OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-11-30-accounts

ANNUAL FINANCIAL REPORT

PAPER SCISSORS STONE

----- Start of picture text -----
2023 Select the
Financial
Report year
to display.
----- End of picture text -----

KEY METRICS

REVENUE OPERATING PROFIT INTEREST DEPRECIATION NET PROFIT Select the
metrics for
your report on
the Key Metric
Settings
worksheet.
£0 £0 £0 £0 £0
1% 1% 0% 0% 3%

ALL METRICS

METRIC THIS YEAR (2023) LAST YEAR (2022) % CHANGE 5-YEAR TREND
REVENUE £0.00 £0.00
OPERATING EXPENSES £0.00 £0.00
OPERATING PROFIT £0.00 £0.00
DEPRECIATION £0.00 £0.00
INTEREST £0.00 £0.00
NET PROFIT £0.00 £0.00
TAX £0.00 £0.00
PROFIT AFTER TAX £0.00 £0.00
METRIC 1 £0.00 £0.00
METRIC 2 £0.00 £0.00
METRIC 3 £0.00 £0.00
METRIC 4 £0.00 £0.00
METRIC 5 £0.00 £0.00
METRIC 6 £0.00 £0.00

INPUT YOUR FINANCIAL DATA

METRIC NAME 2019 2020 2021 2022 2023 2024 2025
REVENUE £125,000.00 £134,137.45 £142,728.38 £150,687.47 £165,044.56 £180,026.64 £180,583.88
OPERATING EXPENSES £65,000.00 £70,962.31 £75,924.87 £78,901.28 £81,674.37 £80,883.33 £94,419.46
OPERATING PROFIT £60,000.00 £64,207.30 £68,857.69 £75,643.26 £76,755.26 £77,317.84 £73,426.00
DEPRECIATION £4,500.00 £4,517.77 £4,656.92 £4,974.21 £5,024.11 £5,068.42 £5,546.89
INTEREST £2,500.00 £2,745.82 £2,893.11 £3,136.13 £3,148.53 £3,338.31 £3,789.47
NET PROFIT £54,000.00 £54,761.08 £55,860.82 £59,747.96 £61,483.59 £66,272.10 £67,474.86
TAX £22,000.00 £23,920.55 £25,576.74 £27,498.86 £28,335.68 £29,424.53 £31,408.26
PROFIT AFTER TAX £32,000.00 £34,943.49 £38,418.53 £39,895.05 £40,607.74 £42,438.20 £50,247.68
METRIC 1 £12.80 £12.81 £13.78 £14.29 £15.58 £16.79 £19.96
METRIC 2 £18.20 £18.59 £19.22 £20.17 £20.48 £21.84 £26.02
METRIC 3 £19.10 £20.56 £21.87 £23.19 £24.68 £26.40 £31.09
METRIC 4 £12.10 £12.22 £12.59 £13.71 £13.76 £14.59 £14.92
METRIC 5 £0.75 £0.79 £0.85 £0.89 £0.92 £1.00 £1.04
METRIC 6 £0.23 £0.25 £0.27 £0.28 £0.30 £0.31 £0.34

DEFINE KEY METRICS HERE

1 REVENUE Select the Key 2 OPERATING PROFIT Metrics for your Financial Report. 3 INTEREST 4 DEPRECIATION 5 NET PROFIT