OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Chairman’s Report to the Annual General Meeting of the Trustees of Sedlescombe Village Hall CIO

26[th] March 2026

1 Annual Report to the Charity Commission

I submitted the accounts and annual report of the Sedlesomcbe Village Hall Charitable Instituted Organisation to the Charity Commission before the October deadline as required by the Charity Commission.

Please note that the old, unincorporated charity, entitled Sedlescombe Village Hall, is still in existence. The annual report to the Charity Commission that I made this year records income of £0 and expenditure of £0.

The old, unincorporated charity will be wound up as soon as we have received confirmation form the Land Registry that the title deeds to the Hall have been transferred to the CIO

2 Hall Title Deeds

The application to transfer the Title Deeds from the unincorporated charity to the CIO was submitted in August 2024. On the first anniversary of the application, I rang the Land Registry to enquire on progress with the application and was told that no progress had been made.

I have detailed the many phone calls and other correspondence made by me to the Land Registry, along with the work done by Rhona Vallender, a former trustee, to enable the application to make progress. This correspondence includes a letter from Rhona pointing out the legal error made by the Land Registry consultant and 3 promises to expedite the application.

In January this year I was told that a formal notice would be posted to the four trustees mentioned on the old title deeds for the hall: Isabel Fisher, Stella Brabants, Rhona Vallender and Andrea Hogwood. Other notices were sent to check on the identity of me, and possibly others. Only two of these notices have been received, I emailed the Land Registry to query the nonarrival of the notices and received a call back just this Monday telling me that the notices would expire today (Thursday 26[th] March) and, assuming no objections were received by today’s date, the revised deeds to the hall showing Sedlescombe Village Hall CIO as the owners would be posted out on 27[th] March.

3 Hall Car Park Lease

Whereas Sedlescombe Village Hall CIO owns the freehold of the hall and the car parking spaces on the north side of the car park nearest the hall, the freehold of the car park is owned by the Parish council. The 25-year lease is owned by the Parish Council, and this lease expired on 17[th] November 2025.

The Trustees of the Hall issued a notice to the Parish Council in October 2024 stating that we would wish to renew the lease on the same terms. However, the Parish Council objected to our allowing the FlexiBus to park their vehicles on the car park. The Parish Council initially proposed that the Trustees should pay a proportion of the income from the car park to the council and we should request council permission before allowing use of the car park by people not using the hall. Negotiations have continued and on 19[th] February I emailed the Parish Clerk to say that the Trustees would agree that:

  1. The Landlord’s (Parish Council) permission is not needed if the use is ancillary to the use of the hall or is by the school or church or residents for events that are not held at the village hall, for example a wedding at the church, providing no charge is levied or benefit received. Any use by a person or body that is not a resident and not using the hall must be approved by the parish council”.

  2. We are also happy to agree to include wording to the effect that, where a charge is levied by the Trustees for use of the Hall Car Park alone (i.e. without booking the Hall), permission shall be requested by the Tenant in advance from the Landlord. Where a charge would be levied or benefit received but the hall does not intend to give permission for use there is no need to consult the landlord. The Trustees were happy to agree to this on the understanding that in practice the decision would be delegated to the Parish Clerk so that any required consultation should take no more than 3-4 days.

  3. The Trustees also agree that 50% of receipts from income for use of the car park would be passed to the Parish Council to be held in an earmarked reserve, on condition that this reserve be considered sacrosanct and solely for enhancing and/or maintaining the car park. Such payments will be made quarterly, and we would assume that the Council would at regular intervals communicate to the Hall Trustees the balance in this reserve.

We await receipt of a draft lease for our consideration.

4 Fire Doors

Since the start of 2025 two of the fire doors in the main hall have not operated properly. This has meant that the doors could be opened in case of emergency but not closed again: Dave Brabants fixed tags to the doors which would break in case of an emergency.

