OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

I
4I
O
IDOc Restricted
II!
re
Unrestricted income Endowment Total this Total last
19 funds funds funds year year
0 r 0
Fixed assets F01 F02 F03 F04 F05
Intangible assets (Note 15) 801
Tangible assets (Note 14) 802
Heritage assets (Note 16) 805
Investments (Note 17) 804
Total fixed assets 805
Current assets
Stocks (Note 18)
Debtors (Note 19) 99
Investments (Note 17.4)
Cash at bank and in hand (Note 24) 7,669 7,669 3150
Total currant assets 810 7,669 7,669 3249
Creditors: amounts falling due within
one year (Note 20) 811
Net current assets/(liabilities) 819 7,669 7,669 3249
Total assets less current liabilities 805 7,669 7,669 3249
Creditors: amounts falling due after one
year (Note 20) 814
Provisions for liabilities 815
Total net assets orliabilities 816 7,669 7669 3249
Funds ofthe Charity
Endowment funds (Note 27) 817
Restricted income funds (Note 27) 816 7669 7,669 3249
Unrestricted funde 819
Revaluation reserve
Total funds 7,669 7,669 3249
Signed
by one or two trustees on behalf of all
the trustees
Signature Print Name Date of
approval
dd/mm/yyyy
Martin Groom
Tricia Gladys

Note 3 Analysis Analysis Analysis Analysis ofincome ofincome ofincome ofincome ofincome
nustrlcturi
unruuulcturi incnne Euriuwlllulri
Donations
and legacies:
Donations
Gift Aid
and ifls
Anal sis
fuuriu fullds funds Total funds
6
Prl«yuur
f
90
Le acies
General grants provided by government/other
charities 5584 5584
Membership
subscriptions
and sponsorships
which are in substance donations
Donated oods, faciTities and services
Other
Total 5,586 5,586 90
Charitable
activities:
Other
Total
Other trading
activities:
Other
Total
Income from Interest income
Investments: Dividend income
Rental end leasing income
Other
Total
Separate
material item
ofincome:
Total
Other. Conversion ofendowment funds into income
Gain on disposal ofa tangible fixed asset held for
charity's own use
Gain on disposal ofa programme related
investment
Royalties from the exploitation ofintelhctual
property rights
Other
Total
TOTAL INCOME 5586 5586 90
Other information:
All income In the prior year was unrestricted
provide description
and amounts)
except for:(please
All income
in the rior ear was restricted income
Where any endowment
fund
ls converted into income in the
repordng period, please give the reason for the conversion.
Not a licable
Where any endowment
fund ls converled
Into Income in the prior
period, please give the reason for the conversion.
Not a feeble
Within the income items above Ihe following items sre material:
(please disclose the nature, amount and any prior year amounts)
Grant from Wades Charil At the Heart of Leeds

Note 5
Donated g
oo ds, faciliti es and services
This year Last year
E E
Seconded staff
Use of property
Other
This year Last year
Please provide details ofthe
accounting
policy for the recognition
and valuation ofdonated goods,
facilities and services. Not ap iicabie Not applicable
Please provide details ofany unfulfilled
conditions
and other contingencies
attaching to resources from donated
goods and services not recognised in
income. Not applicable Not applicable
Please give details ofother forms of
other donated goods and services not
recognised
in the accounts, eg
contribution
ofunpaid volunteers.
The estimated
time spent
in the year by
volunteers
was 320 hours: at the average
volunteering
rate off13.70per hour this equates
to E4,384.
The estimated
time spent
in the period by
volunteers
was 20 hours: at the average
volunteering
rate off13.70per hour this
equates tof274
Note 6 Analysis Analysis ofexpenditure ofexpenditure
This year Last year
Analysis
Ex enditure on raisin
funds:
Incurred
seeking donations
I/nrssrr/else
funds
assulsrsd
Inrsms Smas
dncswmsni
funds
Torsi funds
6
unrssrr/cise
funds
Itssirictsd
Income funds
Endowment
funds
Tsui funds
6
Incurred seeking legacies
Incurred
seeking grants
Operating
membership
schemes and
social lotteries
Slaghg fundraising
events
Fudraising
agents
Operating
charily shops
Operating a trading company undertaking
non-charitable
trading
activity
Advertising,
marketing,
direct mail and
blic'
Start up costs incurred in generating new
source offuWre income
Database development costs
Other trading
acgvMes
Investment
management
costs.
Portfol'o mana
ament costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Intellectual
property
licencing costs
Rent colhct/on,
property
repairs and
maintenance
charges
Total expenditure
on raising
funds
Expenditure
on charitable activities:
Insurance
Trees, shrubs, supports
and tools 927 129
927
99 99
Publicity materia/s
Liiter bins
Total expenditum
on chadtable
110 110 36 36
activities 1 166 1 166 770 770
Se arete material
Item
ofe ense
Total
Other
Total other expenditure
TOTALEXPENDITURE 1 166 1 166 770 770
Other Information:
Analysis ofexpenditure on charitable activities
Thi ear Les ear
Activity or programme Acdvlllss
undertaken
dlrscdy
Grant
funding of
acdvldes
Support Costs Total mls
year
Aodvldes
undertaken
directly
Grant
fund/ng
of
scllvlaes
Support
Costs
Total last
year
Activit
I
Activ'
2
1 166 770
Other
Total 1 166 1 166 770