OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 1 April 2024 Period start date To 31 March 2025 Period end date

Charity name: Chippenham Radio

Charity registration number: 1200746

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The purpose of the Charity is to help
enhance the health and wellbeing of
patients, staff and visitors to Chippenham
Hospital and the wider community
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
Provide live and recorded radio broadcasts
to the hospital and local community.
Support the wellbeing of listeners by
reducing isolation and improving morale
Maintaining broadcasting equipment and
studio facilities
Recruit and train volunteer presenters and
others wishing to support the charity
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The Trustees confirm that they have
complied with the guidance issued by the
Charity Commission regarding public benefit.
Chippenham Radio provides clear public
benefit by supporting mental wellbeing for
those connected to the hospital and beyond,
as well as helping to combat loneliness and
keeping local residents in touch with what is
going on within their community

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38

Policy on grant making Para 1.38 Policy on social investment including program related investment Volunteers give up many hours a week to the charity by way of presenting duties, technical duties and the running of the Para 1.38 charity behind the scenes. Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 We have continued to broadcast 24 hours a
day, seven days a week. We have engaged
with local representatives within the
community and other local charities in order
to inform the whole community. We have
maintained reliable broadcasting services
and supported local events within
Chippenham and the surrounding areas with
live performance and work closely with local
Town Councils and other charitable
organisations in order to promote them.

Additional information (optional)

You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Chippenham Radio currently holds
£10,858.53 in funds, all of which are
unrestricted as of 31 March 2025.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 We try to hold at least 2 years’ operating
costs as a reserve, within the Charity’s Bank
Account
Amount of reserves held Para 1.22 Approximately £6,000
Reasons for holding zero
reserves
Para 1.22 Not Applicable
Details of fund materially in
deficit
Para 1.24 Not Applicable
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 Not Applicable

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47

We receive donations from local
organisations such as local councils and
Chippenham Lions, as well as fundraising
activities at local events
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46

Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are appointed by the membership
of the Charity and serve for a 3 year period.
They can be re-elected after this time for
another 3 years, should the membership
decide

Additional information (optional) You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction and
training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 Currently 3 Trustees and a Management
Team
Relationship with any related
parties
Para 1.51

Other

Reference and Administrative details

Charity name Chippenham Radio
Other name the charity uses
Registered charity number 1200746
Charity’s principal address Chippenham Community Hospital
Rowden Hill
Chippenham
Wiltshire
SN15 2AJ

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of
person (or
body)
entitled to
appoint
trustee (if
any)
Simon Hyde Station Manager
Christopher Reeve
Linda Dubber

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

L. Dubber Signature(s) S. Hyde Full name(s) Simon Hyde Linda Dubber Position (eg Secretary, Chair, etc) Trustee Trustee

Date 27 January 2026

Chippenham Radio (Santander/Co-Op Account)

Statement of Income & Expenditure for the Year Ending 31 March 2025

Income (�)

Date

09.06.24 17.06.24 22.06.24 09.07.24 16.07.24 16.07.24 18.07.24 23.07.24 23.07.24 24.07.24 26.07.24 26.07.24 27.07.24 29.07.24 29..07.24 31.07.24 31.07.24 07.08.24 13.08.24 30.08.24 04.09.24 04.09.24 05.09.24 09.09.24 10.09.24 10.09.24 13.09.24 18.09.24 09.10.24 08.11.24 02.12.24 09.01.25 06.02.25 11.02.25 19.02.25 26.03.25

Total Income - Current Year to Date

Total Income - Previous Year to Date

Page 1

Total Income - Previous Year (Full Year)

Expenditure (�)

Date

17.04.24 22.04.24 17.05.24 21.05.24 17.06.24 21.06.24 17.07.24 22.07.24 23.07.24 24.07.24 19.08.24 21.08.24 03.09.24 06.09.24 17.09.24 23.09.24 16.10.24 17.10.24 21.10.24 18.11.24 21.11.24 29.11.24 17.12.24 23.12.24 02.01.25 07.01.25 15.01.25 15.01.25 21.01.25 21.01.25 17.02.25 21.01.25 25.02.25 27.02.25 19.03.25 21.03.25 27.03.25

Total Expenditure - Current Year to Date

Total Expenditure - Previous Year to Date

Total Expenditure - Previous Year (Full Year)

Page 2

Summary Year To Date Movement In Cash Opening Bank Balance at 1 April 2024 Total Income for twelve months to 31 March 2025 Total Expenditure for twelve months to 31 March 2025 Closing Bank Balance at 31 March 2025