The doors were only installed in 2020, and we were told by the installers that the necessary parts were no longer available, and new doors would be needed, at considerable cost. After an exchange of letters with the company including a threat of legal action, the installers finally informed us that they were, after all, able to source replacement parts and these parts have recently been installed such that the doors now appear to be working properly.

5 Emergency Plan for Village and Hall

I have been in negotiation with the Village School and the Parish Council about the use of the Hall as an emergency refuge in the case of the need to evacuate the school or any other part of the village in an emergency.

I am told that the Parish Clerk plans to put forward an emergency plan and I am trying to set up an initial meeting to take this matter forward.

6 Working Parties

In previous years, we have been able to organise working parties of trustees, to which we have invited users, to undertake tasks such as stock-taking in the kitchen, undertake a deep clean in the kitchen, weed out broken chairs and so on.

Due to the unavailability of many trustees and users, we have been unable to organise such working parties for over a year now. Although it would be good to set these up again, we must recognise that we all lead busy lives with multiple commitments and that organising this kind of activity may no longer be a viable proposition.

7 Redecoration of Committee Rooms

Committee Room 1 which is used by the pre-school is badly in need of redecoration. The Trustees have been unable to provide volunteers to do this task but have purchased paint for this task. We had hoped that the pre-school would be able to do the redecoration last summer, but this did not happen, and it may be that we will have to pay for the work to be done.

8 Going Forward

The outlook for the hall is positive. Our finances are in good state, and the hall is well-used by local groups and individuals wanting to host their events here – a total of 1041 bookings in the calendar year 2025, which comprised 694,230 minutes and an average of just under 3 bookings per day. As a relatively new building, the hall is in good state of repair and the installation last year of solar panels has helped reduce our costs. The hall still provides a really valuable social centre for the village. Nonetheless, we need to bear in mind:

One step that we are currently considering is setting up some earmarked reserves to mitigate against the financial shock of having to replace large items and to build up sufficient funds over a number of years such that we will be able to afford these items.

9 Thanks

As every year, I would like to express my thanks:

Keith Saunders

Chair of Trustees

26[th] March 2026

Sedlescombe Village Hall Charity Commission Number: 1204971

and

Sedlescombe Village Hall Company Number: 033729

Annual Accounts

for the period

1 January 2025 31 December 2025

Contents: Page
Organisational information 1
Receipts & Payments account 2
Statement of Assets & Liabilities 3
Notes 4-7
Independent Examiner's report 8

Hastings Voluntary Action Jackson Hall Portland Place Hastings East Sussex TN34 1QN

Organisational information for Sedlescombe Village Hall for the year ended 31st December 2024

Name of charity: Sedlescombe Village Hall
Legal form: C.I.O. - Charity Number 1204971 & Charity Number 033729
Governing document: Constitution dated 26.09.23
Address: Sedlescombe Village Hall
Church Hill
Sedlescombe
East Sussex
TN33 0QW
Trustees: Keith Saunders - Chair
David Brabants
Clare Saunders
Nigel Ford - Treasurer
Sheila Palmer
Andrea Hogwood - Secretary
Stella Brabants
Shirley Davies
Eileen Reece
David Reece
Jacqueline Saull-Hunt
Bankers: Unity Trust Bank, Willenhall
Independent Examiner: Laura Dawson, Independent Examiner
HVA, Jackson Hall, Portland Place, Hastings, TN34 1QN
Objects: The object of the Charity shall be the provision and maintenance of a village
hall for the use of the inhabitants of the Parish of Sedlescombe and the
surrounding neighbourhood, (hereinafter called "the area of benefit") without
distinction of political, religious or other opinions, including use for meetings,
lectures and classes, and for other forms of recreation and leisure-time
occupation, with the object of improving the conditions of life for the said
inhabitants

