OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 01/04/2024 Period start date To Period end date

31/03/2025

Charity name: Cylch Meithrin Rhuthuhn

Charity registration number: 1203060

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The CIO’s objective is to advance the
education of pre-school and primary
aged children (with particular focus on
pre-school aged children) through the
medium of the Welsh language, within
the area of Rhuthun.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and 1.19 Cylch Meithrin Rhuthun provides a day care
facility with two different time options (9:1
and 9:3 for this financial year), 5 days a
week. This is provided during school term
times and is for children aged 2 to nursery
age. The Cylch follows the Foundation
Phase Curriculum in Wales (2-7 yrs) and it
provides this exclusively through the
medium of Welsh. The Cylch Meithrin is
accessible for all children and welcomes
children in Ruthun and wider areas, who,
eventually feed into admissions (following
Local Authotrity regulations) for the Primary
School in Rhuthun. The children and their
families are the beneficiaries of this charity.
We provide the opportunity for families from
Welsh or non-Welsh speaking backgrounds
to attend the Cylch and take part in
fundraising and/or extra curricular events.
Our fundraising events are also open to
members of the public and their primary aim
to raise funds to continue with our charitable
objectives and to integrate within the
community, enhancing educational
opportunities and connections.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The Trustees confirm they have had
regard to the Charity Commission’s
guidance on public benefit.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 1.
continued to provide for the
advancement the education of pre-
school and primary aged children
(with particular focus on pre-
school aged children) through the
medium of the Welsh language,
within the area of Rhuthun.
2.
Increased numbers of children
(beneficiaries) who can access the
service.
3. Provided educational opportunities for
the children which benefited their
transition to primary school.
4. Fundraising events integrated the
charity into community events and the
beneficiaries received opportunities to
better understand the community around
them including outdoor settings.

Additional information (optional) You may choose to include further statements where relevant about:

Para 1.41 Achievements against objectives set Performance of fundraising activities against objectives Para 1.41 set

Investment performance
against objectives
Para 1.41
Other

Financial Review

inancial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity’s financial position improved
on the previous year, but still presented
its own challenges around staff
wellbeing and increased costs in
utilities.
The Management Committee resolved
these challenges in a pragmatic manner
and continued to fundraise to meet the
activities needs. This was done with the
benefit of the wider community taking
part and donating money, and applying
for eligible grants.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 No policy exists about the management for
reserves.
Amount of reserves held Para 1.22 n/a
Reasons for holding zero
reserves
Para 1.22 No policy exists about the management for
reserves.
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal Para 1.47 sources of funds (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted

A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Statement of purpose for CIW purposes
and a constitution.
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Constituted as a CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled to
appoint one or more trustees
Para 1.25 Apart from the first charity trustees,
every trustee must be appointed for a
term of three years by a resolution
passed at a properly convened meeting
of the charity
trustees;
In selecting individuals for appointment
as charity trustees, the charity trustees
must have regard to the skills,
knowledge and experience needed for
the effective
administration of the CIO.

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction and
training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51

Other

Reference and Administrative details

Charity name Cylch Meithrin Rhuthun
Other name the charity uses
Registered charity number 1203060
Charity’s principal address The Offices,
Clwydfro Business Centre,
Lon Parcwr Industrial Estate,
Ruthin
Denbighshire
LL151NJ

Names of the charity trustees who manage the charity

Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or body)
entitled to appoint trustee
(if any)
1 Beca Haf Parry Chair
2 Awen
ElystegJones
Secretary and
Registration
Officer
3 Alison Lovatt
Young
Responsible
Officer
4 Dr Sian Powell
Davies
5 Dr Glesni
Jones
Treasurer
(Quarter 1 and
2)
6 Buddug Medi
Jones
Deputy
Treasurer
7 Gwenno
Angharad
Evans
8
9
10
11
12
13
14
15
16
17
18
19
20

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc)

