OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-01-accounts

Trustees’ Annual Report for the period

From 01/05/2022 Period start date To 01/09/2023 Period end date

Charity name: Friends of Prettygate schools

Charity registration number: 1199207

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 THE OBJECT OF THE ASSOCIATION
(THE OBJECTS) IS TO ADVANCE THE
EDUCATION OF PUPILS IN THE
SCHOOL IN PARTICULAR BY: 2.1
DEVELOPING EFFECTIVE
RELATIONSHIPS BETWEEN THE STAFF,
PARENTS AND OTHERS ASSOCIATED
WITH THE SCHOOL 2.2 ENGAGING IN
ACTIVITIES OR PROVIDING FACILITIES
OR EQUIPMENT WHICH SUPPORT THE
SCHOOL AND ADVANCE THE
EDUCATION OF THE PUPILS.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
We hold sponsored events, competitions,
school lottery, summer and Christmas fair
to raise the money
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 All trustees have been given the charity
commission guidance and we have
discussed what this means.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference N/A Para 1.38 Policy on grant making N/A Para 1.38 Policy on social investment including program related investment

Contribution made by
volunteers
Para 1.38 Without the help, support and contributions
made by volunteers which is mainly their
time to help run our events. (Usually means
running a game or stall at the summer fair.)
we wouldn’t be able to run our events and
so raise money
Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Our main achievements this year are
managing to finally raise enough money to
buy the play equipment for the children.
This has made a huge different to the
children as they now have two large pieces
of play equipment, so their break times
have more things to engage them. The
contribution we make towards the whole
school panto benefits the children as it
means all children regardless of financial
background can go and have the
experience of going to the theatre (without
this some children might not ever go to the
theatre)

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 We ended our year with an end balance of
£7134.50 which is a little more than our
expected minimum reserve of £6000
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 We have a policy of holding a minimum
reserve of £6000 this is because we need
this amount to cover the annual costs, and
enough the cover the cost of running our
first events in the next financial year.
Amount of reserves held Para 1.22 £6000
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 none

Additional information (optional)

You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46 The risks we hold are if we spend money
on an event and it then doesn’t make any
profits our reserves won’t go too far. The
cost of running events is increasing
meaning potential profit margins are
shrinking. Then finally the risk of outside
issues such as weather as fireworks and
summer fair are very reliant on good
weather on the day and short notice
cancellation means we lose money spent to
run and can’t raise it back.
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Deed of trust
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 unincorporated association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 When a new trustee is needed the role is
advertised at least a month before AGM or
if midyear a month before EGM happens.
Anyone who wants to apply must notify the
other trustees before the date of the AGM
or EGM. Then the position is appointed by
a vote for by all who attend the meeting. All
meetings are open to the whole school
community.
A month before the AGM all trustees are
asked if they still wish to stay in the role or
step down (this is to reduce midyear role
changes) At the AGM it is voted if all
presents are happy for each trustee to stay
in position and it is vote of yes or no. If a
role is vote no, then the position is
advertised, and a new trustee is to be
found. And an EGM is to be called.
After 2years in a role then the role must be
re-elected to the role. This would follow the
system of appointing a new trustee but
standing trustee would automatically be in
the running to stand. It is still down to a
community vote.

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Friends of Prettygate schools
Other name the charity uses
Registered charity number 1199207
Charity’s principal address Prettygate junior school
Plume avenue
Colchester
Co3 3ph

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Hollie Allen Co chair 1stJanuary2023
Sarah Brown Chair 1stOctober 2022
Dominc Bowers Treasurer 1stOctober 2022
Jayne Rogers secretary 1stJanuary2023

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets n/a held in this capacity

Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for n/a safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