1

Sedlescombe Village Hall

Receipts & Payment accounts

01 January 2025

for the period to 31 December 2025

All funds are unrestricted

Receipts
Regular Hire
Casual Hire
Other Income
Screen Income
Special Project Income
TOTAL RECEIPTS
Expenditure
Current Assets
Fixed Assets
Admin Costs
Operating Costs
Maintenance
Consumables
Special Projects
Screen Costs
Miscellaneous
Asset Replacement
TOTAL PAYMENTS
Net surplus/-deficit
Loss/Gain on Investment Fund
Fund balances b/f
Fund balances c/f
2025
24,732
10,698
2,240
3,216
-
40,885
-
4,256
3,062
20,723
3,977
579
105
1,880
1,005
291
35,878
5,007
5,007
549,342
554,350
2024
25322
10505
2277
3750
10800
52654
0
2201
2854
20914
3748
213
11239
2434
1157
100
44860
7794
0
7794
541,548
549,342

2

Sedlescombe Village Hall

Statement of Assets & Liabilities

as at

31 December 2025

Assets
Fixed Assets
Savings & Investments
@
31/12/25
Cash at Bank
@
31/12/25
Cash in hand
@
31/12/25
Other Assets
Debtors
Cinema Bar Stock
Total Assets
less Current liabilities
Creditors - Refunadable Deposits
Creditors - Bills Due
Total Net Assets
Represented by:
ACCUMULATED FUND b/f
Surplus/deficit of receipts over payments
Current assets
2025
517,839.23
32,552
2,725
339
35,615
2,288
197
2,485
555,939
515
1,075
1,590
554,350
549,342
5,007
554,350
2024
511,346.26
34,510
3,471
203
38,184
1,452
197
1,649
551,179
1,237
600
1,837
549,342
541,548
7,794
549,342

Charity Law requires the Trustees to prepare financial statements for each financial year which comply with the regulations set out in the Charities Act 1993. The trustess have elected to take advantage of the provisions that apply to small charities and have prepared a Receipts and Payments account and Statement of Assets and Liabilities.