----- Start of picture text -----
Date
----- End of picture text -----

CYLCH MEITHRIN RHUTHUN

CYFRIFON Y FLWYDDYN HYD AT 31 MAWRTH 2025

INCWM
Grant MYM(Ti a Fi) £ 5,625.00
Grantau Eraill £ 26,185.52
Incwm Dwylo Ychwanegol £ -
Ffoedd y plant Arian 3 oed D.C.C £ 10,643.00
Arall £ 45,638.91
Gweithgareddau codi arian Actvites £ 4,516.62
Snac £ 817.00
Arall £ 2,762.39
CYFANSWM £ 96,188.44
GWARIANT
Cyfogau £ 48,071.68
Rhent £ 16,078.71
Ffoedd cofrestru MYM £ 377.90
Ofer,nwyddau ac adnoddau £ 13,840.43
Costau bwyd a diod £ 1,089.22
Arall £ 19,333.84
CYFANSWM £ 98,791.78
ARIAN AR DDECHRAU'R FLWYDDYN £12,180.67
ARAIN AR DDIWEDD Y FLWYDDYN £ 9,577.33
GWEDDILL / (DIFFYG) AM Y FLWYDDYN -£2,603.34
4/3/2024
4/4/2024
4/4/2024
4/8/2024
4/8/2024
4/8/2024
4/11/2024
4/15/2024
4/15/2024
4/16/2024
4/16/2024
4/23/2024
4/23/2024
4/25/2024
4/25/2024
4/29/2024
5/1/2024
5/3/2024
5/7/2024
5/8/2024
5/8/2024
5/8/2024
5/8/2024
5/9/2024
5/9/2024
5/14/2024
5/14/2024
5/17/2024
5/17/2024
5/20/2024
5/20/2024
5/21/2024
5/21/2024
5/22/2024
5/23/2024
5/23/2024
5/28/2024
6/3/2024
6/4/2024
6/4/2024
6/6/2024
6/7/2024
6/10/2024
6/11/2024
Manylion Banc Arian Grant MM
Details
Bank
Cash
Ffoedd plant
£187.50
Ffoedd plant
£103.75
Ffoedd plant
£187.50
Ffoedd plant
£83.00
Ffoedd plant
£53.75
Academi Indigo - cont
£40.00
Ffoedd plant
£207.50
Ffoedd plant
£207.50
Ffoedd plant
£290.50
Ffoedd plant
£249.00
Ffoedd plant
£186.75
Ffoedd plant
£237.50
Ffoedd plant
£311.25
Ffoedd plant
£57.50
Ffoedd plant
£157.50
Ffoedd plant
£103.75
Ffoedd plant
£539.50
Ff cofrestru
£10.00
Academi Indigo - cont
£40.00
Ffoedd plant
£220.50
Grant Key Fund
£8,000.00
Ffoedd plant
£1,390.25
Ffoedd plant
£312.75
Ffoedd plant
£560.25
Ffoedd plant
£830.00
Ffoedd plant
£539.50
Ffoedd plant
£353.50
Codi arian - taith ger
£30.00
Ffoedd plant
£81.50
Ffoedd plant
£96.75
Ffoedd plant
£143.75
Ffoedd plant
£279.50
Ff cofrestru
£10.00
Ffoedd plant
£53.75
Ffoedd plant
£204.75
Ffoedd plant
£269.75
Ffoedd plant
£518.75
Academi indigo - cont
£40.00
Ffoedd plant
£207.50
Ffoedd plant
£204.75
Ffoedd plant
£333.25
Ffoedd plant
£322.50
Ffoedd plant
£645.75
Ffoedd plant
£643.25
6/11/2024 Ffoedd plant £290.50
6/12/2024 Ffoedd plant £228.25
6/17/2024 Ffoedd plant £809.25
6/17/2024 Ffoedd plant £518.75
6/17/2024 Ffoedd plant £349.25
6/18/2024 Grant Cronfa Glyndwr £400.00
6/19/2024 Ffoedd plant £539.50
6/20/2024 Codi arian - taith ger £80.00
6/20/2024 Ffoedd plant £871.50
6/27/2024 Ffoedd plant £315.00
7/1/2024 Indigo - container £40.00
7/1/2024 Ffoedd plant £290.50
7/2/2024 Ffoedd plant £129.00
7/2/2024 Ffoedd plant £332.00
7/3/2024 Ffoedd plant £78.75
7/8/2024 Incwm raf £35.00
7/10/2024 Gweithdai cref £360.00
7/10/2024 Grant Clocaenog £7,216.34
4/9/2024 Ffoedd plant £281.25
4/10/2024 Ff cofrestru £10.00
4/11/2024 Codi arian - Helfa Pasg £180.00
4/12/2024 Ff cofrestru £10.00
4/16/2024 Ffoedd plant £240.50
4/17/2024 Welsh gvmt rising 3s £5.00
5/13/2024 Welsh gvmt rising 3s £20.00
5/14/2024 Ffoedd plant £250.50
5/14/2024 Ffoedd plant £201.25
5/14/2024 Ffoedd plant £780.75
5/15/2024 Codi arian - taith ger £300.00
5/16/2024 Denbighshire CC - 3 o £2,760.00
5/30/2024 Denbighshire CC - dw £630.00
6/4/2024 Codi arian - taith ger £75.00
6/4/2024 Ffoedd plant £354.25
6/5/2024 TTS £2.39
6/27/2024 Denbighshire CC £1,380.00
6/27/2024 Ffoedd plant £560.00
7/2/2024 Ffoedd plant £41.25
7/5/2024 Welsh gvmt rising 3s * £255.00
7/12/2024 Ffoedd plant - cash £113.75
7/12/2024 Gweithdai cref £30.00
7/15/2024 Gweithdai cref £20.00
7/16/2024 Gweithdai cref £20.00
7/16/2024 Ffoedd plant £333.00
7/18/2024 Welsh gvmt rising 3s * £45.00
7/19/2024 Ffoedd plant £16.00
7/19/2024 Ffoedd plant £20.75
7/19/2024 Grant - Blackemore F £100.00
