OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Trustees’ Annual Report for the period

From 1[st] January 2025 Period start date To 31[st] December 2025 Period end date

Charity name: Dementia Disco

Charity registration number: 1206477

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The objects of the CIO are for the public
benefit, to relieve the needs of people living
with dementia in the UK and their friends,
family and carers that accompany them by
providing regular events (discos) in order to
use the power of music to inspire memory,
conversation and friendship.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
Fully Funded, Free to attend Community
Discos:We organise and host regular, free-
to-attend evening, weekend discos across
our hub locations (including Stockport and
expanding into regional networks). These
events target a critical community gap by
specifically providing activities outside of
traditional working hours and appealing to
younger people living with dementia through
iconic music selections from the 1960s, 70s,
and 80s.
Multigenerational Engagement & Carer
Support:Our events provide a welcoming,
relaxed environment not just for the
individual and their primary carer, but for
wider family and friends. This creates
opportunities for joyful, multigenerational
connection while simultaneously offering
flexible respite for primary carers.
Provision of Free Meals:To foster a warm,
inclusive, and social atmosphere, we provide
a free meal to all attendees at our venue-
based events, helping to break down social
isolation.
Mobile Outreach and Digital Expansion:
We operate mobile discos to bring the music
and physical benefits directly into care
homes for individuals unable to travel.
Volunteer Mobilisation:We recruit, train,
and coordinate a dedicated team of
volunteers to manage event logistics,
hospitality, and session delivery, ensuring
our events remained sustainable, safe, and
free for the community.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees confirm that they have referred
to and had due regard for the guidance
contained in the Charity Commission’s
general guidance on public benefit when
reviewing the charity's aims and objectives,
and in planning future activities and setting
grant-making policies for the year.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38 N/A
Policy on social investment
including program related
investment
Para 1.38 N/A
Contribution made by
volunteers
Para 1.38 Dementia Disco is incredibly proud of its
volunteer-led roots, and our volunteers
remain the absolute heartbeat of our
charity's operations. Without their dedication,
passion, and time, we would not be able to
deliver our core services or keep our events
free for the community.
Key highlights of our volunteer contribution
during this period include:
Growing a Dedicated Network:Following
our feature on BBC Breakfast in January
2026, we experienced a massive surge in
community support, receiving 50 new
volunteer applications in a single month.
This successfully expanded our active
pipeline to 74 approved, trained volunteers
equipped to run and support our sessions.
Event Delivery and Logistics:Our
volunteer team manages everything from
venue setup and hospitality to event logistics
and participant engagement. Their efforts
have enabled us to deliver over 200 venue-
based community discos and 40 care home
sessions from inception (in 2019) to early
2026, serving over 10,000 free meals to
attendees.
Grassroots Community Leadership:
Volunteers have been instrumental in
launching new locations, securing local

council funding, and establishing local partnerships, as demonstrated by the launch of our Poynton disco. Governance and Lived Experience: Our volunteers actively shape the strategic direction of the charity by stepping into leadership roles, including joining our Board of Trustees to ensure the crucial voice of the carer is directly represented. Recognised Excellence: The exceptional commitment of our team was formally recognised locally when we won the Volunteer Team Award at Stockport Rocks and we have been nominated for The King’s Award for Voluntary Service 2026. Our volunteers not only give their time but also experience personal benefits; 94% of our volunteers describe our events as joyful, reporting a heightened sense of purpose and a deeper personal understanding of dementia. The trustees extend their deepest gratitude to every volunteer who helps lead the dance. For further details on our volunteer milestones, please refer to our full Impact Report. Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 1. Main Achievements and Scaling
National Expansion:
The charity successfully scaled its
operations from a single grassroots idea to
running eight monthly weekend discos
across England, spanning from
Northumberland to London, with three more
launching in July 2026.
Massive Financial Resilience:Our total
income grew by nearly 300%, rising from
£13.8k in 2024 to £55k in 2025, built on a
resilient mix of grants, donations, and
community fundraising. This allowed us to
fund our very first paid staff role through a
grant from The Fore, transitioning our charity
into a sustainable operational model.