Approved by the Trustees on

and signed on their behalf by

Keith Saunders - Chair

3

Profit & Loss Report

Sedlescombe Village Hall CIO 01-JAN-2025 - 31-DEC-2025

Current Yr Current Yr Prior Yr Prior Yr
Fund(s): All Funds
INCOME
4000 REGULAR HIRE 24,731.50 25,322.00
4003 Art Club 1,368.00 684.00
4006 Battle & D Art Club 0.00 1,546.50
4009 Badminton 0.00 972.00
4012 Band - Sound Syndicate 756.00 900.00
4015 Bowls 1,828.00 1,836.00
4018 Cactus Soc Rother District 426.00 396.00
4021 Church Market 1,027.50 682.00
4024 Dance Fitness (Cole) 1,414.00 1,494.00
4027 Mark Fisher Art 682.00 812.00
4030 Fit for Life (Trimmer) 1,416.00 1,548.00
4033 Garden Society 1,011.00 1,061.00
4036 K9 Dog Club 1,880.00 1,146.00
4039 Parish Council 380.00 443.00
4045 Pre-School 7,867.00 6,499.00
4048 Sedlescombe Players 1,123.50 1,470.00
4054 Surgery 0.00 216.00
4057 Thursday club 198.00 220.00
4060 Wine Club 252.00 294.00
4090 ESRP Minibus Parking 3,102.50 3,102.50
4100 Casual Hire 10,697.90 10,505.00
4101 Casual hire - daily 10,147.90 10,271.00
4102 Weddings 550.00 0.00
4103 Event Hire Income 0.00 234.00
4400 OTHER INCOME 2,239.76 2,277.37
4401 Additional cleaning charge 75.00 0.00
4415 Gift Aid Donations 10.00 25.00
4425 Interest - Bank 79.85 58.87
4426 Interest - deposit account 154.45 182.90
4427 Interest - CCLA reinvested -55.03 1,554.20
4428 Investment revaluation 252.49 0.00
4430 Donations Rec'd for Charitable Causes 0.00 35.00
4440 Misc. Receipts 0.00 -228.60
4442 Projector Hire 250.00 50.00
4443 Alcohol licence 63.00 0.00
4444 Equipment loan 20.00 0.00
4450 Refundable deposit paid 1,090.00 600.00
4461 Electricity export SEG 300.00 0.00
4500 SPECIAL PROJECT INCOME 0.00 10,800.00
4501 Solar Panels 0.00 10,800.00
5000 SCREEN INCOME 3,215.85 3,749.97
5001 Ticket Sales 1,596.90 1,974.00
5002 Bar sales 1,000.55 1,100.50
5003 Ice cream sales 251.85 456.60
5004 DVD Donations 226.39 218.87
5005 Tax Reclaimed on Gift Aid 140.16 0.00
TOTAL INCOME 40,885.01 52,654.34
EXPENSES
1500 FIXED ASSETS -4,256.06 -2,201.48
1525 Accumulated Depreciation -4,256.06 -2,201.48
7000 ADMIN COSTS -3,061.97 -2,854.37
7002 Licences -180.00 -84.00
7005 IT Expenses -365.80 -365.80
7006 Insurance Costs -2,047.88 -1,969.83
7020 Printing & Stationary -24.79 -32.74
7031 Audit Fees -135.00 -125.00
7045 Bank Charges & Expenses -72.00 -81.40
7046 Stripe Fees -236.50 -195.60
7200 OPERATING COSTS -20,722.72 -20,913.84
7201 Hall Manager -9,000.00 -9,000.00
7209 Electricity -2,206.44 -2,583.56
7210 Gas -3,310.76 -3,008.57
7211 Water Rates -1,101.36 -1,616.16
7213 Telephone and Internet -579.32 -674.27
7222 Council Tax / Rates -1,193.55 -1,083.84
7227 Cleaning - additional -37.99 0.00
7228 Window Cleaning -40.00 -80.00
7230 Refuse collection -1,504.96 -1,273.70
7231 SaniBins -1,748.34 -1,593.74
7300 CONSUMABLES -578.88 -212.50
7303 Bin bags -73.26 -14.40
7304 Cleaning materials -12.00 0.00
7306 Cloths 0.00 -13.79
7312 Hand Soap -8.28 -3.54
7315 Kitchen -155.02 -42.12
7318 Toilet rolls -121.55 -94.71
7319 Toilet -37.91 0.00
7325 Other -170.86 -43.94
7400 ASSET REPLACEMENT -290.51 -99.99
7401 Kitchen Equipment -149.89 -99.99
7402 AudioVisual Equipment -140.62 0.00
7500 MAINTENANCE - Routine -3,977.16 -3,748.07
7501 Grounds Maintenance -1,445.00 -650.00
7502 Health and Safety 0.00 -50.87
7503 Alarm system -107.77 0.00
7504 Boiler 0.00 -37.74
7506 Building -166.60 -289.48
7509 Defibrillator 0.00 -78.55
7512 Electrical 0.00 -1,573.81
7515 Fire safety -1,037.19 -442.80
7518 Kitchen appliances 0.00 -218.40
7520 Kitchen equipment -17.49 -51.47
7524 Other -13.99 -256.18
7527 Plumbing -272.62 -84.00
7530 Sewage system, pumps -871.80 0.00
7533 Safety equipment -44.70 -14.77
7900 SPECIAL PROJECTS -105.00 -11,238.90
7901 CIO fees -105.00 -438.90
7902 Solar panel installation 0.00 -10,800.00
8000 Screen Costs -1,880.05 -2,434.11
8001 Filmbank Licence -1,252.80 -1,481.10
8002 Media -99.01 116.69
8003 Bar Stock -287.68 -721.84
8004 Ice creams -156.67 -298.41
8005 SumUp fee -27.09 -35.06
8006 Admin -56.80 -14.39
9000 Miscellaneous -1,005.35 -1,156.75
9002 Donation -28.50 -25.75
9003 Refund Occasional users -82.00 69.00
9028 Investment revaluation -744.85 0.00
9050 Refund of deposit -150.00 -1,200.00
TOTAL PAYMENTS -35,877.70 -44,860.01
NET PROFIT/(LOSS) FOR PERIOD 5,007.31 7,794.33