7/19/2024 Ffoedd plant £30.00
7/19/2024 Ffoedd plant £4.00
7/19/2024 Ffoedd plant £41.50
7/19/2024 Grant Mudiad Meithri £3,125.00 £ 3,125.00
7/22/2024 Ffoedd plant £100.00
7/22/2024 Ffoedd plant £100.00
7/22/2024 Indigo - gwerthiant co £2,500.00
7/22/2024 Welsh gvmt rising 3s * £45.00
7/22/2024 Ffoedd plant £20.00
7/25/2024 Gweithdai cref £90.00
7/25/2024 Denbighshire CC - dw £630.00
7/29/2024 Gweithdai cref £20.00
7/31/2024 Welsh gvmt rising 3s * £45.00
8/2/2024 Mudiad Meithrin - pre £100.00
8/5/2024 Grant Cyngor celfydd £2,500.00
8/8/2024 Gweithdai cref £20.00
8/12/2024 Gweithdai cref £20.00
8/14/2024 Gweithdai cref £20.00
8/16/2024 Gweithdai cref £30.00
8/19/2024 Gweithdai cref £40.00
8/20/2024 Gweithdai cref £40.00
8/21/2024 Gweithdai cref £10.00
8/27/2024 Gweithdai cref £110.00
8/29/2024 Gweithdai cref £10.00
9/4/2024 Gweithdai cref £10.00
9/4/2024 Ffoedd plant £25.00
9/9/2024 foedd plant £135.00
9/12/2024 Ffoedd plant £124.50
9/16/2024 Ffoedd plant £75.00
9/23/2024 Rhifau lwcus £24.00
9/23/2024 Ffoedd plant £135.00
9/30/2024 Ffoedd plant £135.00
10/2/2024 foedd plant £60.00
10/4/2024 Ffoedd plant £6.00
10/7/2024 foedd plant £135.00
10/14/2024 Grant DCC £977.00
10/14/2024 sgwariau lwcus £12.00
10/14/2024 foedd plant £135.00
10/18/2024 Bingo Boncyrs £147.02
10/18/2024 Bingo Boncyrs £80.00
10/18/2024 Raf £175.00
10/21/2024 Ffoedd Plant £135.00
10/23/2024 Bingo Boncyrs £675.00
10/23/2024 Ffoedd Plant £630.00
10/24/2024 Ffoedd Plant £200.00
10/28/2024 Ffoedd Plant £135.00
10/28/2024 Nawdd Bingo Boncyrs £250.00
10/28/2024 Ffoedd Plant £245.00
10/31/2024 Nawdd Bingo Boncyrs £250.00
10/31/2024 Ffoedd Plant £795.00
11/1/2024 Ffoedd Plant £480.00
11/1/2024 Ffoedd Plant £841.74
11/4/2024 Ffoedd Plant £945.00
11/6/2024 Ffoedd Plant £200.00
11/7/2024 grant £1,000.00
11/8/2024 Ffoedd Plant £245.00
11/11/2024 Ffoedd Plant £135.00
11/12/2024 Ffoedd Plant £1,135.00
11/15/2024 Ffoedd Plant £200.00
11/18/2024 Grant DCC £699.00
11/18/2024 Ffoedd Plant £135.00
11/25/2024 Ffoedd Plant £1,245.00
11/25/2024 Bragdy Beirdd £403.00
11/27/2024 Ffoedd Plant £1,355.00
11/27/2024 Bragdy Beirdd £120.00
11/29/2024 Ffoedd Plant £1,015.00
12/2/2024 Ffoedd Plant £830.00
12/3/2024 Ffoedd Plant £420.00
12/5/2024 Ffoedd Plant £735.00
12/6/2024 Ffoedd Plant £420.00
12/9/2024 Ffair Nadolig £175.60
12/9/2024 Ffair Nadolig £10.00
12/9/2024 Ffoedd Plant £135.00
12/10/2024 Grant MM £2,500.00 £ 2,500.00
12/11/2024 Ffair Nadolig £65.00
12/11/2024 Ffoedd Plant £358.00
12/11/2024 Ffair Nadolig £10.00
12/16/2024 Pont y Twr £180.00
12/16/2024 foedd Plant £870.00
12/17/2024 Ffoedd Plant £245.00
12/20/2024 Pont y Twr £20.00
12/23/2024 Grant DCC - KG £4,033.18
12/23/2024 Ffoedd plant £75.00
12/30/2024 Ffoedd Plant £75.00
1/2/2025 Ffoedd Plant £350.00
1/6/2025 Ffoedd Plant £420.00
1/7/2025 Ffoedd Plant £770.00
1/10/2025 Ffoedd Plant £1,955.00
1/13/2025 Ffoedd plant £75.00
1/16/2025 Ffoedd plant £175.00
1/17/2025 Ffoedd plant £525.00
1/20/2025 Ffoedd plant £985.00
1/23/2025 DCC rising 3s £2,600.00
1/27/2025 Ffoedd Plant £75.00
1/28/2025 Ffoedd Plant £395.00
1/29/2025 Ffoedd Plant £377.00
2/3/2025 Ffoedd Plant £225.00
2/4/2025 Ffoedd Plant £150.00
2/5/2025 foedd Plant £175.00
2/10/2025 Ffoedd Plant £225.00
2/10/2025 Welsh gov rising 3's £770.00
2/17/2025 Ffoedd Plant £75.00
2/24/2025 Ffoedd Plant £1,315.00
2/27/2025 foedd Plant £245.00
3/1/2025 Bore Cof Tabernacl £100.00
3/3/2025 Ffoedd Plant £1,055.00
3/4/2025 Ffoedd Plant £540.00
3/6/2025 Denbighshire CCC £2,600.00
3/10/2025 Ffoedd Plant £154.17
3/11/2025 Ffoedd Plant £240.00
3/12/2025 Ffoedd Plant £715.00
3/17/2025 Ffoedd Plant £425.00
3/18/2025 Ffoedd Plant £152.50
3/24/2025 Ffoedd Plant £75.00
3/27/2025 DCC £118.00