Media and National Recognition: Following a feature on BBC Breakfast’s Rise and Shine segment in January 2026, the charity gained immense national exposure, resulting in 20 new disco locations in development, 50 new volunteer applications in a single month, and a nomination for the prestigious King’s Award for Voluntary Service. Delivery Milestones: From inception to early 2026, we delivered over 200 venue-based community discos, 40 care home sessions, and provided more than 10,000 free meals to our community. 2. Difference Made to the Circumstances of Beneficiaries Our work provides a safe, judgment-free sanctuary where the heavy fog of dementia lifts, offering profound mental and physical benefits to our core beneficiaries: Reducing Loneliness and Building Connection: 97% of our disco-goers report feeling more connected to others, and 93% experience increased social interaction. Cognitive and Physical Stimulation: 85% of participants recall precious memories through the power of music, and 73% feel more energised after our sessions. In care home settings, staff report increased movement and unexpected moments of recognition from isolated residents. Vital Respite for Carers: Our early evening and weekend timings target a critical community gap. They offer a space for peer support where full-time carers can step out of their demanding roles, alleviate emotional pressure, and share joyful, normal experiences with their loved ones.

3. Wider Benefits to Society as a Whole Beyond our direct participants, Dementia Disco provides meaningful, systemic benefits to wider society:

Challenging Public Perceptions and Reducing Stigma: We use an experiential approach to shift the public narrative surrounding dementia from limitation to possibility. Our national media features and public campaigns (such as Dance Against Dementia, which logged 5,668 dances to protest the removal of NHS dementia diagnosis targets) convert passive awareness into tangible civic action.

Empowering Local Communities: By

providing a "Run Your Own" disco toolkit, training, and infrastructure, we are lowering barriers to entry and empowering local volunteers, care providers, and civic leaders across England and Wales to build sustainable, community-led support networks. For a more detailed breakdown of our delivery statistics, participant testimonies, and future scaling plans, please refer to our full Impact Report.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity experienced an exceptionally
strong period of financial growth and
stabilisation during the year ending 31st
December 2025, driven by a substantial
increase in incoming resources and
diversification of funding streams.
Income and Resources Expended
Total incoming resources for the year
reached £54,684, representing an increase
of nearly 300% compared to the previous
year’s income of £13,788. This growth was
successfully balanced across multiple
revenue streams:
Voluntary Income:£16,121 generated
through donations.
Fundraising Activities:£16,796 brought in
via community raffles, merchandise sales,
and event tickets.
Charitable Activities & Grants:£21,767
secured through mobile care home discos
and project-focused grants (including
£20,367 in restricted income funds).
Total resources expended during the period
were £44,088, with the vast majority
(£41,957) directed directly into service
delivery for our charitable activities.
Fundraising trading costs were managed
efficiently at £1,468, and governance costs
were kept minimal at £663.
Financial Performance and Reserves
Position
The charity achieved a positive net
movement in funds of £10,596 for the year
(up from £58 in 2024).
At the end of the financial period:
Total Funds Carried Forward:Total charity
funds increased significantly to £15,391 (up
from £4,795 brought forward from the prior
year).
Unrestricted Resilience:The charity’s
unrestricted funds stood at £15,391, giving
the organisation substantially stronger
operational agility and long-term financial
resilience heading into its next phase of
national growth.
Restricted Funds:All restricted project
funding available during the period was
successfully utilised. Carried forward
restricted funds at the end of the year were
£16,655 and are expected to be utilised fully
during 2026.
Balance Sheet Strength
The charity’s liquidity is in an excellent
position. Total current assets stood at
£34,763, comprising £31,769 in cash at
bank, £2,546 in merchandise stock, and
£448 in debtors. After accounting for short-
term creditors falling due within one year
(£20,140), the charity maintains a healthy
net current asset position of £14,623. Total
fixed tangible assets (such as equipment)
stand at a net book value of £768.
The trustees are satisfied that the charity
holds sufficient reserves and liquidity to meet
its current commitments and confidently
support its upcoming strategic expansions.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The trustees have reviewed the charity’s
requirements for reserves in light of the main
risks facing the organisation and its
upcoming national expansion plans.
Why We Hold Reserves
Dementia Disco holds unrestricted reserves
for the following key reasons:
Operational Continuity:To ensure that our
core monthly community discos can continue
to run seamlessly and remain completely
free to attend, even during periods of
unexpected funding delays or drop-offs in
public donations.
Working Capital:To manage everyday
cash flow requirements, covering essential
overheads, volunteer expenses, and
administrative costs.
Strategic Agility:To provide the financial
flexibility required to safely develop and
seed-fund our community-led expansion
model, rollout our local "Run Your Own"
toolkits, and transition sustainably as we
grow.
Our Target Reserves Policy
The trustees have established a policy that
the charity should aim to maintain free
unrestricted reserves equivalent to
approximately 3 to 6 months of core
operating expenditure. Based on our 2025
expenditure, this target equates to a range of
approximately £6,000 to £12,000.
Current Financial Position against Policy
At the end of the financial period (31st
December 2025), the charity held total
unrestricted reserves of £15,391.
This current level sits slightly above our
standard baseline target. The trustees
consider this to be a prudent and necessary
position at this time. This additional buffer
was intentionally built up through a diverse
funding mix and a successful BBC Breakfast
broadcast in early 2026. Holding these extra
funds ensures the charity is fully resilient and
well-resourced to safely navigate the
significant upfront costs associated with
launching 10 new community discos over the
next 12 months.
Amount of reserves held Para 1.22 £15,391.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 The trustees have reviewed the charity’s
financial position, anticipated future income,
and operational commitments for the next 12
months from the date of approving these
financial statements.
The trustees are pleased to report that there
are no material uncertainties that cast
significant doubt upon the charity's ability to
continue as a going concern.
This assessment is supported by the
following factors:
Strong Cash Reserves:The charity ended
the 2025 financial period in an excellent
liquidity position, holding £31,769 in cash at
the bank, with total unrestricted reserves
standing at £15,391.
Diversified and Growing Income:
Following our feature on BBC Breakfast in
January 2026, the charity secured an
immediate influx of direct public donations, a
major new corporate partnership, and a
300% year-on-year increase in income
during 2025.
Controlled Fixed Overheads:Our
operational model remains highly flexible,
with core project costs scaling alongside
secured funding, minimising structural fixed