Statement of Assets & Liabilities Report

Sedlescombe Village Hall CIO

Period Ending 31-DEC-2025

Period Ending 31-DEC-2025
Sedlescombe Village Hall CIO
~~Current~~
Period at
31-DEC-
~~2025~~
~~Current~~
Period at
31-DEC-
~~2025~~
~~Prior FY at~~
31-DEC-
2024
~~Prior FY at~~
31-DEC-
2024
ASSETS
SAVINGS AND INVESTMENTS 32,552.03 34,510.09
CCLA COIF Accumulator 24,761.29 25,253.65
CCLA COIF DEPOSIT 1,663.98 4,509.53
Unity Trust Instant Access (Deposit) 6,126.76 4,746.91
FIXED ASSETS 517,839.2 511,346.26
Buildings 495,870.63 486,123.00
Equipment 19,524.95 22,246.45
Fixtures & Fittings 2,443.65 2,976.81
CASH AT BANK AND IN HAND 3,063.41 3,673.98
Petty Cash 34.42 58.23
Screen Float 145 145.00
Stripe 159.17 0.00
Unity Trust Bank T1 (Current) 2,724.82 3,470.75
SumUp 0.00 0.00
OTHER ASSETS 2,484.50 1,649.00
DEBTORS-*DEBTORS AR 2,287.50 1,452.00
STOCK-Cinema Bar stock 197.00 197.00
TOTAL ASSETS 555,939.1 551,179.33
LIABILITIES
CURRENT LIABILITIES -1,589.53 -1,837.00
*CREDITORS - 2025 RefundableDeposits -115.00 0.00
*CREDITORS - 2026 RefundableDeposits -400.00 0.00
*Creditors - bills due -1,074.53 -600.00
*CREDITORS - RefundableDeposits 0.00 -1,237.00
TOTAL NET ASSETS @ 31-DEC-2025 554,349.6 549,342.33
REPRESENTED BY FUNDS
Car Park 2,727.50 0.00
Cash and bank 50,712.88 56,261.84
Fixed Assets 499,573.46 493,080.49
Screen 1,335.80 0.00
Investments 0.00 0.00
LONG-TERM LIABILITIES
TOTAL FUNDS BALANCE @ 31-DEC-2025 554,349.6 549,342.33

Independent Examiner's Report to the Committee of Sedlescombe Village Hall

I report on the accounts of Sedlescombe Village Hall for the twelve month period ended 31 December 2025 which are set out on the previous pages.

Respective responsibilities of committee & examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed.

It is my responsibility:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the supporting documentation presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair" view and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

…………………………………..

Laura Dawson Finance Manager Hastings Voluntary Action Jackson Hall, Portland Place, Hastings, TN34 1QN

Dated:

8

Sedlescombe Village Hall Charity Commission Number: 1204971

and

Sedlescombe Village Hall Company Number: 033729

Annual Accounts

for the period

1 January 2025 31 December 2025

Contents: Page
Organisational information 1
Receipts & Payments account 2
Statement of Assets & Liabilities 3
Notes 4-7
Independent Examiner's report 8

Hastings Voluntary Action Jackson Hall Portland Place Hastings East Sussex TN34 1QN

Organisational information for Sedlescombe Village Hall for the year ended 31st December 2024

