OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

REGISTERED COMPANY NUMBER: 09772948 (England and Wales)
REGISTERED CHARITY NUMBER: 1204333

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024

FOR

UK WALLBALL ASSOCIATION LIMITED

Orcom Civvals Limited
Accountants
50 Seymour Street
London
W1H 7JG
UK WALLBALL ASSOCIATION LIMITED

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 13
Detailed Statement of Financial Activities 14 to 15
UK WALLBALL ASSOCIATION LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006, present
theirreportwiththefinancialstatementsofthecharityfortheyearended30September2024. The
trusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

UK Wallball exists to:
Theseaimsaremetthroughnationalandlocalprojectsthatdelivercoaching,facilities, competitions,
and community engagement.
ThetrusteesconfirmtheyhavereferredtotheCharityCommission'sgeneralguidanceonpublic benefit
when reviewing the charity's aims and objectives and in planning its future activities.

ACHIEVEMENT AND PERFORMANCE

UK Wallball became a charity

Onthe14thAugust2023theUKWallballAssociationLtdbecameacharitablecompany, registering
with the Charity Commission with the charity number: 1204333.

Jack Petchey Foundation Project

2023-24markedthefifthyearofourflagshipJackPetcheyFoundation(JPF)programme,reaching over
10,000youngpeopleacross45 sites.Despitenaturalattrition,wesustained40 legacysitesand launched
7 new ones (6 schools and 1 youth club).

Highlights include:

TheJPF1-WallShowdownreturnedasastandouteventalongside9internalschooltournaments, the
UK Open, and the European Juniors, where two UK Wallball participants won medals.

Events and High Performance

WeonceagainhostedtheUKOpen,amajorstopontheWorld1-WallTour.UK Wallball's
high-performanceprogrammecontinuestogrow,withLukeThomson,currentEuropeanNo.1, leading
the men's team and several juniors medalling at the European Championships.
Wealsoranourfirstsmallplacemakingpop-upinFleetStreetQuarteraspartofthearea'sSummer of
Sport.Thisraisedthevisibilityofourorganisation,allowedhundredsofadultstoseeandtrythe sport
and attained national media coverage.
Page 1
UK WALLBALL ASSOCIATION LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024

FINANCIAL REVIEW

Total income for the year was £107,750, comprising:
Expenditurewasfocusedonprogrammedelivery,coaching,equipment,andtravelforyoung players.
UKWallballmaintainsacautiousreservespolicyandcontinuestoseekdiversifiedincomestreams to
support future growth.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimited company
limited by guarantee, as defined by the Companies Act 2006.
UKWallballisledbyavoluntarytrusteeboard,withoperationalsupportfromasmalldelivery team.
Theyearsawtheappointmentofthreenewtrustees:MarylineEsteves(Jan2024),Matthew Davies
(Apr2024),andCliveSanford(May2024),strengtheningourexpertiseinplacemaking,governance, and
finance.
Freelancecoachesanddeliverypartners(includingChangingLivesin Essex)helpedensure high-quality
local impact.

PUBLIC BENEFIT

Wallballisuniquelysimple,inclusive,andlow-cost-requiringonlyawallandaball.Our programmes
offer:
Weprioritisedeliveryindeprived,urbansettings,helpingcreatehealthier,moreconnected,and more
hopeful communities.

PLANS FOR THE FUTURE

Looking ahead to 2024-25, UK Wallball will:

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

09772948 (England and Wales)

Registered Charity number

1204333

Registered office

50 Seymour Street
London
W1H 7JG
Page 2
UK WALLBALL ASSOCIATION LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024

Trustees

TheDirectorsofthecompanyareitsTrusteesforthepurposesofcharitylaw.TheTrusteesduring the
year were as follows:
Daniel Grant, Chair
Christopher Burrows
Matthew Davies (Joined April 2024)
Maryline Esteves (Joined January 2024)
Clive Sanford (Joined May 2024)
Luke Stradwick

Independent Examiner

Aamir Kazi
Orcom Civvals Limited
Accountants
50 Seymour Street
London
W1H 7JG
Approved by order of the board of trustees on 20 June 2025 and signed on its behalf by:
D J Grant - Trustee
Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF UK WALLBALL ASSOCIATION LIMITED

Independent examiner's report to the trustees of UK Wallball Association Limited ('the Company')

IreporttothecharitytrusteesonmyexaminationoftheaccountsoftheCompanyfortheyear ended
30 September 2024.