overhead risks.

Accordingly, the financial statements have been prepared on a going-concern basis.

Additional information (optional) You may choose to include further statements where relevant about:

During the financial period, Dementia Disco
successfully diversified its revenue streams
The charity’s principal to build a resilient and sustainable funding
sources of funds (including Para 1.47 mix. The charity’s principal sources of funds
any fundraising) comprised the following three pillars:
Grant Funding and Institutional Support:
A critical portion of our funding was secured
through philanthropic trusts and public
grants. Notably, a transformative grant from
The Fore enabled the charity to hire its first
paid operational role, transitioning the
organisation into a professionally driven
structure.
The charity’s principal
sources of funds (including
any fundraising)
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 During the financial period, Dementia Disco
successfully diversified its revenue streams
to build a resilient and sustainable funding
mix. The charity’s principal sources of funds
comprised the following three pillars:
Grant Funding and Institutional Support:
A critical portion of our funding was secured
through philanthropic trusts and public
grants. Notably, a transformative grant from
The Fore enabled the charity to hire its first
paid operational role, transitioning the
organisation into a professionally driven
structure.
Public Donations and Corporate
Partnerships:Direct voluntary donations
from individuals, family members, and
supporters formed a vital pillar of our
income. This stream was significantly
accelerated by public advocacy and national
media coverage, such as our feature on
BBC Breakfast’s Rise and Shine segment,
which triggered a substantial wave of
individual donations and helped secure a
major new corporate partnership.
Community Fundraising and Trading
Activities:The charity generated significant
income through grassroots fundraising and
community-led initiatives. This included
revenue from ticket sales for our regular
community discos, care home outreach fees,
merchandise sales, local raffles, and our
annual dedicated fundraising event.
For the exact breakdown of our £54,684
incoming resources across these streams,
please refer to Section A (Statement of
Financial Activities) of the financial accounts
and our full Impact Report.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 N/A
A description of the principal
risks facing the charity
Para 1.46

Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Foundation Model Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Dementia Disco is a Charitable Incorporated
Organisation (CIO) governed by a
"Foundation" model constitution, meaning its
only voting members are its charity trustees.
The methods for recruiting and appointing
trustees are conducted in accordance with
the provisions set out in the constitution:
Appointment Process:Apart from the first
charity trustees named at inception, every
trustee must be appointed by a resolution
passed at a properly convened meeting of
the charity trustees.
No Outside Bodies:There are no external
persons, bodies, or organisations entitled to
appoint or elect one or more trustees to the
board. All appointments are handled
internally by the existing trustees.
Selection Criteria:In selecting individuals
for appointment, the trustees must have
regard to the skills, knowledge, and
experience needed for the effective
administration and strategic direction of the
CIO.
Constitutional Limits & Eligibility:
The constitution dictates that there must be
a minimum of three charity trustees at any
time.
Every trustee must be a natural person aged
16 years or over, and at least one trustee
must be 18 years of age or over.
No one is entitled to act as a charity trustee
until they have expressly acknowledged their
acceptance of the office.
Induction and Information:Upon or before
their first appointment, the trustees make
available to each new trustee a copy of the
current version of the constitution, alongside
the latest Trustees' Annual Report and
statement of accounts, to ensure they are
fully equipped to fulfil their legal duties.