Name of charity: Sedlescombe Village Hall
Legal form: C.I.O. - Charity Number 1204971 & Charity Number 033729
Governing document: Constitution dated 26.09.23
Address: Sedlescombe Village Hall
Church Hill
Sedlescombe
East Sussex
TN33 0QW
Trustees: Keith Saunders - Chair
David Brabants
Clare Saunders
Nigel Ford - Treasurer
Sheila Palmer
Andrea Hogwood - Secretary
Stella Brabants
Shirley Davies
Eileen Reece
David Reece
Jacqueline Saull-Hunt
Bankers: Unity Trust Bank, Willenhall
Independent Examiner: Laura Dawson, Independent Examiner
HVA, Jackson Hall, Portland Place, Hastings, TN34 1QN
Objects: The object of the Charity shall be the provision and maintenance of a village
hall for the use of the inhabitants of the Parish of Sedlescombe and the
surrounding neighbourhood, (hereinafter called "the area of benefit") without
distinction of political, religious or other opinions, including use for meetings,
lectures and classes, and for other forms of recreation and leisure-time
occupation, with the object of improving the conditions of life for the said
inhabitants

1

Sedlescombe Village Hall

Receipts & Payment accounts

01 January 2025

for the period to 31 December 2025

All funds are unrestricted

Receipts
Regular Hire
Casual Hire
Other Income
Screen Income
Special Project Income
TOTAL RECEIPTS
Expenditure
Current Assets
Fixed Assets
Admin Costs
Operating Costs
Maintenance
Consumables
Special Projects
Screen Costs
Miscellaneous
Asset Replacement
TOTAL PAYMENTS
Net surplus/-deficit
Loss/Gain on Investment Fund
Fund balances b/f
Fund balances c/f
2025
24,732
10,698
2,240
3,216
-
40,885
-
4,256
3,062
20,723
3,977
579
105
1,880
1,005
291
35,878
5,007
5,007
549,342
554,350
2024
25322
10505
2277
3750
10800
52654
0
2201
2854
20914
3748
213
11239
2434
1157
100
44860
7794
0
7794
541,548
549,342

2

Sedlescombe Village Hall

Statement of Assets & Liabilities

as at

31 December 2025

Assets
Fixed Assets
Savings & Investments
@
31/12/25
Cash at Bank
@
31/12/25
Cash in hand
@
31/12/25
Other Assets
Debtors
Cinema Bar Stock
Total Assets
less Current liabilities
Creditors - Refunadable Deposits
Creditors - Bills Due
Total Net Assets
Represented by:
ACCUMULATED FUND b/f
Surplus/deficit of receipts over payments
Current assets
2025
517,839.23
32,552
2,725
339
35,615
2,288
197
2,485
555,939
515
1,075
1,590
554,350
549,342
5,007
554,350
2024
511,346.26
34,510
3,471
203
38,184
1,452
197
1,649
551,179
1,237
600
1,837
549,342
541,548
7,794
549,342

Charity Law requires the Trustees to prepare financial statements for each financial year which comply with the regulations set out in the Charities Act 1993. The trustess have elected to take advantage of the provisions that apply to small charities and have prepared a Receipts and Payments account and Statement of Assets and Liabilities.

