## **STRATFORD TOWN WOMEN & GIRLS FC** 

## **SUMMARY ACCOUNTS - YEAR ENDED 30 JUNE 2023** 

## **CASHFLOW STATEMENT** 

|||**Year**|**Ended**|**Ended**|
|---|---|---|---|---|
|Item|**30/06/2022**||**30/06/2023**||
|INCOME|||||
|Subscriptions|£|28,236.00<br>|£|21,682.00<br>|
|Training collections|£|1,935.15<br>|£|1,099.00<br>|
|Grant income|£|4,021.00<br>|£|6,028.00<br>|
|Donations|£|4,390.05<br>|£|7,311.14<br>|
|Total Income|**£**|**38,582.20**<br>|**£**|**36,120.14**<br>|
|OUTGO|||||
|Pitch Hire and Referees|-£|20,420.00<br>|-£|21,779.79<br>|
|Kit and Equipment|-£|4,852.71<br>|-£|12,779.75<br>|
|FA and League registration fees|-£|2,906.00<br>|-£|1,674.00<br>|
|Administration Costs|-£|1,010.00<br>|-£|722.00<br>|
|Total Expenditure|**-£**|**29,188.71**<br>|**-£**|**36,955.54**<br>|
||||||
|**Cashflow**|**£**|**9,393.49**<br>|**-£**|**835.40**<br>|



## **PROFIT / LOSS ACCOUNT** 

|||**Year**|**Ended**|**Ended**|
|---|---|---|---|---|
|Item|**30/06/2022**||**30/06/2023**||
|INCOME|||||
|Subscriptions|£|24,424.00<br>|£|25,803.99<br>|
|Training collections|£|1,997.15<br>|£|1,175.00<br>|
|Grant income|£|4,021.00<br>|£|6,028.00<br>|
|Donations|£|1,930.30<br>|£|9,770.89<br>|
|Total Income|**£**|**32,372.45**<br>|**£**|**42,777.88**<br>|
|OUTGO|||||
|Pitch Hire and Referees|-£|21,838.00<br>|-£|21,096.79<br>|
|Kit and Equipment|-£|4,918.86<br>|-£|17,046.89<br>|
|FA and League registration fees|-£|1,377.00<br>|-£|1,658.00<br>|
|Administration Costs|-£|1,170.00<br>|-£|562.00<br>|
|Total Expenditure|**-£**|**29,303.86**<br>|**-£**|**40,363.68**<br>|
||||||
|**Profit/ Loss**|**£**|**3,068.59**<br>|**£**|**2,414.20**<br>|



## **BALANCE SHEET** 

||||**Year Ended**|**Year Ended**|||
|---|---|---|---|---|---|---|
|Item|**30/06/2021**||**30/06/2022**||**30/06/2023**||
|Fixed Assets|£|-<br>|£|-<br>|£|-<br>|
|Current assets|||||||
|Cash in account|£|3,712.00<br>|£|13,105.49<br>|£|12,270.09<br>|
|Sundry Debtors and Prepayments|£|-<br>|£|1,699.00<br>|£|1,992.99<br>|
|Less Creditors and accruals|£|-<br>|-£|8,023.90<br>|-£|5,068.29<br>|
|**Net Current Assets**|**£**|**3,712.00**<br>|**£**|**6,780.59**<br>|**£**|**9,194.79**<br>|
||||||||
|**Change in Net Current Assets**|**£**|**3,712.00**<br>|**£**|**3,068.59**<br>|**£**|**2,414.20**<br>|