nTh(•ll IlQ¥knt¢ OLLE*

Aug 26 - Sep 23 Opening balance: £14,815.53

Date
Payee
Item Code
9/8/2022 Travis Perkins Shed Misc
9/12/2022 Sarah Instalink Expenses
9/12/2022 Sarah Xmas bits Xmas
9/12/2022 Sarah Groto gifs Xmas fair
3 items - £13 lucky dip, £6 secret room, £5 expenses
End balance:
£15,094.22
Sep 24 - Oct 25
Opening balance:
£15,094.22
Date
Payee
Item Code
9/26/2022 Sarah Xmas socks Xmas
9/28/2022 Sarah Fireworks sweets Fireworks
10/3/2022 Parentkind
10/3/2022 Liz Humphries Fireworks lightng Fireworks
10/7/2022 Sarah Rdeer food bags Reindeer food
10/7/2022 Sarah Rdeer food Reindeer food
10/10/2022 Sarah Rdeer food torches Reindeer food
10/11/2022 Sarah Amazon Xmas SR
10/11/2022 Sarah Instalink Expenses
10/20/2022 Sarah Gingerbread man Xmas fete
10/21/2022 Sarah Asda mugs Xmas SR
10/21/2022 Sarah B&M Xmas bits
10/21/2022 Sarah Poundland Xmas bits
10/21/2022 Sarah Amazon xmas bits
10/24/2022 Sarah Shredded paper Xmas SR
10/24/2022 Sarah mychildart postbag mychildart
10/24/2022 Sarah Paper Expenses
10/24/2022 Sarah Xmas bits Xmas bits
10/24/2022 Sarah Asda mugs Xmas SR
10/24/2022 Claire Watling Xmas items Xmas bits
End balance:
£13,903.35
Sep 24 - Oct 25
Opening balance:
£13,903.35
Date
Payee
Item Code
10/26/2022 Sarah Flying Tiger Xmas bits
10/26/2022 Sarah Asda Xmas bits
10/26/2022 Sarah Home Bar Xmas bits
10/31/2022 Sarah Xmas bits Xmas bits
10/31/2022 Sarah Xmas bits Xmas bits
10/31/2022 Sarah Xmas bits Xmas bits
11/1/2022 Sarah Xmas bits Xmas bits
11/3/2022 Sarah xmas bits Xmas bits
11/4/2022 Bank Float Fireworks
11/7/2022 Plush Portaloos Fireworks
11/7/2022 Liz Humphries Drinks Fireworks
11/11/2022 Sarah The Works Xmas bits
11/11/2022 Sarah Asda Xmas mugs
11/11/2022 Sarah B&M Xmas bits
11/11/2022 Sarah Instalink Expenses
11/11/2022 Sarah Advance Xmas bits
11/21/2022 Bank Float Xmas Fair
11/23/2022 Sarah Xmas bits Xmas bits

26 Nov - 23 Dec Opening balance: £31,969.32

Date Payee Item Code
11/28/2023 Lace Brown Milk and sugar Xmas fair
11/28/2023 Sarah Xmas fair Xmas fair
11/28/2023 Sarah Mugs Xmas secret room
12/5/2023 Sarah The Works Xmas secret room
12/5/2023 Pentagon Play equipment Play equipment
12/12/2023 Pretygate Schools Library Library
12/14/2023 Sarah Instalink Expenses
12/19/2023 Home Farm Fireworks Fireworks

24 Dec - 25 Jan Opening balance:

£15,483.37

Expenditure
Date Payee Item Code
12/28/2023 Sarah SF lucky dip SF lucky dip
12/28/2023 Sarah SF lucky dip SF lucky dip
12/28/2023 Sarah SF lucky dip SF lucky dip
1/3/2023 Sarah SF lucky dip SF lucky dip
1/3/2023 Sarah SF lucky dip SF lucky dip
1/3/2023 Hollie Change Sweet treats
1/3/2023 Sarah Mugs Mothers day
1/3/2023 Sarah Secret room Mothers day
1/9/2023 Sarah Secret room Mothers day
1/13/2023 Sarah Shein Mothers day
1/16/2023 Sarah Instalink Expenses
1/16/2023 G Oliver DJ Summer fair
26 Jan - 24 Feb
Opening balance: £15,420.26
Date Payee Item Code
1/30/2023 Sarah Amazon Sweet treats
2/6/2023 Sarah Instalink Expenses
2/6/2023 Sarah Shein Fathers day
2/6/2023 Hollie Amazon Coronaton
2/6/2023 Sarah Shein WXSR?
2/6/2023 Sarah Shein Fathers day
2/6/2023 Sarah Pins Coronaton
2/20/2023 Sarah Bubble wands Summer fair
2/20/2023 Sarah Head bands Summer fair

