Trustees’ Annual Report for the period
From 01/05/2022 Period start date To 01/09/2023 Period end date
Charity name: Friends of Prettygate schools
Charity registration number: 1199207
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | THE OBJECT OF THE ASSOCIATION (THE OBJECTS) IS TO ADVANCE THE EDUCATION OF PUPILS IN THE SCHOOL IN PARTICULAR BY: 2.1 DEVELOPING EFFECTIVE RELATIONSHIPS BETWEEN THE STAFF, PARENTS AND OTHERS ASSOCIATED WITH THE SCHOOL 2.2 ENGAGING IN ACTIVITIES OR PROVIDING FACILITIES OR EQUIPMENT WHICH SUPPORT THE SCHOOL AND ADVANCE THE EDUCATION OF THE PUPILS. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
We hold sponsored events, competitions, school lottery, summer and Christmas fair to raise the money |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | All trustees have been given the charity commission guidance and we have discussed what this means. |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference N/A Para 1.38 Policy on grant making N/A Para 1.38 Policy on social investment including program related investment
| Contribution made by volunteers |
Para 1.38 | Without the help, support and contributions made by volunteers which is mainly their time to help run our events. (Usually means running a game or stall at the summer fair.) we wouldn’t be able to run our events and so raise money |
|---|---|---|
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Our main achievements this year are managing to finally raise enough money to buy the play equipment for the children. This has made a huge different to the children as they now have two large pieces of play equipment, so their break times have more things to engage them. The contribution we make towards the whole school panto benefits the children as it means all children regardless of financial background can go and have the experience of going to the theatre (without this some children might not ever go to the theatre) |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | We ended our year with an end balance of £7134.50 which is a little more than our expected minimum reserve of £6000 |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | We have a policy of holding a minimum reserve of £6000 this is because we need this amount to cover the annual costs, and enough the cover the cost of running our first events in the next financial year. |
| Amount of reserves held | Para 1.22 | £6000 |
| Reasons for holding zero reserves |
Para 1.22 | n/a |
| Details of fund materially in deficit |
Para 1.24 | n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | none |
Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
|
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | The risks we hold are if we spend money on an event and it then doesn’t make any profits our reserves won’t go too far. The cost of running events is increasing meaning potential profit margins are shrinking. Then finally the risk of outside issues such as weather as fireworks and summer fair are very reliant on good weather on the day and short notice cancellation means we lose money spent to run and can’t raise it back. |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Deed