£96,188.44 £ - £ 5,625.00

~~Incwm Dwylo~~
~~Gweithgareddau~~
~~Incwm Dwylo~~
~~Gweithgareddau~~
~~Incwm Dwylo~~
~~Gweithgareddau~~
~~Incwm Dwylo~~
~~Gweithgareddau~~
~~Incwm Dwylo~~
~~Gweithgareddau~~
~~Incwm Dwylo~~
~~Gweithgareddau~~
Grantau Eraill Incwm Snac
Ychwanegol
Ffoedd Plant
Codi Arian
Clwb 100
Other grants
Snacks
Rising 3s
Kids fees
Actvites
£7.50
£180.00
£3.75
£100.00
£7.50
£180.00
£3.00
£80.00
£3.75
£50.00
£7.50
£200.00
£7.50
£200.00
£10.50
£280.00
£9.00
£240.00
£6.75
£180.00
£7.50
£230.00
£11.25
£300.00
£7.50
£50.00
£7.50
£150.00
£3.75
£100.00
£19.50
£520.00
£10.00
£10.50
£210.00
£8,000.00
£50.25
£1,340.00
£12.75
£300.00
£20.25
£540.00
£30.00
£800.00
£19.50
£520.00
£13.50
£340.00
£30.00
£6.50
£75.00
£6.75
£90.00
£13.75
£130.00
£9.50
£270.00
£10.00
£3.75
£50.00
£14.75
£190.00
£19.75
£250.00
£18.75
£500.00
£7.50
£200.00
£4.75
£200.00
£13.25
£320.00
£12.50
£310.00
£25.75
£620.00
£23.25
£620.00
£10.50 £280.00
£8.25 £220.00
£29.25 £780.00
£18.75 £500.00
£9.25 £340.00
£400.00
£19.50 £520.00
£80.00
£31.50 £840.00
£15.00 £300.00
£10.50 £280.00
£9.00 £120.00
£12.00 £320.00
£3.75 £75.00
£35.00
£360.00
£7,216.34
£11.25 £270.00
£10.00
£180.00
£10.00
£10.50 £230.00
£5.00
£20.00
£10.50 £240.00
£11.25 £190.00
£20.75 £760.00
£300.00
£2,760.00
£630.00
£75.00
£14.25 £340.00
£1,380.00
£20.00 £540.00
£41.25
£255.00
£3.75 £110.00
£30.00
£20.00
£20.00
£33.00 £300.00
£45.00
£16.00
£0.75 £20.00
£100.00
£30.00
£4.00
£1.50 £40.00
£100.00
£100.00
£45.00
£20.00
£90.00
£630.00
£20.00
£45.00
£2,500.00
£20.00
£20.00
£20.00
£30.00
£40.00
£40.00
£10.00
£110.00
£10.00
£10.00
£25.00
£135.00
£124.50
£75.00
£24.00
£135.00
£135.00
£60.00
£6.00
£135.00
£977.00
£12.00
£135.00
£147.02
£80.00
£175.00
£135.00
£675.00
£630.00
£200.00

£135.00 £250.00 £245.00 £250.00 £795.00 £480.00 £841.74 £945.00 £200.00 £1,000.00 £245.00 £135.00 £1,135.00 £200.00 £699.00 £135.00 £1,245.00 £403.00 £1,355.00 £120.00 £1,015.00 £830.00 £420.00 £735.00 £420.00 £175.60 £10.00 £135.00 £65.00 £358.00 £10.00 £180.00 £870.00 £245.00 £20.00 £4,033.18 £75.00 £75.00 £350.00 £420.00 £770.00 £1,955.00 £75.00 £175.00 £525.00

£985.00 £2,600.00 £75.00 £395.00 £377.00 £225.00 £150.00 £175.00 £225.00 £770.00 £75.00 £1,315.00 £245.00 £100.00 £1,055.00 £540.00 £2,600.00 £154.17 £240.00 £715.00 £425.00 £152.50 £75.00 £118.00