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction and
training of trustees
Para 1.51 Policies and Procedures Adopted for the
Induction and Training of Trustees
Dementia Disco is committed to ensuring
that new trustees are effectively integrated
into the board and equipped with the
necessary knowledge and tools to fulfil their
governance responsibilities. The charity has
established a formal framework for trustee
induction and ongoing professional
development:
Formal Induction Process
Upon appointment, all new trustees receive
a comprehensive Trustee Induction Pack to
provide them with an understanding of the
charity’s operations, legal structures, and
strategic goals. The induction includes the
review, completion, and signing of several
key governance and compliance documents:
Constitutional & Regulatory Framework:
Trustees are provided with copies of the
Charity's Constitution and the official Charity
Commission Registration Document.
Legal Compliance Declarations:
New trustees must sign a Trustee
Agreement confirming they understand their
legal duties, alongside a Trustee Automatic
Disqualification Declaration in compliance
with Charity Commission rules.
Ethical Standards & Governance:
Trustees must review and adhere to a strict
Code of Conduct built on core principles
including prudence, integrity, accountability,
openness, and respect.
Operational Transparency:
The induction includes reviewing the
charity's organisational structure, current
financial funder profiles, and the formal
Expenses Policy.
Support and Peer Guidance
To ease the transition into their role,
Dementia Disco implements a "Buddy
System," pairing new trustees with an
existing member of the board. This system
offers peer support, fosters collaborative
working practices, and helps first-time
trustees build confidence in making strategic
choices.
Mandatory and Continuous Training
The charity emphasises continuous
professional development to ensure high
standards of governance:
Regulatory Reading:Trustees are directed
to read vital statutory guidance directly from
the Charity Commission, including Charity
trustee: what’s involved (CC3a), guidance on
charity boards, and resources from Getting
on Board.
Structured Training Modules:All trustees
are required to complete the formal ICAEW
Trustee Training Course. This 4-hour, 6-
section course covers essential charity
management concepts and concludes with a
formal assessment to certify their
competency.
Ongoing Review:In line with the Code of
Conduct, trustees are encouraged to actively
participate in all training sessions provided
by the charity, welcome feedback, and take
personal responsibility for evolving their
governance skill sets.
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 Structure, Governance and Management
Organisational Structure
Dementia Disco is managed by a structured,
collaborative team that relies on defined
volunteer board roles and executive
leadership to fulfil its mission:
Executive Management:The charity
employs one paid staff member, the
Director, who is also a founding member of
the organisation. The Director operates
remotely from home and handles the day-to-
day administrative functions, internal
operational approvals (such as expenses),
and oversees the delivery of both venue-
based and care home mobile discos.
The Board of Trustees:The governing
body consists of a Board of Trustees who
work closely with the CEO to drive strategic
aims, monitor policy compliance, and ensure
legally compliant financial management. The
board's specific leadership positions include:
Chair (Simon Denegri)
Treasurer (Matthew Neilson)
Secretary / Head of Governance (Philippa

Bostock) General Trustees (Nick Shaw, Leah Holmes, Johnny Noel). Founding Members: The charity was established by three founding members (Kate, Phil, and Nick) who possess vital lived experience of dementia, ensuring the organisation’s core services remain deeply rooted in empathetic, practical insight. Wider Network and Working Relationships Dementia Disco operates within a targeted local and national network of strategic partnerships, funders, and sector-specific bodies to deliver and expand its community services: Healthcare and Care Services Network: The charity works closely with Care Homes in the Stockport area to deliver specialised mobile Dementia Discos directly onto their premises, catering to residents unable to attend venue-based events. Furthermore, the charity actively seeks to build connections within the local NHS, dementia healthcare sector, and wider dementia care services to integrate its provisions into local care pathways. Funding and Grant Partners: The charity maintains active funding relationships with several key grant-making bodies that support its operational capacity: The Fore: Provides crucial unrestricted core funding to cover the CEO's salary. Forever Manchester: Collaborates as a restricted funder for specific community activities, such as the Blackpool Tower Ballroom trip. Browne Jacobson: Provides unrestricted funding supporting general charity running costs.

Sector Networks & Professional Infrastructure: The charity aligns its governance and trustee upskilling with professional sector networks, utilising guidance and educational frameworks provided by the Charity Commission, Getting on Board, and the Institute of Chartered Accountants in England and Wales (ICAEW).