of trust |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | unincorporated association |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | When a new trustee is needed the role is advertised at least a month before AGM or if midyear a month before EGM happens. Anyone who wants to apply must notify the other trustees before the date of the AGM or EGM. Then the position is appointed by a vote for by all who attend the meeting. All meetings are open to the whole school community. A month before the AGM all trustees are asked if they still wish to stay in the role or step down (this is to reduce midyear role changes) At the AGM it is voted if all presents are happy for each trustee to stay in position and it is vote of yes or no. If a role is vote no, then the position is advertised, and a new trustee is to be found. And an EGM is to be called. After 2years in a role then the role must be re-elected to the role. This would follow the system of appointing a new trustee but standing trustee would automatically be in the running to stand. It is still down to a community vote. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Friends of Prettygate schools |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1199207 |
| Charity’s principal address | Prettygate junior school Plume avenue Colchester Co3 3ph |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Hollie Allen | Co chair | 1stJanuary2023 | ||
| Sarah Brown | Chair | 1stOctober 2022 | ||
| Dominc Bowers | Treasurer | 1stOctober 2022 | ||
| Jayne Rogers | secretary | 1stJanuary2023 | ||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets n/a held in this capacity
Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for n/a safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
nTh(•ll IlQ¥knt¢ OLLE*
Aug 26 - Sep 23 Opening balance: £14,815.53
| Date Payee |
Item | Code |
|---|---|---|
| 9/8/2022 Travis Perkins | Shed | Misc |
| 9/12/2022 Sarah | Instalink | Expenses |
| 9/12/2022 Sarah | Xmas bits | Xmas |
| 9/12/2022 Sarah | Groto gifs | Xmas fair |
| 3 items - £13 lucky dip, £6 secret room, £5 expenses | ||
| End balance: £15,094.22 |
||
| Sep 24 - Oct 25 | ||
| Opening balance: £15,094.22 |
||
| Date Payee |
Item | Code |
| 9/26/2022 Sarah | Xmas socks | Xmas |
| 9/28/2022 Sarah | Fireworks sweets | Fireworks |
| 10/3/2022 Parentkind | ||
| 10/3/2022 Liz Humphries | Fireworks lightng | Fireworks |
| 10/7/2022 Sarah | Rdeer food bags | Reindeer food |
| 10/7/2022 Sarah | Rdeer food | Reindeer food |
| 10/10/2022 Sarah | Rdeer food torches | Reindeer food |
| 10/11/2022 Sarah | Amazon | Xmas SR |
| 10/11/2022 Sarah | Instalink | Expenses |
| 10/20/2022 Sarah | Gingerbread man | Xmas fete |
| 10/21/2022 Sarah | Asda mugs | Xmas SR |
| 10/21/2022 Sarah | B&M | Xmas bits |
| 10/21/2022 Sarah | Poundland | Xmas bits |
| 10/21/2022 Sarah | Amazon | xmas bits |
| 10/24/2022 Sarah | Shredded paper | Xmas SR |
| 10/24/2022 Sarah | mychildart postbag | mychildart |
| 10/24/2022 Sarah | Paper | Expenses |
| 10/24/2022 Sarah | Xmas bits | Xmas bits |
| 10/24/2022 Sarah | Asda mugs | Xmas SR |
| 10/24/2022 Claire Watling | Xmas items | Xmas bits |