£26,185.52

£817.00 £10,643.00 £45,638.91 £4,516.62 £0.00

Arall Other £40.00 £40.00 £40.00

£40.00 £2.39

£2,500.00 £ioo.00

£2,762.39 £96,188.44

Manylion
Banc
Arian
Cyfogau
Details
Bank
Cash
Salaries
PAYE
4/4/2024 MKM Building supplies
£3,443.10
4/5/2024 Gocardless broadband
£30.00
4/9/2024 Co-op bwyd
£1.50
4/10/2024 Tesco bwyd
£19.43
4/12/2024 Co-op bwyd
£1.25
4/15/2024 Harrisons - nwyddau
£46.80
4/17/2024 Aldi - bwyd
£8.33
4/18/2024 Tesco bwyd
£9.90
4/22/2024 Aldi - bwyd
£16.48
4/24/2024 Ruthin Décor
£1.55
4/24/2024 Co-op bwyd
£6.00
4/26/2024 Tesco bwyd
£10.75
4/29/2024 Cyfog KG
£1,243.83
£1,243.83
4/29/2024 Cyfog MR
£933.72
£933.72
4/29/2024 Cyfog FU
£853.71
£853.71
4/29/2024 HMRC
£80.71
£80.71
4/29/2024 Cyfog SM banc
£228.80
£228.80
4/29/2024 Aldi - bwyd
£2.98
4/29/2024 Co-op bwyd
£9.35
4/30/2024 Co-op bwyd
£2.50
5/1/2024 MKM Building supplies
£14.00
5/1/2024 Tesco bwyd
£31.45
5/2/2024 Rent - Clwydfro
£782.00
5/3/2024 Co-op bwyd
£8.15
5/7/2024 Gocardless broadband
£30.00
5/8/2024 Mudiad Meithrin ad-dal
£50.00
5/8/2024 Tesco bwyd
£4.36
5/10/2024 B&M Nwyddau
£12.00
5/15/2024 Tesco bwyd
£16.21
5/15/2024 Lovingly made - nwydda
£11.50
5/20/2024 Tesco bwyd
£17.45
5/21/2024 Aldi - bwyd
£7.57
5/22/2024 Aldi - bwyd
£22.21
5/23/2024 Squarespace - gwefan
£172.80
5/24/2024 Cyfog KG
£1,269.25
£1,269.25
5/24/2024 Cyfog MR
£1,055.96
£1,055.96
5/24/2024 Cyfog FU
£956.67
£956.67
5/24/2024 HMRC
£94.07
£94.07
5/24/2024 Cyfog SM banc
£205.92
£205.92
6/3/2024 Aldi - bwyd
£12.13
6/3/2024 Mudiad Meithrin ad-dal
£75.00
6/3/2024 Rent - Clwydfro
£782.00
6/6/2024 Gocardless - broadband
£30.00
Manylion Banc Arian Cyfogau
Details
Bank
Cash
MKM Building supplies
£3,443.10
Gocardless broadband
£30.00
Co-op bwyd
£1.50
Tesco bwyd
£19.43
Co-op bwyd
£1.25
Harrisons - nwyddau
£46.80
Aldi - bwyd
£8.33
Tesco bwyd
£9.90
Aldi - bwyd
£16.48
Ruthin Décor
£1.55
Co-op bwyd
£6.00
Tesco bwyd
£10.75
Cyfog KG
£1,243.83
Cyfog MR
£933.72
Cyfog FU
£853.71
HMRC
£80.71
Cyfog SM banc
£228.80
Aldi - bwyd
£2.98
Co-op bwyd
£9.35
Co-op bwyd
£2.50
MKM Building supplies
£14.00
Tesco bwyd
£31.45
Rent - Clwydfro
£782.00
Co-op bwyd
£8.15
Gocardless broadband
£30.00
Mudiad Meithrin ad-dal
£50.00
Tesco bwyd
£4.36
B&M Nwyddau
£12.00
Tesco bwyd
£16.21
Lovingly made - nwydda
£11.50
Tesco bwyd
£17.45
Aldi - bwyd
£7.57
Aldi - bwyd
£22.21
Squarespace - gwefan
£172.80
Cyfog KG
£1,269.25
Cyfog MR
£1,055.96
Cyfog FU
£956.67
HMRC
£94.07
Cyfog SM banc
£205.92
Aldi - bwyd
£12.13
Salaries
PAYE
£1,243.83
£933.72
£853.71
£80.71
£228.80
£1,269.25
£1,055.96
£956.67
£94.07
£205.92
6/7/2024 B&M Nwyddau £24.00
6/10/2024 Ruthin Décor £28.98
6/11/2024 Gifgaf fon KG £12.00
6/12/2024 SW - plumber £2,400.00
6/12/2024 Aldi - bwyd £21.67
6/17/2024 Aldi - bwyd £2.94
6/20/2024 Tesco bwyd £5.20
6/20/2024 Aldi - bwyd £8.30
6/26/2024 Boots - nappy bags £2.50
6/26/2024 Tesco bwyd £11.52
6/27/2024 Cyfog KG £1,279.50 £1,279.50
6/27/2024 Cyfog MR £778.59 £778.59
6/27/2024 Cyfog FU £942.37 £942.37
6/27/2024 Cyfog SM banc £326.04 £326.04
6/27/2024 Amazon - Disposable glo £28.44
7/1/2024 Ad-daliad MM £75.00
7/2/2024 Siop Pwllglas - bwyd £2.00
7/2/2024 Rhent Clwydfro £782.00
7/4/2024 Promptcomms Wif £30.00
7/10/2024 Co-Op Bwyd £9.55
7/11/2024 Gifgaf fon KG £12.00
7/12/2024 Dwr Cymru £297.80
7/15/2024 Aldi - bwyd £11.03
7/16/2024 B&M Adnoddau £5.99
7/16/2024 Denbighshire CC - hyfo £15.40
7/16/2024 The Range - adnoddau £18.98
4/2/2024 Rent - Clwydfro £782.00
4/11/2024 Gifgaf - fon KG £12.00
5/8/2024 Squarespace - gwefan £19.20
5/13/2024 Gifgaf - fon KG £12.00
5/23/2024 Amazon - walkietalkies* £41.99