Responsibilities and basis of report

As thecharity'strusteesoftheCompany(andalsoits directorsforthepurposesofcompanylaw)you are
responsibleforthepreparationoftheaccountsinaccordancewiththerequirementsofthe Companies
Act 2006 ('the 2006 Act').
HavingsatisfiedmyselfthattheaccountsoftheCompanyarenotrequiredtobeauditedunderPart 16
ofthe2006Actandareeligibleforindependentexamination,Ireportinrespectofmyexamination of
yourcharity'saccountsascarriedoutunderSection145oftheCharitiesAct2011('the2011Act'). In
carryingoutmyexaminationIhavefollowedtheDirectionsgivenbytheCharityCommission under
Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentionin connection
with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Aamir Kazi
Orcom Civvals Limited
Accountants
50 Seymour Street
London
W1H 7JG
20 June 2025
Page 4
UK WALLBALL ASSOCIATION LIMITED

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
27,719
EXPENDITURE ON
Charitable activities
Training, events and publications
17,186
Other resources expended
1,798
Other
5,482
Total
24,466
NET INCOME
3,253
RECONCILIATION OF FUNDS
Total funds brought forward
81,638
TOTAL FUNDS CARRIED FORWARD
84,891
Restricted
fund
£
80,031
23,502
-
40,685
64,187
15,844
-
15,844
2024
2023
Total
Total
funds
funds
£
£
107,750
92,200
40,688
40,201
1,798
8,293
46,167
31,922
88,653
80,416
19,097
11,784
81,638
69,854
100,735
81,638
The notes form part of these financial statements
Page 5
UK WALLBALL ASSOCIATION LIMITED

BALANCE SHEET 30 SEPTEMBER 2024

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
8
6,718
CURRENT ASSETS
Cash at bank
81,172
CREDITORS
Amounts falling due within one year
9
(2,999)
NET CURRENT ASSETS
78,173
TOTAL ASSETS LESS CURRENT
LIABILITIES
84,891
NET ASSETS
84,891
FUNDS
11
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
fund
£
-
19,141
(3,297)
15,844
15,844
15,844
2024
Total
funds
£
6,718
100,313
(6,296)
94,017
100,735
100,735
84,891
15,844
100,735
2023
Total
funds
£
8,958
81,261
(8,581)
72,680
81,638
81,638
81,638
-
81,638
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompanies Act
2006 for the year ended 30 September 2024.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsforthe year
ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
The notes form part of these financial statements
continued...
Page 6
UK WALLBALL ASSOCIATION LIMITED

BALANCE SHEET - continued

30 SEPTEMBER 2024

Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicable to
charitable companies subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
20 June 2025 and were signed on its behalf by:
D J Grant - Trustee
The notes form part of these financial statements
Page 7
UK WALLBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunder FRS
102,havebeenpreparedinaccordancewiththeCharitiesSORP(FRS102)'Accounting and
ReportingbyCharities:StatementofRecommendedPracticeapplicabletocharities preparing
theiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUK and
RepublicofIreland(FRS102)(effective1January2019)',FinancialReportingStandard102 'The
FinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Companies
Act 2006. The financial statements have been prepared under the historical cost convention.
Thetrusteesconsiderthattherearenomaterialuncertaintiesaboutthecharity'sability to
continue as a going concern.
The presentation currency of the financial statement is Pound Sterling (£).

Income

AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhas entitlement
tothefunds,itisprobablethattheincomewillbereceivedandtheamountcanbe measured
reliably.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethata transferofeconomicbenefits will
berequiredin settlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.
Plant and machinery etc - 25% on reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretion of
the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotesto the
financial statements.

Pension costs and other post-retirement benefits

Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributions payable
tothecharitablecompany'spensionschemearechargedtotheStatementofFinancial Activities
in the period to which they relate.
continued...
Page 8
UK WALLBALL ASSOCIATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024

2. DONATIONS AND LEGACIES

2024 2023
£ £
Donations and grants 85,531 83,576
Income from events and fundraising campaigns 22,219 8,624
107,750 92,200
SUPPORT COSTS
Governance
Management Finance Other costs Totals
£ £ £ £ £
Other resources
expended 40,685 84 2,398 3,000 46,167

3. SUPPORT COSTS

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

5.

Independent examination fee
Depreciation - owned assets
TRUSTEES' REMUNERATION AND BENEFITS
Trustees' salaries
2024
2023
£
£
3,000
-
2,240
3,283
2024
2023
£
£
2,000
-

Trustees' expenses

Therewerenotrustees'expensespaidfortheyearended30September2024norforthe year
ended 30 September 2023.