| End balance: £13,903.35 |
||
| Sep 24 - Oct 25 | ||
| Opening balance: £13,903.35 |
||
| Date Payee |
Item | Code |
| 10/26/2022 Sarah | Flying Tiger | Xmas bits |
| 10/26/2022 Sarah | Asda | Xmas bits |
| 10/26/2022 | Sarah | Home Bar | Xmas bits |
|---|---|---|---|
| 10/31/2022 | Sarah | Xmas bits | Xmas bits |
| 10/31/2022 | Sarah | Xmas bits | Xmas bits |
| 10/31/2022 | Sarah | Xmas bits | Xmas bits |
| 11/1/2022 | Sarah | Xmas bits | Xmas bits |
| 11/3/2022 | Sarah | xmas bits | Xmas bits |
| 11/4/2022 | Bank | Float | Fireworks |
| 11/7/2022 | Plush | Portaloos | Fireworks |
| 11/7/2022 | Liz Humphries | Drinks | Fireworks |
| 11/11/2022 | Sarah | The Works | Xmas bits |
| 11/11/2022 | Sarah | Asda | Xmas mugs |
| 11/11/2022 | Sarah | B&M | Xmas bits |
| 11/11/2022 | Sarah | Instalink | Expenses |
| 11/11/2022 | Sarah | Advance | Xmas bits |
| 11/21/2022 | Bank | Float | Xmas Fair |
| 11/23/2022 | Sarah | Xmas bits | Xmas bits |
26 Nov - 23 Dec Opening balance: £31,969.32
| Date | Payee | Item | Code | |
|---|---|---|---|---|
| 11/28/2023 | Lace Brown | Milk and sugar | Xmas fair | |
| 11/28/2023 | Sarah | Xmas fair | Xmas fair | |
| 11/28/2023 | Sarah | Mugs | Xmas secret room | |
| 12/5/2023 | Sarah | The Works | Xmas secret room | |
| 12/5/2023 | Pentagon | Play equipment | Play equipment | |
| 12/12/2023 | Pretygate Schools | Library | Library | |
| 12/14/2023 | Sarah | Instalink | Expenses | |
| 12/19/2023 | Home Farm | Fireworks | Fireworks |
24 Dec - 25 Jan Opening balance:
£15,483.37
| Expenditure | |||
|---|---|---|---|
| Date | Payee | Item | Code |
| 12/28/2023 | Sarah | SF lucky dip | SF lucky dip |
| 12/28/2023 | Sarah | SF lucky dip | SF lucky dip |
| 12/28/2023 | Sarah | SF lucky dip | SF lucky dip |
| 1/3/2023 | Sarah | SF lucky dip | SF lucky dip |
| 1/3/2023 | Sarah | SF lucky dip | SF lucky dip |
| 1/3/2023 | Hollie | Change | Sweet treats |
| 1/3/2023 | Sarah | Mugs | Mothers day |
| 1/3/2023 | Sarah | Secret room | Mothers day |
| 1/9/2023 | Sarah | Secret room | Mothers day |
| 1/13/2023 | Sarah | Shein | Mothers day |
| 1/16/2023 | Sarah | Instalink | Expenses |
| 1/16/2023 | G Oliver | DJ | Summer fair |
| 26 Jan - 24 | Feb | ||||
|---|---|---|---|---|---|
| Opening balance: | £15,420.26 | ||||
| Date | Payee | Item | Code | ||
| 1/30/2023 | Sarah | Amazon | Sweet treats | ||
| 2/6/2023 | Sarah | Instalink | Expenses | ||
| 2/6/2023 | Sarah | Shein | Fathers day | ||
| 2/6/2023 | Hollie | Amazon | Coronaton | ||
| 2/6/2023 | Sarah | Shein | WXSR? | ||
| 2/6/2023 | Sarah | Shein | Fathers day | ||
| 2/6/2023 | Sarah | Pins | Coronaton | ||
| 2/20/2023 | Sarah | Bubble wands | Summer fair | ||
| 2/20/2023 | Sarah | Head bands | Summer fair |
25 Feb - 24 Mar Opening balance: Date Payee
Code
£15,287.63 Item
| 3/3/2023 | Sarah | Cofee hog | Expenses |
|---|---|---|---|
| 3/6/2023 | Sarah | Labels | Expenses |
| 3/13/2023 | Sarah | Instalink | Expenses |
| 3/13/2023 | Sarah | Sweets | Summer fair |
| 3/13/2023 | Karzees | Portaloos | Summer fair |
| 3/20/2023 | Sarah | Padlocks | Expenses |
| 3/20/2023 | Sarah | Raisins | Raisins |
| 3/20/2023 | Sarh | Chocolate | Fathers day |