25 Feb - 24 Mar Opening balance: Date Payee

Code

£15,287.63 Item

3/3/2023 Sarah Cofee hog Expenses
3/6/2023 Sarah Labels Expenses
3/13/2023 Sarah Instalink Expenses
3/13/2023 Sarah Sweets Summer fair
3/13/2023 Karzees Portaloos Summer fair
3/20/2023 Sarah Padlocks Expenses
3/20/2023 Sarah Raisins Raisins
3/20/2023 Sarh Chocolate Fathers day
3/20/2023 Sarah Raisins Raisins
3/20/2023 Sarah Raisins Raisins
3/20/2023 Sarah RC Stock
3/20/2023 Island Infatables Infatables Summer fair
3/23/2023 Sarah Raisins Raisins
3/23/2023 Karzees Portaloos Summer fair
25 Mar - 25 April
Opening balance: £14,971.57
Date Payee Item Code
3/27/2023 Sarah Polybags RC
3/27/2023 Sarah Labels Coronaton
4/3/2023 Hollie Meetng Expenses
4/3/2023 Hollie Boxes Stock
4/12/2023 Sarah Instalink Expenses
4/12/2023 Hollie Meetng Expenses

26 Apr - 25 May Opening balance: £14,909.98

Date Payee Item Code
5/4/2023 Sarah Lego glasses Summer fair
5/5/2023 Sarah Coin counter Stock
5/5/2023 Sarah Key rings LD?
5/9/2023 Hollie Cofee Hog Expenses
5/9/2023 Hollie Cofee Hog Expenses
5/9/2023 Hollie Lego Summer fair
5/15/2023 Sarah Instalink Expenses
5/15/2023 Sarah Bateries Expenses

5/15/2023 Hollie Batteries Expenses 5/15/2023 Hollie Expenses Expenses

26 May - 23 June Opening balance: £15,050.42

Date Payee Item Code
5/26/2023 Sarah Printer Stock
5/31/2023 Sarah Vases Mothers Day
6/8/2023 Pentagon Play equipment Play equipment
6/14/2023 G Oliver DJ Prom
6/14/2023 Barry Bernard Magic mirror Prom
6/19/2023 Sarah B/O tent Summer fair
6/19/2023 Sarah Bubble wands Summer fair
6/19/2023 Hollie Drinks Summer fair
6/20/2023 Hollie Phone Expenses
6/20/2023 Hollie Banner Summer fair
6/23/2023 Sarah Donut hooks Prom
6/23/2023 Hollie Phone Expenses
6/23/2023 Hollie Hamper baskets Summer fair
6/23/2023 Sarah Straw bales Summer fair
6/23/2023 Wright skips Skip Summer fair

24 June - 25 July Opening balance: £5,255.80

Date Payee Item Code
6/29/2023 Hollie Transfer Paper TSH Expenses
6/29/2023 E Farrar Coconuts Summer fair
6/29/2023 Hollie T-shirts Stock
6/26/2023 Sarah Staf thank yous Stock
6/26/2023 Sarah Cushions Summer fair
6/30/2023 Cheque Float Summer fair
7/3/2023 Hollie Sweets Summer fair
7/3/2023 Hollie Printng Summer fair
7/3/2023 Hollie Fencing Summer fair
7/3/2023 Hollie Expenses Summer fair
7/3/2023 Sarah Xmas Xmas fete
7/3/2023 Sarah Xmas Xmas secret room
7/4/2023 Facets First aid Summer fair
7/14/2023 Hollie Donuts Prom
7/20/2023 Hollie Fish and chips Prom
7/21/2023 Hollie Lollies summer fair
7/21/2023 Pretygate School Fish and chips Prom

26 July - 25 August Opening balance: £7,506.95

Date Payee Item Code
7/25/2023 Sarah Shein stock items Misc
8/11/2023 Karzees Portaloos Fireworks 2023
Start balance (August 2022) £14,815.53
End balance £7,134.50
Diference £7,681.03
Income
Amount Receipt Notes Date Payer
141.6 9/6/2022 Lotery
9.99 11092201 9/12/2022 Tatoo
24 11092292 3 items - £13 lucky dip, £6 s 9/12/2022 Deposit
416.32 11092201 9 receipts - 29.90 unaccounted for
591.91

