This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-06-30-accounts
STRATFORD TOWN WOMEN & GIRLS FC
SUMMARY ACCOUNTS - YEAR ENDED 30 JUNE 2023
CASHFLOW STATEMENT
|
|
Year |
Ended |
Ended |
| Item |
30/06/2022 |
|
30/06/2023 |
|
| INCOME |
|
|
|
|
| Subscriptions |
£ |
28,236.00
|
£ |
21,682.00
|
| Training collections |
£ |
1,935.15
|
£ |
1,099.00
|
| Grant income |
£ |
4,021.00
|
£ |
6,028.00
|
| Donations |
£ |
4,390.05
|
£ |
7,311.14
|
| Total Income |
£ |
38,582.20
|
£ |
36,120.14
|
| OUTGO |
|
|
|
|
| Pitch Hire and Referees |
-£ |
20,420.00
|
-£ |
21,779.79
|
| Kit and Equipment |
-£ |
4,852.71
|
-£ |
12,779.75
|
| FA and League registration fees |
-£ |
2,906.00
|
-£ |
1,674.00
|
| Administration Costs |
-£ |
1,010.00
|
-£ |
722.00
|
| Total Expenditure |
-£ |
29,188.71
|
-£ |
36,955.54
|
|
|
|
|
|
| Cashflow |
£ |
9,393.49
|
-£ |
835.40
|
PROFIT / LOSS ACCOUNT
|
|
Year |
Ended |
Ended |
| Item |
30/06/2022 |
|
30/06/2023 |
|
| INCOME |
|
|
|
|
| Subscriptions |
£ |
24,424.00
|
£ |
25,803.99
|
| Training collections |
£ |
1,997.15
|
£ |
1,175.00
|
| Grant income |
£ |
4,021.00
|
£ |
6,028.00
|
| Donations |
£ |
1,930.30
|
£ |
9,770.89
|
| Total Income |
£ |
32,372.45
|
£ |
42,777.88
|
| OUTGO |
|
|
|
|
| Pitch Hire and Referees |
-£ |
21,838.00
|
-£ |
21,096.79
|
| Kit and Equipment |
-£ |
4,918.86
|
-£ |
17,046.89
|
| FA and League registration fees |
-£ |
1,377.00
|
-£ |
1,658.00
|
| Administration Costs |
-£ |
1,170.00
|
-£ |
562.00
|
| Total Expenditure |
-£ |
29,303.86
|
-£ |
40,363.68
|
|
|
|
|
|
| Profit/ Loss |
£ |
3,068.59
|
£ |
2,414.20
|
BALANCE SHEET
|
|
|
Year Ended |
Year Ended |
|
|
| Item |
30/06/2021 |
|
30/06/2022 |
|
30/06/2023 |
|
| Fixed Assets |
£ |
-
|
£ |
-
|
£ |
-
|
| Current assets |
|
|
|
|
|
|
| Cash in account |
£ |
3,712.00
|
£ |
13,105.49
|
£ |
12,270.09
|
| Sundry Debtors and Prepayments |
£ |
-
|
£ |
1,699.00
|
£ |
1,992.99
|
| Less Creditors and accruals |
£ |
-
|
-£ |
8,023.90
|
-£ |
5,068.29
|
| Net Current Assets |
£ |
3,712.00
|
£ |
6,780.59
|
£ |
9,194.79
|
|
|
|
|
|
|
|
| Change in Net Current Assets |
£ |
3,712.00
|
£ |
3,068.59
|
£ |
2,414.20
|