| 3/20/2023 | Sarah | Raisins | Raisins |
| 3/20/2023 | Sarah | Raisins | Raisins |
| 3/20/2023 | Sarah | RC | Stock |
| 3/20/2023 | Island Infatables | Infatables | Summer fair |
| 3/23/2023 | Sarah | Raisins | Raisins |
| 3/23/2023 | Karzees | Portaloos | Summer fair |
| 25 Mar - 25 April | ||||
|---|---|---|---|---|
| Opening balance: | £14,971.57 | |||
| Date | Payee | Item | Code | |
| 3/27/2023 | Sarah | Polybags | RC | |
| 3/27/2023 | Sarah | Labels | Coronaton | |
| 4/3/2023 | Hollie | Meetng | Expenses | |
| 4/3/2023 | Hollie | Boxes | Stock | |
| 4/12/2023 | Sarah | Instalink | Expenses | |
| 4/12/2023 | Hollie | Meetng | Expenses |
26 Apr - 25 May Opening balance: £14,909.98
| Date | Payee | Item | Code | |
|---|---|---|---|---|
| 5/4/2023 | Sarah | Lego glasses | Summer fair | |
| 5/5/2023 | Sarah | Coin counter | Stock | |
| 5/5/2023 | Sarah | Key rings | LD? | |
| 5/9/2023 | Hollie | Cofee Hog | Expenses | |
| 5/9/2023 | Hollie | Cofee Hog | Expenses | |
| 5/9/2023 | Hollie | Lego | Summer fair | |
| 5/15/2023 | Sarah | Instalink | Expenses | |
| 5/15/2023 | Sarah | Bateries | Expenses |
5/15/2023 Hollie Batteries Expenses 5/15/2023 Hollie Expenses Expenses
26 May - 23 June Opening balance: £15,050.42
| Date | Payee | Item | Code | |
|---|---|---|---|---|
| 5/26/2023 | Sarah | Printer | Stock | |
| 5/31/2023 | Sarah | Vases | Mothers Day | |
| 6/8/2023 | Pentagon | Play equipment | Play equipment | |
| 6/14/2023 | G Oliver | DJ | Prom | |
| 6/14/2023 | Barry Bernard | Magic mirror | Prom | |
| 6/19/2023 | Sarah | B/O tent | Summer fair | |
| 6/19/2023 | Sarah | Bubble wands | Summer fair | |
| 6/19/2023 | Hollie | Drinks | Summer fair | |
| 6/20/2023 | Hollie | Phone | Expenses | |
| 6/20/2023 | Hollie | Banner | Summer fair | |
| 6/23/2023 | Sarah | Donut hooks | Prom | |
| 6/23/2023 | Hollie | Phone | Expenses | |
| 6/23/2023 | Hollie | Hamper baskets | Summer fair | |
| 6/23/2023 | Sarah | Straw bales | Summer fair | |
| 6/23/2023 | Wright skips | Skip | Summer fair |
24 June - 25 July Opening balance: £5,255.80
| Date | Payee | Item | Code | |
|---|---|---|---|---|
| 6/29/2023 | Hollie | Transfer Paper TSH | Expenses | |
| 6/29/2023 | E Farrar | Coconuts | Summer fair | |
| 6/29/2023 | Hollie | T-shirts | Stock | |
| 6/26/2023 | Sarah | Staf thank yous | Stock | |
| 6/26/2023 | Sarah | Cushions | Summer fair | |
| 6/30/2023 | Cheque | Float | Summer fair | |
| 7/3/2023 | Hollie | Sweets | Summer fair | |
| 7/3/2023 | Hollie | Printng | Summer fair | |
| 7/3/2023 | Hollie | Fencing | Summer fair | |
| 7/3/2023 | Hollie | Expenses | Summer fair | |
| 7/3/2023 | Sarah | Xmas | Xmas fete | |
| 7/3/2023 | Sarah | Xmas | Xmas secret room | |
| 7/4/2023 | Facets | First aid | Summer fair | |
| 7/14/2023 | Hollie | Donuts | Prom | |
| 7/20/2023 | Hollie | Fish and chips | Prom | |
| 7/21/2023 | Hollie | Lollies | summer fair | |
| 7/21/2023 | Pretygate School | Fish and chips | Prom |
26 July - 25 August Opening balance: £7,506.95
| Date | Payee | Item | Code |
|---|---|---|---|
| 7/25/2023 Sarah | Shein stock items | Misc | |
| 8/11/2023 Karzees | Portaloos | Fireworks 2023 | |
| Start balance | (August 2022) | £14,815.53 | |