7/18/2024 Excell supply - bank staf £95.95 £95.95
7/18/2024 Mudiad Meithrin - cofre £150.00
7/18/2024 Tesco bwyd £7.80
7/18/2024 Aldi - bwyd £9.00
7/19/2024 SSE Energy £1,498.03
7/22/2024 Excell supply - bank staf £83.96 £83.96
7/22/2024 Aldi - bwyd £49.46
7/24/2024 SW - plumber £2,500.00
7/25/2024 Huws Gray £162.00
7/25/2024 DBS Ucheck £9.90
7/29/2024 Cyfog KG £1,304.39 £1,304.39
7/29/2024 Cyfog MR £1,032.47 £1,032.47
7/29/2024 Cyfog FU £968.11 £968.11
7/29/2024 Cyfog SM banc £228.80 £228.80
8/1/2024 Mudiad Meithrin - Ad-d £75.00
8/2/2024 Clwydfro rent £782.00
8/2/2024 CD - gweithdai drumio £1,517.20
8/6/2024 Denbighshire CC - hyfo £35.00
8/6/2024 Promptcomms Wif £30.00
8/12/2024 staf Gweithdai £250.00 £250.00
8/12/2024 Gif Gaf fon KG £12.00
8/12/2024 Manorhaus - llety gweit £270.00
8/14/2024 staf gweithdai - cash £250.00 £250.00
8/15/2024 tesco -bwyd £3.60
8/16/2024 B&Q - gweithdy celf £125.89
8/20/2024 CW artst - gweithdy £1,700.00
8/21/2024 Huws Grays £54.00
8/27/2024 cyfog KG £1,218.40 £1,218.40
8/27/2024 cyfog FfU £956.67 £956.67
8/27/2024 cyfog MR £979.32 £979.32
8/27/2024 B & Q - gweithdy celf £4.50
8/27/2024 Manorhaus - llety gweit £324.00
8/27/2024 staf gweithdai cash £250.00 £250.00
9/2/2024 Rhent - clwydfro £782.00
9/2/2024 mudiad meithrin - ad da £75.00
9/4/2024 sioned medi evans £1,711.65
9/4/2024 CD -gweithdy drymio £982.80
9/5/2024 lovingly made £6.60
9/5/2024 promptcomms Wif £30.00
9/9/2024 staf gweithdai cash £250.00 £250.00
9/9/2024 tesco bwyd £33.40
9/10/2024 SSE Energy £1,962.08
9/10/2024 SW - plumber £3,375.40
9/10/2024 HMRC £70.51 £70.51
9/11/2024 Gif Gaf fon KG £12.00
9/12/2024 Aldi - bwyd £19.17
9/13/2024 staf gweithdai celf £250.00 £250.00
9/17/2024 Harrison Machinery £278.40
9/18/2024 Aldi £12.50
9/18/2024 ICO £40.00
9/19/2024 Workplace worksafe - g £30.00
9/23/2024 B&M £7.27
9/24/2024 Aldi
£9.54
9/25/2024 B&M
£7.00
9/26/2024 Aldi
£2.93
9/30/2024 cyfog MR
£763.72
9/30/2024 cyfog FfU
£882.31
9/30/2024 cyfog KG
£1,167.15
10/1/2024 Mudiad meithrin -ad da
£75.00
10/2/2024 Aldi
£15.97
10/2/2024 Rhent - clwydfro
£782.00
10/4/2024 Go cardless
£30.00
10/4/2024 Landlife - blodau
£34.99
10/7/2024 Currys - popty
£930.08
10/8/2024 Rightway
£6.54
10/9/2024 tesco
£1.45
10/9/2024Workplace worksafe - g
£44.00
10/9/2024 Aldi
£13.25
10/11/2024 Gif Gaf
£12.00
10/14/2024 MKM - ofer adeiladu
£144.07
10/14/2024Rightway
£2.00
10/14/2024 Denbighshire
£45.80
10/15/2024 Amazon
£89.42
10/16/2024 Aldi
£17.95
10/16/2024 Tesco
£6.43
10/17/2024 Amazon
£15.99
10/17/2024 Bingo Boncyrs
£250.00
10/18/2024 Bingo Boncyrs
£250.00
10/21/2024 Aldi
£11.19
10/22/2024 UCheck
£47.90
10/22/2024 Dwr Cymru
£248.37
10/23/2024 Staf bank
£60.00
10/24/2024 Staf Bank
£240.00
10/24/2024 Lovingly Made with Thr
£7.90
10/25/2024 Aldi
£7.10
10/31/2024 Cyfog KG - m7
£1,665.08
10/31/2024 Cyfog KG - cywiriad m6
£360.15
10/31/2024 Cyfog MG - m7
£1,053.35
10/31/2024 Cyfog FFu - m7
£1,175.00
10/31/2024 Cyfog FfU - cywiriad m6
£346.30
10/31/2024 HMRC - m6
£263.53
10/31/2024 HMRC - m7
£300.30
10/31/2024 Twinkl
£9.99
11/1/2024 Excell Supply
£216.49
11/1/2024 Mudiad Meithrin
£75.00
11/1/2024 Rightway Ltd
£3.99
11/1/2024 Tesco
£21.99
11/3/2024 Coop
£6.02
11/4/2024 Rhent - Clwydfro
£782.00
£763.72
£882.31
£1,167.15
£60.00
£240.00
£1,665.08
£360.15
£1,053.35
£1,175.00
£346.30
£263.53
£300.30
£216.49
11/5/2024 Tesco £44.00
11/6/2024 go cardless £30.00
11/11/2024 gif gaf £12.00
11/11/2024 Coop £8.35
11/11/2024 Meirion Davies £106.92
11/12/2024 Dodrefn £199.00
11/12/2024 nwyddau addysg £96.22
11/12/2024 aldi £14.31
11/13/2024 Tesco £18.03