Dementia Disco has implemented strict

Relationship with any related
parties
Para 1.51 policies to identify, manage, and record any
relationships with related parties to ensure
transparency and prevent conflicts of
interest:
Founding Members and Executive
Leadership:The charity was established by
three founding members (Kate, Phil, and
Nick) who maintain lived experience of
dementia. One of these founding members,
Kate Darby, serves as the charity's Director
and is currently the organisation's sole paid
employee. Her salary is funded via an
unrestricted grant awarded by The Fore.
Management of Conflicts of Interest:In
accordance with the charity’s Code of
Conduct and Trustee Agreement, all trustees
are legally required to maintain appropriate
professional boundaries and observe strict
provisions regarding the declaration of
interests. Trustees must declare all relevant
personal or professional interests at the time
a matter arises, regardless of whether it is
already on the register of interests.
Voting and Decision-Making Guardrails:
To ensure that no individual materially or
financially gains from their involvement
without explicit, compliant authorisation, any
trustee with a deemed conflict of interest is
restricted from speaking or voting on that
matter and may be required to withdraw from
the meeting room while the issue is
discussed and decided upon.
Other

Reference and Administrative details

Charity name Dementia Disco
Other name the charity uses
Registered charity number 1206477
Charity’s principal address 41 Warwick Road, Stockport, SK4 4HE.

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (if any)
Simon Denegri 16/10/2025
Matt Neilson 30/06/2025
Philippa Bostock
Nick Shaw
Leah Holmes
JohnnyNoel 23/05/2025

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Kate Darby

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
Simon Denegri

Chair
23/07/2026
23/07/2026
Dementia Disco CIO Dementia Disco CIO Dementia Disco CIO Charity No
(if any)
1206477 CC17a
Annualaccountsforthe period
Period start date 1/1/2025 To Period end
date
12/31/2025
Section A Statement of financial activities
Recommended
categories by activity
Details of own
analysis
Note
Incoming resources (Note 3)
Incoming resources from
generated funds
Voluntary income
Donations
S01
Activities for generating funds
Raffle,
Merchandise &
Events
S02
Investment income
S03
Incoming resources from
charitable activities
Mobile Discos &
Grants
S04
Other incoming resources
S05
S06
Resources expended (Notes 4-8)
Costs of Generating Funds
Costs of generating voluntary
income
S07
Fundraising trading costs
S08
Investment management costs
S09
Charitable activities
S10
Governance costs
S11
Other resources expended
S12
S13
S14
S15
S16
S17
S18
S19
S20
S21
Total funds carried forward
Total funds brought forward
Net movement in funds
Net incoming/(outgoing) resources before
transfers
Gains and losses on investment assets
Gains and losses on revaluation of fixed assets
for the charity’s own use
Other recognised gains/(losses)
Net incoming/(outgoing) resources before
other recognised gains/(losses)
Gross transfers between funds
Total resources expended
Total incoming resources
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
- - - - -
16,121 - - 16,121 1,639
16,796 - - 16,796 3,424
- - - - -
1,400 20,367 - 21,767 8,725
- - - - -
34,317 20,367 - 54,684 13,788
- - - - -
- - - - -
1,468 - - 1,468 628
- - - - -
22,113 19,844 - 41,957 13,084
663 - - 663 18
- - - - -
24,244 19,844 - 44,088 13,730
10,073 523 - 10,596 58
- - - - -
10,073 523 - 10,596 58
- - - - -
- - - - -
10,073 523 - 10,596 58
4,363 432 - 4,795 4,737
14,436 955 - 15,391 4,795

CC17a (Excel)

1

Section B Balance sheet

Fixed assets
Tangible assets (Note 9)
Investments (Note 10)
Total fixed assets
Current assets
Stock and work in progress
Debtors (Note 11)
(Short term) investments
Cash at bank and in hand
Total current assets
Creditors: amounts falling due within
one year (Note 12)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 12)
Provisions for liabilities and charges
Net assets
Funds of the Charity
Unrestricted funds
Restricted income funds (Note 13)
Endowment funds(Note 13)
Total funds
Signed by one or two trustees on behalf of all
the trustees
Note
B01
B02
B03
B04
B05
B06
B07
B08
B09

B10
B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
£
F03
Total this
year
Total last
year
£
£
F04
F05
Total this
year
Total last
year
£
£
F04
F05
768 - - 768 1,536
- - - - -
- - - - -
768 - - 768 1,536
2,546 - - 2,546 -
448 - - 448 46
- - - - -
15,114 16,655 - 31,769 18,363
18,108 16,655 - 34,763 18,409
3,485 16,655 - 20,140 15,150
14,623 - - 14,623 3,259
15,391 - - 15,391 4,795
- - - - -
- - - - -
15,391 - - 15,391 4,795
15,391 15,391 4,363
- - -
- - 432
- - -
15,391 - - 15,391 4,795
Signature Print Date of
approval
Name

CC17a (Excel)

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:

• and with* ✓ Accounting Standards; or Financial Reporting Standards for Smaller Enterprises (FRSSE);

• and with the Charities Act.

[** except for the following].