| End balance | £7,134.50 | ||
| Diference | £7,681.03 |
| Income | |||||
|---|---|---|---|---|---|
| Amount | Receipt | Notes | Date | Payer | |
| 141.6 | 9/6/2022 Lotery | ||||
| 9.99 | 11092201 | 9/12/2022 Tatoo | |||
| 24 | 11092292 | 3 items - £13 lucky dip, £6 s | 9/12/2022 Deposit | ||
| 416.32 | 11092201 | 9 receipts - 29.90 unaccounted for | |||
| 591.91 |
Income
| Amount | Receipt | Notes | Date | Payer | |
|---|---|---|---|---|---|
| 156 | 23092201 | x2 receipts | 10/4/2022 Lotery | ||
| 468.63 | 27092201 | 10/6/2022 Whip it like Webb | |||
| 128 | 10/12/2022 Stripe | ||||
| 353.94 | 30092201 | 10/13/2022 Stripe | |||
| 13.98 | 6102202 | 10/18/2022 Stripe | |||
| 19.75 | 6102201 | 10/20/2022 Stripe | |||
| 76.15 | 9102201 | 38.07 missing in receipts - torches? | |||
| 2 | |||||
| 9.99 | 11102201 | ||||
| 19.99 | 20102201 | ||||
| 6.6 | 21102203 | ||||
| 7.5 | 21102202 | ||||
| 10 | 21102201 | ||||
| 21.95 | 21102204 | ||||
| 5.99 | 22102202 | ||||
| 9.05 | 22102201 | ||||
| 10 | 21102201 | ||||
| 12.89 | 22102206 | ||||
| 13.2 | 22102201 | x3 receipts | |||
| 75 | receipt book | ||||
| 1420.61 |
| Income | |||||
|---|---|---|---|---|---|
| Amount | Receipt | Notes | Date | Payer | |
| 3.5 | 26102201 | 10/26/2022 | Stripe | ||
| 15.5 | 26102202 | 11/2/2022 | Stripe |
| 34.59 | 26102203 | 11/3/2022 Stripe | ||
|---|---|---|---|---|
| 25.98 | 31102201 | 11/4/2022 Stripe | ||
| 39.47 | 31102201 | 2 | receipts | 11/7/2022 Sumup |
| 52.35 | 31102202 | 2 | receipts | 11/8/2022 Lotery |
| 113 | 1112201 | 11/8/2022 Ticketsource | ||
| 20.87 | 11/8/2022 Deposit | |||
| 450 | 11/9/2022 Stripe | |||
| 240 | 7112202 | 11/9/2022 APG Howe | ||
| 769.46 | 11/10/2022 Sumup | |||
| 1 | 11112202 | 11/10/2022 Stripe | ||
| 3.6 | 11112201 | 11/10/2022 Perrin butchers | ||
| 4.5 | 11112203 | 11/11/2022 Stripe | ||
| 9.99 | 11112205 | 11/11/2022 Stripe | ||
| 50 | advance? | 11/15/2022 Stripe | ||
| 645 | 11/16/2022 Stripe | |||
| 100.44 | 23112201 | 6 | receipts total 108.64 | 11/17/2022 Stripe |
| 11/18/2022 Stripe | ||||
| 2579.25 | 11/21/2022 Stripe | |||
| 11/22/2022 Stripe | ||||
| 11/23/2022 Stripe | ||||
| 11/24/2022 Stripe | ||||
| 11/25/2022 Stripe |
Income
| Amount | Receipt | Notes | |
|---|---|---|---|
| 4.45 | 27112201 | ||
| 5 | 27112202 | ||
| 20 | 27112201 | ||
| 6 | 4122206 | 2 receipts | |
| 5352 | 4122201 | ||
| 5000 | 10122201 | ||
| 9.99 | 14122201 | ||
| 9001.66 |
19399.1
| Date | Payer | |
|---|---|---|
| 11/29/2023 | Stripe | |
| 11/29/2023 | Lotery | |
| 11/30/2023 | Stripe | |
| 12/1/2023 | Stripe | |
| 12/2/2023 | Stripe | |
| 12/5/2023 | Stripe | |
| 12/5/2023 | Deposit | |
| 12/6/2023 | Stripe | |
| 12/6/2023 | Stripe | |
| 12/20/2023 | Big PTA rafe | |
| 12/21/2023 | Terracycle |
| Income | Income | ||||
|---|---|---|---|---|---|
| Amount | Receipt | Notes | Date | Payer | |
| 10.89 | 27122203 | can't see reorder for £11.95 | 12/28/2023 Lotery | ||
| 32.97 | 27122201 | 12/29/2023 Deposit | |||
| 64.15 | on email | 1/4/2023 Mychildsart | |||
| 5 | 31122202 | 1/5/2023 Lotery | |||
| 12 | 31122201 | 1/12/2023 Stripe | |||
| 20 | 1/16/2023 Stripe | ||||
| 21.6 | 1/17/2023 Bar Rumba | ||||
