| I | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 4I | ||||||||||
| O | ||||||||||
| IDOc | Restricted | |||||||||
| II! re |
Unrestricted | income | Endowment | Total this | Total last | |||||
| 19 | funds | funds | funds | year | year | |||||
| 0 | r | 0 | ||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||
| Intangible | assets | (Note 15) | 801 | |||||||
| Tangible assets | (Note 14) | 802 | ||||||||
| Heritage assets | (Note 16) | 805 | ||||||||
| Investments | (Note 17) | 804 | ||||||||
| Total fixed assets | 805 | |||||||||
| Current | assets | |||||||||
| Stocks | (Note 18) | |||||||||
| Debtors | (Note 19) | 99 | ||||||||
| Investments | (Note 17.4) | |||||||||
| Cash at bank and in | hand (Note 24) | 7,669 | 7,669 | 3150 | ||||||
| Total currant assets | 810 | 7,669 | 7,669 | 3249 | ||||||
| Creditors: | amounts | falling due within | ||||||||
| one year | (Note | 20) | 811 | |||||||
| Net current | assets/(liabilities) | 819 | 7,669 | 7,669 | 3249 | |||||
| Total assets | less | current liabilities | 805 | 7,669 | 7,669 | 3249 | ||||
| Creditors: | amounts | falling due after one | ||||||||
| year | (Note 20) | 814 | ||||||||
| Provisions | for liabilities | 815 | ||||||||
| Total net assets orliabilities | 816 | 7,669 | 7669 | 3249 | ||||||
| Funds ofthe Charity | ||||||||||
| Endowment | funds (Note 27) | 817 | ||||||||
| Restricted | income funds | (Note 27) | 816 | 7669 | 7,669 | 3249 | ||||
| Unrestricted | funde | 819 | ||||||||
| Revaluation | reserve | |||||||||
| Total funds | 7,669 | 7,669 | 3249 | |||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Name | Date of approval |
|||||||
| dd/mm/yyyy | ||||||||||
| Martin | Groom | |||||||||
| Tricia | Gladys |
| Note 3 | Analysis | Analysis | Analysis | Analysis | ofincome | ofincome | ofincome | ofincome | ofincome | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| nustrlcturi | |||||||||||||||||||||
| unruuulcturi | incnne | Euriuwlllulri | |||||||||||||||||||
| Donations and legacies: |
Donations Gift Aid |
and | ifls Anal sis |
fuuriu | fullds | funds | Total | funds 6 |
Prl«yuur f 90 |
||||||||||||
| Le acies | |||||||||||||||||||||
| General | grants provided | by | government/other | ||||||||||||||||||
| charities | 5584 | 5584 | |||||||||||||||||||
| Membership subscriptions |
and sponsorships | ||||||||||||||||||||
| which are | in substance | donations | |||||||||||||||||||
| Donated | oods, | faciTities | and | services | |||||||||||||||||
| Other | |||||||||||||||||||||
| Total | 5,586 | 5,586 | 90 | ||||||||||||||||||
| Charitable | |||||||||||||||||||||
| activities: | |||||||||||||||||||||
| Other | |||||||||||||||||||||
| Total | |||||||||||||||||||||
| Other trading | |||||||||||||||||||||
| activities: | |||||||||||||||||||||
| Other | |||||||||||||||||||||
| Total | |||||||||||||||||||||
| Income | from | Interest | income | ||||||||||||||||||
| Investments: | Dividend | income | |||||||||||||||||||
| Rental end | leasing | income | |||||||||||||||||||
| Other | |||||||||||||||||||||
| Total | |||||||||||||||||||||
| Separate | |||||||||||||||||||||
| material | item | ||||||||||||||||||||
| ofincome: | |||||||||||||||||||||
| Total | |||||||||||||||||||||
| Other. | Conversion | ofendowment | funds | into income | |||||||||||||||||
| Gain on disposal | ofa tangible | fixed asset held | for | ||||||||||||||||||
| charity's | own use | ||||||||||||||||||||
| Gain on disposal | ofa programme | related | |||||||||||||||||||
| investment | |||||||||||||||||||||
| Royalties | from the | exploitation | ofintelhctual | ||||||||||||||||||
| property | rights | ||||||||||||||||||||
| Other | |||||||||||||||||||||
| Total | |||||||||||||||||||||
| TOTAL INCOME | 5586 | 5586 | 90 | ||||||||||||||||||
| Other information: | |||||||||||||||||||||
| All income In the prior year was unrestricted provide description and amounts) |
except for:(please All income |
in the | rior ear | was restricted | income | ||||||||||||||||
| Where any endowment fund |
ls converted | into | income in the | ||||||||||||||||||
| repordng | period, | please give the reason for the | conversion. | ||||||||||||||||||
| Not a | licable | ||||||||||||||||||||