** - If no departures from the chosen standards have been made then delete these words; otherwise give details of any changes in the boxes.

1.2 Change in basis of accounting

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year (§ except for the following).

1.3 Changes to previous accounts

No changes have been made to accounts for previous years (§§ except for the following).

§§ if no changes have been made to accounts for previous periods then delete these words.

CC17a (Excel)

3

Section C Notes to the accounts (cont)

Note 2 Accounting policies This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different
or additional policy has been adopted then this is detailed in the box below.
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different
or additional policy has been adopted then this is detailed in the box below.
INCOMING RESOURCES
Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when:
resources • the charity becomes entitled to the resources;
• the trustees are virtually certain they will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income)
related expenditure the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional
entitlement to the resources.
Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to
and gifts which they relate.
Contractual income and This is only included in the SoFA once the related goods or services have been delivered.
performance related grants
Gifts in kind Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the
amount actually realised.
Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or
distributed by the charity.
Gifts in kind for use by the charity are included in the SoFA as incoming resources when
receivable.
Donated services and These are only included in incoming resources (with an equivalent amount in resources
facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and
material_._The value placed on these resources is the estimated value to the charity of the
service or facility received.
Volunteer help The value of any voluntary help received is not included in the accounts but is described in the
trustees’ annual report.
Investment income This is included in the accounts when receivable.
Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from
revaluing investments to market value at the end of the year.
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the
charity to pay out resources.
Governance costs Include costs of the preparation and examination of statutory accounts, the costs of trustee
meetings and cost of any legal advice to trustees on governance or constitutional matters.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service
conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the
grant has provided the specified service or output.
Grants payable without These are only recognised in the accounts when a commitment has been made and there are
performance conditions no conditions to be met relating to the grant which remain in the control of the charity.
Support Costs Support costs include central functions and have been allocated to activity cost categories on
a basis consistent with the use of resources, eg allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost at least £500.
by charity They are valued at cost or a reasonable value on receipt.
Investments Investments quoted on a recognised stock exchange are valued at market value at the year
end. Other investment assets are included at trustees' best estimate of market value.
Stocks and work in progress These are valued at the lower of cost or market value.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM THOSE
ABOVE

CC17a (Excel)

4

Section C Notes to the accounts (cont)

Note 3 Analysis of incoming resources

Incoming resources may be further analysed if this would help the reader of the accounts.

Activities for generating funds
Investment income
Incoming resources from
charitable activities
Voluntary income
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
Donations 16,121 1,639
- -
- -
- -
- -
Total 16,121 1,639
Raffle & Merchandise 7,242 3,424
Events 9,554 -
- -
- -
- -
Total 16,796 3,424
- -
- -
- -
- -
- -
Total - -
Grants 20,367 8,325
Mobile Disco 1,400 400
- -
- -
- -
Total 21,767 8,725

CC17a (Excel)

5

Section C Notes to the accounts (cont)

Note 4 Analysis of resources expended

Resources expended may be further analysed if this would help the reader of the accounts.

Investment
management costs
Costs of generating
voluntary income
Fundraising trading
costs
Governance costs
Charitable activities
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
- -
- -
- -
- -
- -
Total - -
Raffle Prizes&merchandise 1,468 628
- -
- -
- -
- -
Total 1,468 628
- -
- -
- -
Total - -
Disco Costs 2,255 319
Equipment Hire 436 -
Subcontractor Costs 6,218 -
Trustee Expenses 85 1,829
Office expenses 777 -
Venue Hire 1,464 890
Software Licenses 957 1,128
Accommodation and Meals 2,695 -
Advertising 962 -
ConsultancyFees 524 1,500
Blackpool Trip 2,600 1,228
Other Costs 26 -
Subscriptions 1,107 -
Bank Charges 18 -
Insurance 157 -
Travel 1,064 -
Salaries and Pension
Costs
19,844 5,422
Depreciation 768 768
- -
Total 41,957 13,084
Staff Training 263 18
Audit Fee 400 -
- -
- -
- -
Total 663 18

CC17a (Excel)

6

Section C Notes to the accounts (cont)