| 85.54 | 31122202 | 168.83 | 1/18/2023 Stripe | ||
| 22.94 | 7012301 | 1/19/2023 Stripe | |||
| 38.75 | receipt book | 1/20/2023 Stripe | |||
| 9.99 | 15012301 | ||||
| 400 | 15012302 |
723.83
Income
| Amount | Receipt | Notes | |
|---|---|---|---|
| 16.49 | |||
| 9.99 | 6022302 | ||
| 40 | |||
| 44.95 | |||
| 66.25 | |||
| 69.8 | |||
| 354 | 6022301 | ||
| 38.5 | 20022302 | ||
| 67.56 |
707.54
| Date | Payer | |
|---|---|---|
| 1/26/2023 | Stripe | |
| 1/27/2023 | Paypal | |
| 2/1/2023 | Stripe | |
| 2/1/2023 | Stripe | |
| 2/7/2023 | Stripe | |
| 2/8/2023 | Stripe | |
| 2/8/2023 | Lotery | |
| 2/9/2023 | Stripe | |
| 2/10/2023 | Stripe | |
| 2/13/2023 | Stripe | |
| 2/14/2023 | Stripe | |
| 2/15/2023 | Stripe | |
| 2/16/2023 | Stripe | |
| 2/20/2023 | Stripe | |
| 2/22/2023 | Stripe | |
| 2/23/2023 | Stripe | |
| 2/24/2023 | Stripe |
Amount
Income Receipt Notes Date Payer
| 15 | 3032301 | |
|---|---|---|
| 6.69 | ||
| 4.49 | 12032303 | |
| 57.96 | 12032302 | |
| 325 | 12032301 | |
| 6.99 | 19032301 | |
| 8 | 19032303 | |
| 8.5 | 19032304 | |
| 11.25 | 19032305 | |
| 18.53 | 19032302 | |
| 25 | ***stock | |
| 340 | 19032307 | |
| 4.45 | 23032302 | |
| 65 | 23032301 |
----- Start of picture text -----
896.86
----- End of picture text -----
----- Start of picture text -----
Amount Receipt Notes
9.98 stock
10.39
9
160
4.49
16.5 12042301
210.36
*----- End of picture text -----
2/27/2023 Stripe 2/28/2023 Stripe 3/1/2023 Stripe 3/2/2023 Stripe 3/3/2023 Stripe 2/4/2023 Stripe 2/6/2023 Stitches 2/6/2023 Whip it 2/6/2023 Purple Rose 3/7/2023 Stripe 3/7/2023 Sumup 3/7/2023 Lottery 3/15/2023 Stripe 3/16/2023 Stripe 3/16/2023 Deposit 3/22/2023 Stripe
| Income | ||
|---|---|---|
| Date | Payer | |
| 3/27/2023 | Howe | |
| 3/30/2023 | Stripe | |
| 4/3/2023 | Stripe | |
| 4/4/2023 | Lotery | |
| 4/5/2023 | Stripe | |
| 4/6/2023 | Stripe | |
| 4/14/2023 | Stripe | |
| 4/20/2023 | Stripe | |
| 4/21/2023 | Stripe |
Income
| Amount | Receipt | Notes | |
|---|---|---|---|
| 63.96 | 4052301 | ||
| 35.94 | 4052302 | ||
| 37.47 | 4052302 | ||
| 3 | 5052302 | ||
| 9.8 | |||
| 14.25 | |||
| 4.49 | 12052304 | ||
| 6.99 |
| Date | Payer | |
|---|---|---|
| 4/26/2023 | Stripe | |
| 5/3/2023 | Lotery | |
| 5/4/2023 | Deposit | |
| 5/4/2023 | Deposit | |
| 5/17/2023 | Stripe | |
| 5/18/2023 | Stripe | |
| 5/22/2023 | Stripe | |
| 5/24/2023 | Stripe |
5/25/2023 Stripe
9.98 12052302 10.5 12052303
196.38
Income
| Amount | Receipt | Notes | |
|---|---|---|---|
| 39.99 | |||
| 32 | |||
| 9395 | |||
| 200 | |||
| 200 | 14062302 | ||
| 35 | |||
| 37.26 | |||
| 60 | |||
| 10 | 20062301 | ||
| 54 | |||
| 15 | |||
| 17.99 | 23062303 | ||
| 42.65 | on email | ||
| 105 | 23062301 | ||
| 170 | 23062302 | ||
| 10413.89 |
| Amount | Receipt | Notes | |
|---|---|---|---|
| 6.89 | 29062301 | ||
| 90 | |||
| 19.27 | 29062302 | ||
| 79.96 | stock*** | ||
| 8 | |||
| 1000 | |||
| 45.31 | |||
| 343.8 | 3072301 | ||
| 69.98 | |||
| 11.46 | |||
| 27.5 | |||
| 26 | |||
| 100 | 4072301 | ||
| 42.3 | 14072301 | ||
| 194.6 | 23072301 | ||
| 30.6 | |||
| 50 | 21072301 |
| Date | Payer | |
|---|---|---|
| 5/26/2023 | Stripe | |
| 5/30/2023 | Stripe | |
| 5/31/2023 | Stripe | |
