive - M
0.25
1
C:\Users\jag\OneDrive - M
0.29
1
C:\Users\jag\OneDrive - M
0.42
1