Approved by the Trustees on

and signed on their behalf by

Keith Saunders - Chair

3

Profit & Loss Report

Sedlescombe Village Hall CIO 01-JAN-2025 - 31-DEC-2025

Current Yr Current Yr Prior Yr Prior Yr
Fund(s): All Funds
INCOME
4000 REGULAR HIRE 24,731.50 25,322.00
4003 Art Club 1,368.00 684.00
4006 Battle & D Art Club 0.00 1,546.50
4009 Badminton 0.00 972.00
4012 Band - Sound Syndicate 756.00 900.00
4015 Bowls 1,828.00 1,836.00
4018 Cactus Soc Rother District 426.00 396.00
4021 Church Market 1,027.50 682.00
4024 Dance Fitness (Cole) 1,414.00 1,494.00
4027 Mark Fisher Art 682.00 812.00
4030 Fit for Life (Trimmer) 1,416.00 1,548.00
4033 Garden Society 1,011.00 1,061.00
4036 K9 Dog Club 1,880.00 1,146.00
4039 Parish Council 380.00 443.00
4045 Pre-School 7,867.00 6,499.00
4048 Sedlescombe Players 1,123.50 1,470.00
4054 Surgery 0.00 216.00
4057 Thursday club 198.00 220.00
4060 Wine Club 252.00 294.00
4090 ESRP Minibus Parking 3,102.50 3,102.50
4100 Casual Hire 10,697.90 10,505.00
4101 Casual hire - daily 10,147.90 10,271.00
4102 Weddings 550.00 0.00
4103 Event Hire Income 0.00 234.00
4400 OTHER INCOME 2,239.76 2,277.37
4401 Additional cleaning charge 75.00 0.00
4415 Gift Aid Donations 10.00 25.00
4425 Interest - Bank 79.85 58.87
4426 Interest - deposit account 154.45 182.90
4427 Interest - CCLA reinvested -55.03 1,554.20
4428 Investment revaluation 252.49 0.00
4430 Donations Rec'd for Charitable Causes 0.00 35.00
4440 Misc. Receipts 0.00 -228.60
4442 Projector Hire 250.00 50.00
4443 Alcohol licence 63.00 0.00
4444 Equipment loan 20.00 0.00
4450 Refundable deposit paid 1,090.00 600.00
4461 Electricity export SEG 300.00 0.00
4500 SPECIAL PROJECT INCOME 0.00 10,800.00
4501 Solar Panels 0.00 10,800.00
5000 SCREEN INCOME 3,215.85 3,749.97
5001 Ticket Sales 1,596.90 1,974.00
5002 Bar sales 1,000.55 1,100.50
5003 Ice cream sales 251.85 456.60
5004 DVD Donations 226.39 218.87
5005 Tax Reclaimed on Gift Aid 140.16 0.00
TOTAL INCOME 40,885.01 52,654.34
EXPENSES
1500 FIXED ASSETS -4,256.06 -2,201.48
1525 Accumulated Depreciation -4,256.06 -2,201.48
7000 ADMIN COSTS -3,061.97 -2,854.37
7002 Licences -180.00 -84.00
7005 IT Expenses -365.80 -365.80
7006 Insurance Costs -2,047.88 -1,969.83
7020 Printing & Stationary -24.79 -32.74
7031 Audit Fees -135.00 -125.00
7045 Bank Charges & Expenses -72.00 -81.40
7046 Stripe Fees -236.50 -195.60
7200 OPERATING COSTS -20,722.72 -20,913.84
7201 Hall Manager -9,000.00 -9,000.00
7209 Electricity -2,206.44 -2,583.56
7210 Gas -3,310.76 -3,008.57
7211 Water Rates -1,101.36 -1,616.16
7213 Telephone and Internet -579.32 -674.27
7222 Council Tax / Rates -1,193.55 -1,083.84
7227 Cleaning - additional -37.99 0.00
7228 Window Cleaning -40.00 -80.00
7230 Refuse collection -1,504.96 -1,273.70
7231 SaniBins -1,748.34 -1,593.74
7300 CONSUMABLES -578.88 -212.50
7303 Bin bags -73.26 -14.40
7304 Cleaning materials -12.00 0.00
7306 Cloths 0.00 -13.79
7312 Hand Soap -8.28 -3.54
7315 Kitchen -155.02 -42.12
7318 Toilet rolls -121.55 -94.71
7319 Toilet -37.91 0.00
7325 Other -170.86 -43.94
7400 ASSET REPLACEMENT -290.51 -99.99
7401 Kitchen Equipment -149.89 -99.99
7402 AudioVisual Equipment -140.62 0.00
7500 MAINTENANCE - Routine -3,977.16 -3,748.07
7501 Grounds Maintenance -1,445.00 -650.00
7502 Health and Safety 0.00 -50.87
7503 Alarm system -107.77 0.00
7504 Boiler 0.00 -37.74
7506 Building -166.60 -289.48
7509 Defibrillator 0.00 -78.55
7512 Electrical 0.00 -1,573.81
7515 Fire safety -1,037.19 -442.80
7518 Kitchen appliances 0.00 -218.40
7520 Kitchen equipment -17.49 -51.47
7524 Other -13.99 -256.18
7527 Plumbing -272.62 -84.00
7530 Sewage system, pumps -871.80 0.00
7533 Safety equipment -44.70 -14.77
7900 SPECIAL PROJECTS -105.00 -11,238.90
7901 CIO fees -105.00 -438.90
7902 Solar panel installation 0.00 -10,800.00
8000 Screen Costs -1,880.05 -2,434.11
8001 Filmbank Licence -1,252.80 -1,481.10
8002 Media -99.01 116.69
8003 Bar Stock -287.68 -721.84
8004 Ice creams -156.67 -298.41
8005 SumUp fee -27.09 -35.06
8006 Admin -56.80 -14.39
9000 Miscellaneous -1,005.35 -1,156.75
9002 Donation -28.50 -25.75
9003 Refund Occasional users -82.00 69.00
9028 Investment revaluation -744.85 0.00
9050 Refund of deposit -150.00 -1,200.00
TOTAL PAYMENTS -35,877.70 -44,860.01
NET PROFIT/(LOSS) FOR PERIOD 5,007.31 7,794.33