| 6/1/2023 | Stripe | |
| 6/2/2023 | Stripe | |
| 6/6/2023 | Lotery | |
| 6/7/2023 | Stripe | |
| 6/8/2023 | Stripe | |
| 6/9/2023 | Sugar Shed | |
| 6/12/2023 | People and Paws | |
| 6/13/2023 | Rio sponsorship | |
| 6/14/2023 | John Fowler Solici | |
| 6/15/2023 | Fliss Forever |
| Income | ||
|---|---|---|
| Date | Payer | |
| 6/26/2023 | Sum up | |
| 6/26/2023 | S Shanmuganatha | |
| 6/29/2023 | Luxuri Pamp T | |
| 6/29/2023 | a litle love by KJ | |
| 7/4/2023 | Webber | |
| 7/4/2023 | Lotery | |
| 7/4/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/5/2023 | Deposit | |
| 7/7/2023 | Deposit |
2145.67
7/18/2023 Credit 7/19/2023 BarRumba 7/19/2023 D Silva-Cocke
| Amount | Receipt | Notes | |
|---|---|---|---|
| 112.05 | 25072301 | ||
| 390 | 11082301 | ||
| 502.05 |
| Income | ||
|---|---|---|
| Date | Payer | |
| 8/8/2023 | Lotery | |
| 8/14/2023 | R Monk |
| Item | Code | Amount | |
|---|---|---|---|
| Lotery | 95.6 | ||
| sponsor | Summer fete | 100 | |
| cash takings | Summer fete | 675 | |
| 870.6 |
| Item | Code | Amount | |
|---|---|---|---|
| Lotery | 87.1 | ||
| ber | Summer fete | 25 | |
| Xmas secret roo | 40.95 | ||
| Xmas secret roo | 59.87 | ||
| Xmas secret roo | 5.54 | ||
| Xmas secret roo | 11.28 | ||
| 229.74 |
| Item | Code | Amount | |
|---|---|---|---|
| Xmas secret roo | 6 | ||
| Xmas secret roo | 12 |
| Xmas secret roo | 14.67 | |
|---|---|---|
| Xmas secret roo | 23.28 | |
| Fireworks | 631.3 | |
| Lotery | 98.6 | |
| Fireworks | 13,874 | |
| Cash | Fireworks | 5,540.70 |
| Xmas secret roo | 34.59 | |
| Stallholder | Fireworks | 75 |
| 3.44 | ||
| Xmas secret roo | 33.31 | |
| Stallholder | Fireworks | 120 |
| Xmas secret roo | 29.08 | |
| Xmas secret roo | 8.21 | |
| Xmas secret roo | 11.08 | |
| Xmas secret roo | 37.62 | |
| Xmas secret roo | 9 | |
| Xmas secret roo | 14.76 | |
| Xmas secret roo | 2.67 | |
| Xmas secret roo | 17.09 | |
| Xmas secret roo | 10.88 | |
| Xmas secret roo | 32.4 | |
| Xmas secret roo | 5.54 |
20645.22
| Item | Code | Amount | |
|---|---|---|---|
| Xmas secret roo | 32.28 | ||
| Lotery | 12.3 | ||
| Xmas secret roo | 5.54 | ||
| Xmas secret roo | 76.07 | ||
| Xmas secret roo | 58.37 | ||
| Xmas secret roo | 114.38 | ||
| Xmas fair | 2000 | ||
| Xmas secret roo | 43.09 | ||
| Xmas secret roo | 68.8 | ||
| Big PTA rafe | 16.5 | ||
| Recycling | 485.82 |
2913.15
| Item | Code | Amount | |
|---|---|---|---|
| Lotery | 12.6 | ||
| Xmas fair | 280 | ||
| Mychildsart | 210.93 | ||
| Lotery | 80.2 | ||
| Mothers day | 31.75 | ||
| Mothers day | 2.9 | ||
| Summer fair | 25 | ||
| Mothers day | 2.67 | ||
| Mothers day | 6 | ||
| Mothers day | 8.67 | ||
| 660.72 |
| Item | Code | Amount | ||
|---|---|---|---|---|
| Mothers day | 20.54 | |||
| ??? | 291.55 | freworks? | ||
| Mothers day | 20.67 | |||
| Mothers day | 2.67 | |||
| Mothers day | 6 | |||
| Mothers day | 9 | |||
| Lotery | 81.2 | |||
| Mothers day | 11.54 | |||
| Mothers day | 20.08 | |||
| Mothers day | 11.4 | |||
| Mothers day | 3 | |||
| Mothers day | 8.21 | |||
| Mothers day | 14.34 | |||
| Mothers day | 3 | |||
| Mothers day | 43.03 | |||
| Mothers day | 25.68 | |||
| Mothers day | 3 |
574.91