Income

Amount Receipt Notes Date Payer
156 23092201 x2 receipts 10/4/2022 Lotery
468.63 27092201 10/6/2022 Whip it like Webb
128 10/12/2022 Stripe
353.94 30092201 10/13/2022 Stripe
13.98 6102202 10/18/2022 Stripe
19.75 6102201 10/20/2022 Stripe
76.15 9102201 38.07 missing in receipts - torches?
2
9.99 11102201
19.99 20102201
6.6 21102203
7.5 21102202
10 21102201
21.95 21102204
5.99 22102202
9.05 22102201
10 21102201
12.89 22102206
13.2 22102201 x3 receipts
75 receipt book
1420.61
Income
Amount Receipt Notes Date Payer
3.5 26102201 10/26/2022 Stripe
15.5 26102202 11/2/2022 Stripe
34.59 26102203 11/3/2022 Stripe
25.98 31102201 11/4/2022 Stripe
39.47 31102201 2 receipts 11/7/2022 Sumup
52.35 31102202 2 receipts 11/8/2022 Lotery
113 1112201 11/8/2022 Ticketsource
20.87 11/8/2022 Deposit
450 11/9/2022 Stripe
240 7112202 11/9/2022 APG Howe
769.46 11/10/2022 Sumup
1 11112202 11/10/2022 Stripe
3.6 11112201 11/10/2022 Perrin butchers
4.5 11112203 11/11/2022 Stripe
9.99 11112205 11/11/2022 Stripe
50 advance? 11/15/2022 Stripe
645 11/16/2022 Stripe
100.44 23112201 6 receipts total 108.64 11/17/2022 Stripe
11/18/2022 Stripe
2579.25 11/21/2022 Stripe
11/22/2022 Stripe
11/23/2022 Stripe
11/24/2022 Stripe
11/25/2022 Stripe

Income

Amount Receipt Notes
4.45 27112201
5 27112202
20 27112201
6 4122206 2 receipts
5352 4122201
5000 10122201
9.99 14122201
9001.66

19399.1

Date Payer
11/29/2023 Stripe
11/29/2023 Lotery
11/30/2023 Stripe
12/1/2023 Stripe
12/2/2023 Stripe
12/5/2023 Stripe
12/5/2023 Deposit
12/6/2023 Stripe
12/6/2023 Stripe
12/20/2023 Big PTA rafe
12/21/2023 Terracycle
Income Income
Amount Receipt Notes Date Payer
10.89 27122203 can't see reorder for £11.95 12/28/2023 Lotery
32.97 27122201 12/29/2023 Deposit
64.15 on email 1/4/2023 Mychildsart
5 31122202 1/5/2023 Lotery
12 31122201 1/12/2023 Stripe
20 1/16/2023 Stripe
21.6 1/17/2023 Bar Rumba
85.54 31122202 168.83 1/18/2023 Stripe
22.94 7012301 1/19/2023 Stripe
38.75 receipt book 1/20/2023 Stripe
9.99 15012301
400 15012302

723.83

Income

Amount Receipt Notes
16.49
9.99 6022302
40
44.95
66.25
69.8
354 6022301
38.5 20022302
67.56

707.54

Date Payer
1/26/2023 Stripe
1/27/2023 Paypal
2/1/2023 Stripe
2/1/2023 Stripe
2/7/2023 Stripe
2/8/2023 Stripe
2/8/2023 Lotery
2/9/2023 Stripe
2/10/2023 Stripe
2/13/2023 Stripe
2/14/2023 Stripe
2/15/2023 Stripe
2/16/2023 Stripe
2/20/2023 Stripe
2/22/2023 Stripe
2/23/2023 Stripe
2/24/2023 Stripe

Amount

Income Receipt Notes Date Payer

15 3032301
6.69
4.49 12032303
57.96 12032302
325 12032301
6.99 19032301
8 19032303
8.5 19032304
11.25 19032305
18.53 19032302
25 ***stock
340 19032307
4.45 23032302
65 23032301

----- Start of picture text -----
896.86
----- End of picture text -----

----- Start of picture text -----
Amount Receipt Notes
9.98 stock
10.39
9
160
4.49
16.5 12042301
210.36
*----- End of picture text -----

2/27/2023 Stripe 2/28/2023 Stripe 3/1/2023 Stripe 3/2/2023 Stripe 3/3/2023 Stripe 2/4/2023 Stripe 2/6/2023 Stitches 2/6/2023 Whip it 2/6/2023 Purple Rose 3/7/2023 Stripe 3/7/2023 Sumup 3/7/2023 Lottery 3/15/2023 Stripe 3/16/2023 Stripe 3/16/2023 Deposit 3/22/2023 Stripe

Income
Date Payer
3/27/2023 Howe
3/30/2023 Stripe
4/3/2023 Stripe
4/4/2023 Lotery
4/5/2023 Stripe
4/6/2023 Stripe
4/14/2023 Stripe
4/20/2023 Stripe
4/21/2023 Stripe