11/18/2024 Tesco £2.89
11/19/2024 Tesco £3.71
11/21/2024 Excell supply £223.09 £223.09
11/22/2024 Aldi £25.58
11/25/2024 range £4.99
11/26/2024 tesco £1.45
11/28/2024 HMRC - m8 £319.74 £319.74
11/28/2024 staf bank £105.00 £105.00
11/28/2024 cyfog KG £1,629.40 £1,629.40
11/28/2024 cyfog MR £1,071.62 £1,071.62
11/28/2024 cyfog FfU £1,257.44 £1,257.44
11/29/2024 Tesco £25.04
12/2/2024 Twinkl £9.99
12/2/2024 Aldi £12.04
12/2/2024 Rhent £782.00
12/2/2024 Mudiad Meithrin £75.00
12/3/2024 Tesco £8.84
12/3/2024 CES. - adnoddau £495.78
12/3/2024 RILY £13.48
12/3/2024 Huws Grays £144.00
12/5/2024 Aldi £4.73
12/5/2024 Go Cardless £30.00
12/6/2024 Parcio £2.20
12/9/2024 Seven Oaks £23.99
12/9/2024 Tesco £3.90
12/11/2024 Tesco £14.75
12/11/2024 Gif Gaf £12.00
12/16/2024 Tesco £16.83
12/19/2024 Beca Haf - ad daliad £145.00
12/19/2024 SSE energy £593.46
12/20/2024 Staf Bank £120.00 £120.00
12/20/2024 HMRC - m9 £286.65 £286.65
12/20/2024 Cyfog KG £1,578.55 1578.55
12/20/2024 Cyfog MR £745.62 745.62
12/20/2024 Cyfog FfU £1,236.93 1236.93
12/20/2024 Tesco £30.77
12/30/2024 Twinkl £9.99
1/2/2025 Rhent Clwydfro £782.00
1/2/2025 Mudiad Meithrin £75.00
1/7/2025 J lloyd a'i fab 427.86
1/7/2025 collaborate and innovat £1,087.20
1/7/2025 seated furniture £338.45
1/7/2025 muddyface CEs £2,639.99
1/7/2025 Co-op £16.85
1/7/2025 Go Cardless £30.00
1/8/2025 Aldi £16.35
1/9/2025 co-op £3.01
1/10/2025 GifGaf £12.00
1/15/2025 Aldi £9.98
1/15/2025 Amazon £45.98
1/17/2025 Amazon £6.59
1/17/2025 B&M £8.80
1/20/2025 Staf banc - SM £120.00 £120.00
1/20/2025 Safonnau Serennog £180.00
1/20/2025 Campfre Cymru £161.50
1/21/2025 EG - gwaith cynnal a ch £300.00
1/21/2025 Tesco £4.50
1/27/2025 Betws y Coed £32.48
1/27/2025 Tesco £47.34
1/28/2025 B & M £3.49
1/29/2025 Twinkl £9.99
1/31/2025 Tesco £9.01
2/2/2025 SKell - invoice £300.00
2/3/2025 HMRC (M10) £284.28 £284.28
2/3/2025 cyfog KG £1,527.30 £1,527.30
2/3/2025 cyfog MR £979.32 £979.32
2/3/2025 cyfog FFU £1,282.22 £1,282.22
2/3/2025 Rhent Clwydfro £782.00
2/3/2025 Mudiad Meithrin £75.00
2/4/2025 TGrifths - ysgol goedwi £4,321.00
2/5/2025 co-op £7.15
2/6/2025 Go Cardless £30.00
2/10/2025 Aldi £9.44
2/11/2025 GifGaf £12.00
2/14/2025 TTS £47.63
2/14/2025 co-op £11.65
2/17/2025 Tesco £70.73
2/21/2025 Tesco £1.20
2/28/2025 HMRC £271.33 £271.33
2/28/2025 KG - M11 £1,603.98 £1,603.98
2/28/2025 MR - M11 £788.09 £788.09
2/28/2025 FfU - M11 £1,170.93 £1,170.93
2/28/2025 SM- staf banc
3/3/2025 Aldi
3/3/2025 Twinkl
3/3/2025 Rhent Clwydfro
3/3/2025 Mudiad Meithrin
3/6/2025 Go Cardless
3/7/2025 Aldi
3/10/2025 Aldi
3/10/2025 GifGaf
3/11/2025 B & M - Rhuthin
3/19/2025 ALDI
3/20/2025 Green Fingers
3/20/2025 Home Bargains
3/20/2025 Tesco
3/20/2025 Amazon
3/21/2025 SSE Energy
3/24/2025 B & M
3/25/2025 Tesco
3/27/2025 Tesco
3/28/2025 B&M
3/28/2025 Staf Banc - SM
3/28/2025 HMRC
3/28/2025 Cyfog KG - M12
3/28/2025 Cyfog MR - M12
3/28/2025 Cyfog FfU - M12
3/28/2025 Twinkl
£67.50
£67.50
£10.73
£9.99
£782.00
£75.00
£30.00
£6.73
£22.14
£12.00
£11.00
£16.13
£13.16
£23.81
£12.25
£26.66
£1,590.97
£6.00
£47.16
£12.24
£17.98
£270.00
£270.00
£342.31
£342.31
£1,629.40
£1,629.40
£902.37
£902.37
£1,327.51
£1,327.51
£9.99
£98,791.78
£ -
£45,758.25
£2,313.43
£98,791.78
Rhent & Gwres &
Ofer, Nwyddau Costau Bwyd
Arall
Rent & Heat & UtRegistraton
Resources
Food
Other
£3,443.10
£30.00
£ 1.50
£ 19.43
£ 1.25
£46.80
£ 8.33
£ 9.90
£ 16.48
£1.55
£ 6.00
£ 10.75
£ 2.98
£ 9.35
£ 2.50
£14.00
£ 31.45
£782.00
£ 8.15
£30.00
£50.00
£ 4.36
£12.00
£ 16.21
£11.50
£ 17.45
£ 7.57
£ 22.21
£172.80
£ 12.13
£75.00
£782.00
£30.00
Ffoedd
Cofrestru MM
& PAYE