Note 5 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

support costs.
Support cost type Fundraising activity
£
Charitable Activity
£
Governance Activity
£
Total Cost
£
Travel - 1,064 - 1,064
Staff Training - - 263 263
Software Licenses - 957 - 957
Advertising - 962 - 962
- - - -
- - - -
- - - -
Total - 2,983 263 3,246
This year
Last year
1
1
Charitable
expenditure -
mileage & motor
expenses
Charitable
expenditure -
nursery fees
£85
£1,829
This year
Last year
£
£
400
0
0
0
Note 6 Details of certain items of expenditure
6.1 Trustee expenses
Other fees (for example: advice, consultancy, accountancy
services) paid to the independent examiner or auditor
Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made
to trustees or to third parties for expenses incurred by trustees. If no expenses were paid,
please enter ‘None’ in the appropriate box(es).
Number of trustees who were paid expenses
Nature of the expenses
Independent examiner’s or auditors' fees for reporting on the
accounts
Total amount paid
Please provide details of the amount paid for any statutory external scrutiny of accounts and other
services provided by your independent examiner or auditor. If nothing was paid please enter NONE in
the appropriate box(es).
6.2 Fees for examination or audit of the accounts
This year
£
Last year
£
400 0
0 0

CC17a (Excel)

7

Section C Notes to the accounts (cont)

Note 7 Paid employees Please complete this note if the charity has any employees.

7.1 Staff Costs

7.1 Staff Costs 7.1 Staff Costs
Fundraising
Charitable Activities
Governance
Other
Total
Gross wages, salaries and benefits in kind
The parts of the charity in which the
employees work
7.2 Average number of full-time equivalent employees in the year
Employer’s National Insurance costs
Pension costs
Total staff costs
This year
£
Last year
£
17,578 5,000
1,641 272
625 150
19,844 5,422
nt employees in the year This year
Number
Last year
Number
Fundraising 0.08 0.08
Charitable Activities 0.08 0.08
Governance 0.08 0.08
Other 0.08 0.08
Total 0.32 0.32

7.3 Defined contribution pension scheme

Please complete if a defined contribution pension scheme is operated. Brief details of the scheme

Dementia Disco provide a salary sacrifice pension for it's employee. Dementia Disco provide a 3% contribution if the employee matches this contribution through salary sacrifice. The pension is provided by Aviva.

This year Last year
£ £
The costs of the scheme to the charity for the year 625 150
The amount of any contributions outstanding at the year end
The amount of any contributions prepaid at the year end

CC17a (Excel)

8

Section C Notes to the accounts (cont)

Note 8 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

8.1 Total value of grants

8.1 Total value of grants
Purpose for whichgrants made Grants to
institutions
Total amount £
Grants to
individuals
Total amount £
- -
- -
- -
- -
- -
- -
Total - -

8.1 Grantmaking costs

If the charity’s accounts are prepared on the “activity basis” please give details of any support cost associated with grantmaking. Please enter “Nil” if the charity does not identify and/or allocate support costs.

Support costs of grantmaking

£

8.3 Grants made to institutions

If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed. Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.

institutions supported.
Names of institutions Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
Total grants to institutions -

CC17a (Excel)

9

Section C Notes to the accounts (cont)

Note 9 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

9.1 Cost or valuation

Freehold land
& buildings
Other land &
buildings
Plant,
machinery
and motor
vehicles
Fixtures,
fittings and
equipment
Payments on
account and
assets under
construction
Total
£
£
£
£
£
£
Balance brought
forward
- - - 2,304 - 2,304
Additions
- - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers
- - - - - -
Balance carried
forward
- - - 2,304 - 2,304
Basis*
SL or RB
SL or RB
SL or RB
SL or RB
SL or RB
Rate
Balance brought
forward
- - - 768 - 768
Depreciation charge
for year
- - - 768 - 768
Impairment provisions - - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers
- - - - - -
Balance carried
forward
- - - 1,536 - 1,536
Brought forward
- - - 1,536 - 1,536
Carried forward
- - - 768 - 768
9.3 Net book value
9.2 Accumulated depreciation and impairment provisions*
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery
and motor
vehicles
£
Fixtures,
fittings and
equipment
£
Payments on
account and
assets under
construction
£
Total
£
- - - 2,304 - 2,304
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 2,304 - 2,304
- - - 768 - 768
- - - 768 - 768
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 1,536 - 1,536
- - - 1,536 - 1,536
- - - 768 - 768

9.4 Revaluation

If any fixed assets have been revalued please give details of the valuer and method of valuation

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

10

Section C Notes to the accounts (cont)

Note 10 Investment assets

Please complete this note if the charity has any investment assets.

10.1 Fixed assets investments

Add/(deduct):net gain/(loss) on revaluation
Carrying (market) value at beginning of year
Carrying (market) value at end of year
Add:additions to investments at cost
Less:disposals at carrying value
£
-
-
-
-
-

Please provide below:

10.2 A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.

10.3 A breakdown of the income from investments agreeing with SOFA row S03.

Investments in subsidiary or connected undertakings and companies
Analysis of investments
Other investments
Total
Investment properties
Securities not listed on a recognised Stock Exchange
Cash held as part of the investment portfolio
Investments listed on a recognised stock exchange or held in common
investment funds, open ended investment companies, unit trusts or other
collective investment schemes
10.2
Market value at
year end
£
10.3
Income from
investments for
the year
£
- -
- -
- -
- -
- -
- -
- -

10.4 Material investment holdings

If any single investment is material in terms of its value (for example represents more than 5 per cent of the value of the charity’s total investments) please provide details.