Statement of Assets & Liabilities Report

Sedlescombe Village Hall CIO

Period Ending 31-DEC-2025

Period Ending 31-DEC-2025
Sedlescombe Village Hall CIO
~~Current~~
Period at
31-DEC-
~~2025~~
~~Current~~
Period at
31-DEC-
~~2025~~
~~Prior FY at~~
31-DEC-
2024
~~Prior FY at~~
31-DEC-
2024
ASSETS
SAVINGS AND INVESTMENTS 32,552.03 34,510.09
CCLA COIF Accumulator 24,761.29 25,253.65
CCLA COIF DEPOSIT 1,663.98 4,509.53
Unity Trust Instant Access (Deposit) 6,126.76 4,746.91
FIXED ASSETS 517,839.2 511,346.26
Buildings 495,870.63 486,123.00
Equipment 19,524.95 22,246.45
Fixtures & Fittings 2,443.65 2,976.81
CASH AT BANK AND IN HAND 3,063.41 3,673.98
Petty Cash 34.42 58.23
Screen Float 145 145.00
Stripe 159.17 0.00
Unity Trust Bank T1 (Current) 2,724.82 3,470.75
SumUp 0.00 0.00
OTHER ASSETS 2,484.50 1,649.00
DEBTORS-*DEBTORS AR 2,287.50 1,452.00
STOCK-Cinema Bar stock 197.00 197.00
TOTAL ASSETS 555,939.1 551,179.33
LIABILITIES
CURRENT LIABILITIES -1,589.53 -1,837.00
*CREDITORS - 2025 RefundableDeposits -115.00 0.00
*CREDITORS - 2026 RefundableDeposits -400.00 0.00
*Creditors - bills due -1,074.53 -600.00
*CREDITORS - RefundableDeposits 0.00 -1,237.00
TOTAL NET ASSETS @ 31-DEC-2025 554,349.6 549,342.33
REPRESENTED BY FUNDS
Car Park 2,727.50 0.00
Cash and bank 50,712.88 56,261.84
Fixed Assets 499,573.46 493,080.49
Screen 1,335.80 0.00
Investments 0.00 0.00
LONG-TERM LIABILITIES
TOTAL FUNDS BALANCE @ 31-DEC-2025 554,349.6 549,342.33

Independent Examiner's Report to the Committee of Sedlescombe Village Hall

I report on the accounts of Sedlescombe Village Hall for the twelve month period ended 31 December 2025 which are set out on the previous pages.

Respective responsibilities of committee & examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed.

It is my responsibility:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the supporting documentation presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair" view and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

…………………………………..

Laura Dawson Finance Manager Hastings Voluntary Action Jackson Hall, Portland Place, Hastings, TN34 1QN

Dated:

8