Ffoedd
Cofrestru MM
& PAYE
Ofer, Nwyddau **Costau Bwyd ** Arall

£24.00 £28.98 £12.00 £2,400.00 £ 21.67 £ 2.94 £ 5.20 £ 8.30 £2.50 £ 11.52 £28.44 £75.00 £ 2.00 £782.00 £30.00 £9.55 £12.00 £297.80 £ 11.03 £5.99 £15.40 £18.98 £782.00 £12.00 £19.20 £12.00 £41.99 £150.00 £ 7.80 £ 9.00 £1,498.03 £ 49.46 £2,500.00 £162.00 £9.90

£75.00 £782.00 £1,517.20 £35.00 £30.00 £12.00 £270.00 £ 3.60 £125.89 £1,700.00 £54.00 £4.50 £324.00 £782.00 £75.00 £1,711.65 £982.80 £6.60 £30.00 £ 33.40 £1,962.08 £3,375.40 £12.00 £ 19.17 £278.40 £ 12.50 £40.00 £30.00 £7.27

£ 9.54 £7.00 £ 2.93 £75.00 £ 15.97 £782.00 £30.00 £34.99 £930.08 £6.54 £ 1.45 £44.00 £ 13.25 £12.00 £144.07 £2.00 £45.80 £89.42 £ 17.95 £ 6.43 £15.99 £250.00 £250.00 £ 11.19 £47.90 £248.37 £7.90 £ 7.10 £9.99 £75.00 £3.99 £ 21.99 £ 6.02 £782.00

£ 44.00 £30.00 £12.00 £ 8.35 £106.92 £199.00 £96.22 £ 14.31 £ 18.03 £ 2.89 £ 3.71 £ 25.58 £4.99 £ 1.45 £ 25.04 £9.99 £ 12.04 £782.00 £75.00 £ 8.84 £495.78 £13.48 £144.00 £ 4.73 £30.00 £2.20 £23.99 £ 3.90 £ 14.75 £12.00 £ 16.83 £145.00 £593.46 £ 30.77

£9.99

£782.00 £75.00 £427.86 £1,087.20 £338.45 £2,639.99 £ 16.85 £30.00 £ 16.35 £ 3.01 £12.00 £ 9.98 £45.98 £6.59 £8.80 £180.00 £161.50 £300.00 £ 4.50 £32.48 £ 47.34 £3.49 £9.99 £ 9.01 £300.00 £782.00 £75.00 £4,321.00 £ 7.15 £30.00 £ 9.44 £12.00 £47.63 £ 11.65 £ 70.73 £ 1.20

£ 10.73
£9.99
£782.00
£75.00
£30.00
£ 6.73
£ 22.14
£12.00
£11.00
£ 16.13
£13.16
£23.81
£ 12.25
£26.66
£1,590.97
£6.00
£ 47.16
£ 12.24
£17.98
£9.99
£16,078.71 £377.90 £13,840.43 £1,089.22 £19,333.84

£98,791.78

CHARITY COMMISSION FOR ENGLAND AND WALES

Independent examiner's report on the accounts

Section A Independent Examiner's Report Report to the trustees/ members of CYLCH MEITHRIN RHUTHUN I On accounts for the year 31 MARCH 2025 Charity no 1203060 ended (if any) Set out on pages 1 - 2 charity ("the Trust") for the year ended 31/03/2025. I report to the trustees on my examination of the accounts of the above

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").

I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement[come to my attention in connection with the which gives me cause to believe] that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:[!] � Date: ~~I~~ 28/01/2026 Name: sTEVENPAUL KELLFCA l Relevant professional FCA qualification(s) or body (if any): I �----------------------------' Address: S P KELL LTD, UNIT 7A, LON PARCWR BUSINESS PARK, RUTHIN, DENBIGHSHIRE, LL 15 1 NJ

IER

Oct 2018

Section B

Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to N/A disclose.

IER

2

Oct 2018