6. STAFF COSTS

The average monthly number of employees during the year was as follows:
2024 2023
Administrative 1 1
No employees received emoluments in excess of £60,000.
continued...
Page 9
UK WALLBALL ASSOCIATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024

7.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
fund
fund
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
92,200
-
EXPENDITURE ON
Charitable activities
Training, events and publications
40,201
-
Other resources expended
8,293
-
Other
31,922
-
Total
80,416
-
NET INCOME
11,784
-
RECONCILIATION OF FUNDS
Total funds brought forward
69,854
-
TOTAL FUNDS CARRIED
FORWARD
81,638
-
8.
TANGIBLE FIXED ASSETS
Plant and
Computer
machinery
equipment
£
£
COST
At 1 October 2023 and
30 September 2024
21,540
4,736
DEPRECIATION
At 1 October 2023
14,357
2,961
Charge for year
1,796
444
At 30 September 2024
16,153
3,405
NET BOOK VALUE
At 30 September 2024
5,387
1,331
At 30 September 2023
7,183
1,775
Total
funds
£
92,200
40,201
8,293
31,922
80,416
11,784
69,854
81,638
Totals
£
26,276
17,318
2,240
19,558
6,718
8,958
Total
funds
£
92,200
40,201
8,293
31,922
80,416
11,784
69,854
81,638
continued...
Page 10
UK WALLBALL ASSOCIATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Other loans (see note 10)
Social security and other taxes
Other creditors
Accrued expenses
10.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Other loans
11.
MOVEMENT IN FUNDS
At
1/10/23
£
Unrestricted funds
General fund
81,638
Restricted funds
Restricted fund
-
TOTAL FUNDS
81,638
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
27,719
Restricted funds
Restricted fund
80,031
TOTAL FUNDS
107,750
2024
2023
£
£
-
3,413
296
1,068
3,000
2,120
3,000
1,980
6,296
8,581
2024
2023
£
£
-
3,413
Net
movement
At
in funds
30/9/24
£
£
3,253
84,891
15,844
15,844
19,097
100,735
Resources
Movement
expended
in funds
£
£
(24,466)
3,253
(64,187)
15,844
(88,653)
19,097
continued...
Page 11
UK WALLBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

11. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
At movement At
1/10/22 in funds 30/9/23
£ £ £
Unrestricted funds
General fund 69,854 11,784 81,638
TOTAL FUNDS 69,854 11,784 81,638
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 92,200 (80,416) 11,784
TOTAL FUNDS 92,200 (80,416) 11,784
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
Restricted funds
Restricted fund
TOTAL FUNDS
Net
At
movement
At
1/10/22
in funds
30/9/24
£
£
£
69,854
15,037
84,891
-
15,844
15,844
69,854
30,881
100,735
At
30/9/24
£
84,891
15,844
continued...
Page 12
UK WALLBALL ASSOCIATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024

11. MOVEMENT IN FUNDS - continued

A currentyear12 monthsandprioryear12 monthscombinednetmovementinfunds,included in
the above are as follows:
Unrestricted funds
General fund
Restricted funds
Restricted fund
TOTAL FUNDS
Incoming
resources
£
119,919
80,031
199,950
Resources
Movement
expended
in funds
£
£
(104,882)
15,037
(64,187)
15,844
(169,069)
30,881

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 September 2024.
Page 13
UK WALLBALL ASSOCIATION LIMITED

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024

INCOME AND ENDOWMENTS
Donations and legacies
Donations and grants
Income from events and fundraising
campaigns
Total incoming resources
EXPENDITURE
Charitable activities
Training and coaching
Insurance
Sundries
Travel and subsistence
Events
Sports equipment and inventory
Advertising and marketing
Support costs
Management
Trustees' salaries
Wages
Social security
Pensions
Finance
Bank charges
Other
Entertainment
Plant and machinery
Computer equipment
Governance costs
Independent examination fee
Carried forward
2024
£
85,531
22,219
107,750
107,750
9,476
829
1,798
4,894
9,087
14,123
2,279
42,486
2,000
35,483
2,337
865
40,685
84
158
1,796
444
2,398
3,000
3,000
2023
£
83,576
8,624
92,200
92,200
5,619
591
2,083
3,617
18,749
17,410
425
48,494
-
25,500
2,097
416
28,013
63
204
2,394
888
3,486
-
-
This page does not form part of the statutory financial statements
Page 14
UK WALLBALL ASSOCIATION LIMITED

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024

Governance costs
Brought forward
Accountancy fees
Total resources expended
Net income
2024
£
3,000
-
3,000
88,653
19,097
2023
£
-
360
360
80,416
11,784
This page does not form part of the statutory financial statements
Page 15