| Where any endowment fund ls converled Into Income in the prior period, please give the reason for the conversion. |
|||||||||||||||||||||
| Not a | feeble | ||||||||||||||||||||
| Within the | income | items above Ihe | following | items | sre material: | ||||||||||||||||
| (please disclose the nature, | amount | and any prior year amounts) | |||||||||||||||||||
| Grant | from | Wades Charil | At the Heart of | Leeds |
| Note 5 Donated g |
oo | ds, faciliti | es | and services | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||||
| E | E | |||||||||
| Seconded staff | ||||||||||
| Use of property | ||||||||||
| Other | ||||||||||
| This year | Last year | |||||||||
| Please provide details ofthe | ||||||||||
| accounting policy for the recognition |
||||||||||
| and valuation ofdonated goods, | ||||||||||
| facilities and services. | Not ap iicabie | Not applicable | ||||||||
| Please provide details ofany unfulfilled | ||||||||||
| conditions and other contingencies |
||||||||||
| attaching to resources from donated | ||||||||||
| goods and services not recognised | in | |||||||||
| income. | Not applicable | Not applicable | ||||||||
| Please give details ofother forms of other donated goods and services not recognised in the accounts, eg contribution ofunpaid volunteers. |
The estimated time spent in the year by volunteers was 320 hours: at the average volunteering rate off13.70per hour this equates to E4,384. |
The estimated time spent in the period by volunteers was 20 hours: at the average volunteering rate off13.70per hour this equates tof274 |
| Note 6 | Analysis | Analysis | ofexpenditure | ofexpenditure | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last | year | |||||||||||||||
| Analysis Ex enditure on raisin funds: Incurred seeking donations |
I/nrssrr/else funds |
assulsrsd Inrsms Smas |
dncswmsni funds |
Torsi funds 6 |
unrssrr/cise funds |
Itssirictsd Income funds |
Endowment funds |
Tsui funds 6 |
|||||||||
| Incurred seeking legacies | |||||||||||||||||
| Incurred seeking grants |
|||||||||||||||||
| Operating membership |
schemes | and | |||||||||||||||
| social lotteries | |||||||||||||||||
| Slaghg fundraising events |
|||||||||||||||||
| Fudraising agents |
|||||||||||||||||
| Operating charily shops |
|||||||||||||||||
| Operating a trading company | undertaking | ||||||||||||||||
| non-charitable trading activity |
|||||||||||||||||
| Advertising, marketing, |
direct | and | |||||||||||||||
| blic' | |||||||||||||||||
| Start up costs incurred | in generating | new | |||||||||||||||
| source offuWre income | |||||||||||||||||
| Database development | costs | ||||||||||||||||
| Other trading acgvMes |
|||||||||||||||||
| Investment management |
costs. | ||||||||||||||||
| Portfol'o mana ament costs |
|||||||||||||||||
| Cost ofobtaining investment advice |
|||||||||||||||||
| Investment administration |
costs | ||||||||||||||||
| Intellectual property licencing costs |
|||||||||||||||||
| Rent colhct/on, property |
repairs and | ||||||||||||||||
| maintenance charges |
|||||||||||||||||
| Total expenditure on raising |
funds | ||||||||||||||||
| Expenditure on charitable activities: |
|||||||||||||||||
| Insurance Trees, shrubs, supports |
and tools | 927 | 129 927 |
99 | 99 | ||||||||||||
| Publicity materia/s | |||||||||||||||||
| Liiter bins Total expenditum on chadtable |
110 | 110 | 36 | 36 | |||||||||||||
| activities | 1 | 166 | 1 | 166 | 770 | 770 | |||||||||||
| Se arete material Item |
ofe | ense | |||||||||||||||
| Total | |||||||||||||||||
| Other | |||||||||||||||||
| Total other expenditure | |||||||||||||||||
| TOTALEXPENDITURE | 1 | 166 | 1 | 166 | 770 | 770 | |||||||||||
| Other Information: | |||||||||||||||||
| Analysis ofexpenditure | on charitable | activities | |||||||||||||||
| Thi | ear | Les | ear | ||||||||||||||
| Activity or programme | Acdvlllss undertaken dlrscdy |
Grant funding of acdvldes |
Support Costs | Total mls year |
Aodvldes undertaken directly |
Grant fund/ng of scllvlaes |
Support Costs |
Total last year |
|||||||||
| Activit I Activ' 2 |
1 | 166 | 770 | ||||||||||||||
| Other | |||||||||||||||||
| Total | 1 | 166 | 1 166 | 770 |