Page 3

Details

MLA Law - 40th anniversary donation PRIDE Collection (Sum Up Payment) PRIDE Collection Cheque paid in Membership Subs (JG) Membership Subs (JR) Membership Subs (CR) Membership Subs (LD) Membership Subs (PR) Membership Subs (JH) Membership Subs (JR) Membership Subs (MA) Chippenham Lions Membership Subs (NP) Payment for Champagne purchase (Ref: Goatfest event) Membership Subs (SH) Membership Subs (DB) Sum Up machine (Goatfest 1) Easy Fundraising payment Payment from Chippenham Town Council Goatfest Raffle (1) Goatfest Raffle (2) Membership Subs (GH) Goatfest Raffle (3) Sum Up machine (Goatfest 2) Sum Up machine (Goatfest 3) Goatfest - cash paid in Goatfest - cash paid in Paypal receipt Chippenham Town Council (ref OB equipment funding) Membership Subs (MQ) Fundraiser by Wiltshire Police Band Donation from A Shiolou Easy Fundraising payment Transfer of CHR account funds from Santander to Co-Op Chippenham Borough Lands Charity (ref OB mixer)

Page 4

Details

Premium Credit (annual insurance) Zen Internet Premium Credit (annual insurance) Zen Internet Premium Credit (annual insurance) Zen Internet Premium Credit (annual insurance) Zen Internet Cheque Payment Domain Name (payment to CR) Premium Credit (annual insurance) Zen Internet Web Hosting Domain Name (payment to CR) Premium Credit (annual insurance) Zen Internet Domain Name (payment to CR) Premium Credit (annual insurance) Zen Internet Premium Credit (annual insurance) Zen Internet OB Equipment (payment to CR) Premium Credit (annual insurance) Zen Internet Studio admin pc replacement (payment to CR) Firetext Communications (Text Service) Payment to CR (ref web streaming) OB Equipment (payment to CR) Zen Internet OB Equipment (payment to CR) PPL Zen Internet OB Equipment (payment to CR) OB Equipment (payment to CR) Sky News/IRN Annual payment Zen Internet Premium Credit (annual insurance)

DD/Other

Ref: No 000372

Page 5

Bank Members' Subscriptions Collections
400
1.97 1.97
40 40
250
25 25
25 25
30 30
25 25
30 30
50 50
25 25
40 40
1000
25 25
300 300
25 25
25 25
0.98
25.73 25.73
250
10 10
20 20
50 50
20 20
63.9 63.9
1327.35 1327.35
625 625
10.71 10.71
40
2004.6
25 25
300
10
53.78 53.78
5798.13
2820
15080.18 700 2156.47
6452.3 445 1045.88

Page 6

6936.3

470

1045.88

Bank Postage and Stationery Telephone / Internet
46.89
49.2 49.2
46.89
49.2 49.2
46.89
49.2 49.2
46.89
49.2
50
133.39 133.39
46.89
49.2 49.2
119.88 119.88
21.09 21.09
46.89
49.2 49.2
16.79 16.79
46.89 46.89
49.2 49.2
46.89
49.2 49.2
346.52
46.89 46.89
49.2 49.2
307.94
228
112.78 112.78
210.06
49.2 49.2
459
667.2
49.2 49.2
78.7
333.99
511.2
49.2 49.2
47.06
4221.65 0 891.31
1423.21 0 489.59
4300.9 0 736.59

Page 7

15080.18 -4221.65 10858.53 Page 8

Donations Equipment Sales
400
250
0.98
250
40
300
10
600.98 0
117.58 0

Page 9

786.58

0

Admin and Licences Insurance
46.89
46.89
46.89
46.89
46.89
46.89
46.89
667.2
511.2
47.06
1178.4 187.73
464.08 0
1673.48 46.76

Page 10

External Funding (ring-fenced) - OB Equipment

2004.6

2820 4824.6

----- Start of picture text -----
3000
----- End of picture text -----

Page 11

3000

Studio

307.94 228

535.94 469.54 814.1

Page 12

External Funding (non ring-fenced)

1000

1000 1627.91

Page 13

1627.91

External Funding (ring-fenced) - studio IT/audio upgrade

346.52 210.06 459 78.7 333.99 1428.27 0 1029.97

Page 14

Other 5798.13 5798.13 5.93 Page 15

5.93

External Funding (ring-fenced) - generator Other

50

0 0 0 0 0 0

Page 16