Income

Amount Receipt Notes
63.96 4052301
35.94 4052302
37.47 4052302
3 5052302
9.8
14.25
4.49 12052304
6.99
Date Payer
4/26/2023 Stripe
5/3/2023 Lotery
5/4/2023 Deposit
5/4/2023 Deposit
5/17/2023 Stripe
5/18/2023 Stripe
5/22/2023 Stripe
5/24/2023 Stripe

5/25/2023 Stripe

9.98 12052302 10.5 12052303

196.38

Income

Amount Receipt Notes
39.99
32
9395
200
200 14062302
35
37.26
60
10 20062301
54
15
17.99 23062303
42.65 on email
105 23062301
170 23062302
10413.89
Amount Receipt Notes
6.89 29062301
90
19.27 29062302
79.96 stock***
8
1000
45.31
343.8 3072301
69.98
11.46
27.5
26
100 4072301
42.3 14072301
194.6 23072301
30.6
50 21072301
Date Payer
5/26/2023 Stripe
5/30/2023 Stripe
5/31/2023 Stripe
6/1/2023 Stripe
6/2/2023 Stripe
6/6/2023 Lotery
6/7/2023 Stripe
6/8/2023 Stripe
6/9/2023 Sugar Shed
6/12/2023 People and Paws
6/13/2023 Rio sponsorship
6/14/2023 John Fowler Solici
6/15/2023 Fliss Forever
Income
Date Payer
6/26/2023 Sum up
6/26/2023 S Shanmuganatha
6/29/2023 Luxuri Pamp T
6/29/2023 a litle love by KJ
7/4/2023 Webber
7/4/2023 Lotery
7/4/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/5/2023 Deposit
7/7/2023 Deposit

2145.67

7/18/2023 Credit 7/19/2023 BarRumba 7/19/2023 D Silva-Cocke

Amount Receipt Notes
112.05 25072301
390 11082301
502.05
Income
Date Payer
8/8/2023 Lotery
8/14/2023 R Monk
Item Code Amount
Lotery 95.6
sponsor Summer fete 100
cash takings Summer fete 675
870.6
Item Code Amount
Lotery 87.1
ber Summer fete 25
Xmas secret roo 40.95
Xmas secret roo 59.87
Xmas secret roo 5.54
Xmas secret roo 11.28
229.74
Item Code Amount
Xmas secret roo 6
Xmas secret roo 12
Xmas secret roo 14.67
Xmas secret roo 23.28
Fireworks 631.3
Lotery 98.6
Fireworks 13,874
Cash Fireworks 5,540.70
Xmas secret roo 34.59
Stallholder Fireworks 75
3.44
Xmas secret roo 33.31
Stallholder Fireworks 120
Xmas secret roo 29.08
Xmas secret roo 8.21
Xmas secret roo 11.08
Xmas secret roo 37.62
Xmas secret roo 9
Xmas secret roo 14.76
Xmas secret roo 2.67
Xmas secret roo 17.09
Xmas secret roo 10.88
Xmas secret roo 32.4
Xmas secret roo 5.54

20645.22

Item Code Amount
Xmas secret roo 32.28
Lotery 12.3
Xmas secret roo 5.54
Xmas secret roo 76.07
Xmas secret roo 58.37
Xmas secret roo 114.38
Xmas fair 2000
Xmas secret roo 43.09
Xmas secret roo 68.8
Big PTA rafe 16.5
Recycling 485.82

2913.15

Item Code Amount
Lotery 12.6
Xmas fair 280
Mychildsart 210.93
Lotery 80.2
Mothers day 31.75
Mothers day 2.9
Summer fair 25
Mothers day 2.67
Mothers day 6
Mothers day 8.67
660.72
Item Code Amount
Mothers day 20.54
??? 291.55 freworks?
Mothers day 20.67
Mothers day 2.67
Mothers day 6
Mothers day 9
Lotery 81.2
Mothers day 11.54
Mothers day 20.08
Mothers day 11.4
Mothers day 3
Mothers day 8.21
Mothers day 14.34
Mothers day 3
Mothers day 43.03
Mothers day 25.68
Mothers day 3

574.91

Item Code Amount

Mothers day 5.54
Mothers day 17
Mothers day 5.54
Mothers day 28.78
Mothers day 14.28
Mothers day 11.34
? Fair 20
? Fair 25
? Fair 20
Mothers day 13.75
? 55.06
Lotery 62.4
quiz 14.15
quiz 14.15
Sweet treats? 230.16
quiz 43.65