Investment held

Market Value

CC17a (Excel)

11

Section C Notes to the accounts (cont)

Note 11 Debtors and prepayments

Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertakings
- - - -
Other debtors
- - - -
Prepayments and accrued income
448 46 - -
Total 448.0 46.0 - -
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertakings
- - - -
Other debtors
- - - -
Prepayments and accrued income
448 46 - -
Total 448.0 46.0 - -
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertakings
- - - -
Other debtors
- - - -
Prepayments and accrued income
448 46 - -
Total 448.0 46.0 - -
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertakings
- - - -
Other debtors
- - - -
Prepayments and accrued income
448 46 - -
Total 448.0 46.0 - -
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertakings
- - - -
Other debtors
- - - -
Prepayments and accrued income
448 46 - -
Total 448.0 46.0 - -
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
448 46 - -
448.0 46.0 - -

Note 12 Creditors and accruals

Please complete this note if the charity has any creditors or accruals. 12.1 Analysis of creditors

Loans and overdrafts
Trade creditors
Amounts due to subsidiary and associated
undertakings
Other creditors
Accruals and deferred income
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
20,140 14,655 - -
- - -
20,140 14,655 - -

12.2 Security over assets

If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.

CC17a (Excel)

12

Section C Notes to the accounts (cont)

Note 13 Endowment and restricted income funds

Please complete this section if the charity has any endowment or restricted income funds.

13.1 Funds held

Please give a brief description of any of the following type of funds held by the charity:

Fund Name
Type PE, EE
or R
Purpose and Restrictions
Fund Name
Type PE, EE
or R
Purpose and Restrictions
Fund Name
Type PE, EE
or R
Purpose and Restrictions
The Fore To cover CEO salary
Cheshire East Council To cover costs of Poynton Disco
Benefact Group To cover CEO salary
WIMBLEDON DISTRICT
NURSING AND
MIDWIFERY
BENEVOLENT SOCIETY
To cover costs of Merton Disco
Wythenshawe Community
HousingGroup
To cover costs of Whythenshaw Disco
Troy Asset Management Seed funds for annual fundraiser 2026

13.2 Movements of major funds

Please give details of the movements of the major funds summarised in the restricted and endowment columns of the Statement of Financial Activities.

Fund names Fund
balances
brought
forward
£
Incoming
resources
£
Outgoing
resources
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
TheFore 10,000 15,000 - 15,000 - - 10,000
Cheshire East Council 2,700 - -2,700 - - -
Benefact Group - 5,000 - 1,667 - - 3,333
WIMBLEDON DISTRICT
NURSING AND
MIDWIFERY
BENEVOLENTSOCIETY
- 1,152 - - - 1,152
Wythenshawe Community
HousingGroup
- 420 - - - 420
Troy Asset Management - 1,750 - - - 1,750
- - - - - -
Total Funds 12,700 23,322 - 19,367 - - 16,655

13.3 Transfers between funds

Please give details of any transfers between funds.

From Fund (Name) To Fund (Name) Reason Amount

CC17a (Excel)

13

Section C Notes to the accounts (cont)

Note 14 Transactions with related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in note 6) details of such transactions should be provided in this note. If there are no transactions to report, please enter “None” in the relevant boxes.

14.1 Remuneration and benefits

Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.

Name of trustee or connected party Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value
This year
£
Last year
£

14.2 Loans

Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.

Due to trustees and
related parties
Due from trustees
and related parties
Name of trustee or
connected party
Legal authority Amount owing Amount owing
This year
£
Last year
£

14.3 Other transaction(s) with trustees or related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.

Name of the trustee
or relatedparty
Relationship to
charity
Description of the
transaction(s)
This year
£
Last year
£

CC17a (Excel)

14

Section C Notes to the accounts (cont)

Note 15 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

15

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees
On accounts for the year
ended
Set out on pages
Charity Name
Dementia Disco CIO
31 December 2025
Charity no
(if any)
1206477
Trustees report, SOFA, Balance Sheet and related notes
(remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above
charity (“the Trust”) for the year ended 31/12/2025.

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Vivien Cross
Date:
01.07.2026
Vivien cross
FCA

Address: Bracken Clough, Start Lane, Whaley Bridge, SK23 7BR

Oct 2018

1

IER