580.8

Item Code Amount
Fish and chips Summer fair 25
quiz 14.15
quiz 14.15
Lotery 60
Fathers day 5.81
Fathers day 6
quiz 15
Fathers day 2.66
Fathers day 6

148.77

280.77

Item Code Amount
Fathers day 6
Lotery 59.6
Quiz night 41.52
Quiz night 124
Fathers day 20.32
Fathers day 17.19
Fathers day 8.19
Fathers day 25.47
Fathers day 34.53
336.82
Item Code Amount
Fathers day 33.36
Fathers day 16.58
Fathers day 3
Fathers day 17.07
Fathers day 31.41
Lotery 76
Fathers day 26.32
Fathers day 5.53
Summer fair 20
Summer fair 20
Summer fair 100
itors Summer fair 250
Summer fair 20
619.27
Item Code Amount
test test 0.98
sponsor summer fair 100
stall Summer fair 20
stall Summer fair 20
ice cream Summer fair 85
Lotery 62.4
sweet treats 169.09
Raisins 80
Raisins 132.35
Raisins 50
Raisins 160
Raisins 8
Raisins 100
Raisins 36
Raisins 40
Raisins 8
Summer fair 3120
Anglo Recyling summer fair 75
Summer fair 120
Prom Jacob C Prom 10
4396.82
Item Code Amount
Lotery lotery 79.6
Baker stall summer fair 50
129.6
Total expenditure for 2022-23 39787.45
Total income for 2022-23 32106.42
Balance for 2022-23 7681.03

Breakdown of events

Breakdown of events
Expenditure Income
Summer fair 3804.02 4115
xmas fete 2023 53.5
Reindeer food 109.88
xmas fete 2022 1916.69 3098.35
Fireworks 2022 11283.69 20,533
Fathers Day 118.3 265.44
Mothers Day 200.83 350.38
Sweet treats 36.49 399.25
Raisins 42.23 614.35
Fireworks 2023 390 n/a
Quiz tbc 280.77
MyChildArt 9.05 210.93
Total proft from events
Total proft from events minus freworks
Other income
Lotery n/a 867.6
Summer fair 2022 n/a 800
Big PTA rafe 16.5
Recycling 485.82
Misc income
Test 0.98
Sumup 3.44
Sump (March) 55.06
One-of items
Coronaton 419.32 n/a
Play equipment I 5352 n/a
Play equipment II 9395 n/a
Library 5000 n/a
Prom 701.9 10
Total 20818.22
Expenses and stock
Expenses 212.74 n/a
Stock 613.81 n/a
Parentkind (insurance) 128
tbc

Notes

outdoor learning contribution

Diference

310.98 inc lollies inc stock
1071.78
9,249
147.14
149.55
362.76
572.12
280.77
201.88
12346.29
3,097

more summer fair money to bank (1090

add to summer fair takings

Summary: 2022/23

Where we stand: We spent £7,681.03 more than we received and had an end balance of £7,134.50. Obviously we cannot sustain the same level of spending over the next financial year, unless we make considerably more money. Our total profit from events is around £12,000, but we spent more than £20,000 on play equipment, library refurbishment and Coronation celebrations.

Why might costs have been high? A number of "big ticket" requests from the school, getting stock in place for future years and higher prices due to the global economy. Despite expenditure exceeding income, this was planned for and we had built up our reserves accordingly.

Why might income have been low? Cost of living crisis may have had an impact, although all events made good profits

What mitgaton can we put in place? We need to know what "big ticket" requests are coming up so that we can plan ahead, and refuse them if necessary. We need to set minimum reserve and stop or reduce expenditire if we hit that amount. Can we reduce costs? Can we get more sponsorship? Based on our current income, we need to limit our spending on big items to £10,000 this year.

Are we meetng our charity's aims? A list of events we held for the benefit of our school community (how many people attended, what was the feedback?) and a list of items we supported the school with (library refursishment, play equipment, pantomime contribution, Coronation celebrations)

What are our plans for 2023/24? We are becoming more organised and have a schedule of events for the whole year. We have identified stock left over from previous events that will reduce costs of events this year. Can we / should we encourage parents to take part in the school lottery (uptake is low at the moment)? The school have asked us to fund £3,000 towards pantomime tickets. The school have asked us to help them to fund shortfalls in trips.