Item Code Amount
| Mothers day | 5.54 |
|---|---|
| Mothers day | 17 |
| Mothers day | 5.54 |
| Mothers day | 28.78 |
| Mothers day | 14.28 |
| Mothers day | 11.34 |
| ? Fair | 20 |
| ? Fair | 25 |
| ? Fair | 20 |
| Mothers day | 13.75 |
| ? | 55.06 |
| Lotery | 62.4 |
| quiz | 14.15 |
| quiz | 14.15 |
| Sweet treats? | 230.16 |
| quiz | 43.65 |
580.8
| Item | Code | Amount | |
|---|---|---|---|
| Fish and chips | Summer fair | 25 | |
| quiz | 14.15 | ||
| quiz | 14.15 | ||
| Lotery | 60 | ||
| Fathers day | 5.81 | ||
| Fathers day | 6 | ||
| quiz | 15 | ||
| Fathers day | 2.66 | ||
| Fathers day | 6 |
148.77
280.77
| Item | Code | Amount | |
|---|---|---|---|
| Fathers day | 6 | ||
| Lotery | 59.6 | ||
| Quiz night | 41.52 | ||
| Quiz night | 124 | ||
| Fathers day | 20.32 | ||
| Fathers day | 17.19 | ||
| Fathers day | 8.19 | ||
| Fathers day | 25.47 |
| Fathers day | 34.53 |
|---|---|
| 336.82 |
| Item | Code | Amount | |
|---|---|---|---|
| Fathers day | 33.36 | ||
| Fathers day | 16.58 | ||
| Fathers day | 3 | ||
| Fathers day | 17.07 | ||
| Fathers day | 31.41 | ||
| Lotery | 76 | ||
| Fathers day | 26.32 | ||
| Fathers day | 5.53 | ||
| Summer fair | 20 | ||
| Summer fair | 20 | ||
| Summer fair | 100 | ||
| itors | Summer fair | 250 | |
| Summer fair | 20 | ||
| 619.27 |
| Item | Code | Amount | |
|---|---|---|---|
| test | test | 0.98 | |
| sponsor | summer fair | 100 | |
| stall | Summer fair | 20 | |
| stall | Summer fair | 20 | |
| ice cream | Summer fair | 85 | |
| Lotery | 62.4 | ||
| sweet treats | 169.09 | ||
| Raisins | 80 | ||
| Raisins | 132.35 | ||
| Raisins | 50 | ||
| Raisins | 160 | ||
| Raisins | 8 | ||
| Raisins | 100 | ||
| Raisins | 36 | ||
| Raisins | 40 | ||
| Raisins | 8 | ||
| Summer fair | 3120 |
| Anglo Recyling | summer fair | 75 |
|---|---|---|
| Summer fair | 120 | |
| Prom Jacob C | Prom | 10 |
| 4396.82 |
| Item | Code | Amount |
|---|---|---|
| Lotery | lotery | 79.6 |
| Baker stall | summer fair | 50 |
| 129.6 | ||
| Total expenditure for | 2022-23 | 39787.45 |
| Total income for 2022-23 | 32106.42 | |
| Balance for 2022-23 | 7681.03 |
Breakdown of events
| Breakdown of events | ||||
|---|---|---|---|---|
| Expenditure | Income | |||
| Summer fair | 3804.02 | 4115 | ||
| xmas fete 2023 | 53.5 | |||
| Reindeer food | 109.88 | |||
| xmas fete 2022 | 1916.69 | 3098.35 | ||
| Fireworks 2022 | 11283.69 | 20,533 | ||
| Fathers Day | 118.3 | 265.44 | ||
| Mothers Day | 200.83 | 350.38 | ||
| Sweet treats | 36.49 | 399.25 | ||
| Raisins | 42.23 | 614.35 | ||
| Fireworks 2023 | 390 | n/a | ||
| Quiz | tbc | 280.77 | ||
| MyChildArt | 9.05 | 210.93 | ||
| Total proft from events | ||||
| Total proft from events minus freworks | ||||
| Other income | ||||
| Lotery | n/a | 867.6 | ||
| Summer fair 2022 | n/a | 800 | ||
| Big PTA rafe | 16.5 | |||
| Recycling | 485.82 | |||
| Misc income | ||||
| Test | 0.98 | |||
| Sumup | 3.44 | |||
| Sump (March) | 55.06 | |||
| One-of items | ||||
| Coronaton | 419.32 | n/a | ||
| Play equipment I | 5352 | n/a | ||
| Play equipment II | 9395 | n/a | ||
| Library | 5000 | n/a | ||
| Prom | 701.9 | 10 | ||
| Total | 20818.22 | |||
| Expenses and stock | ||||
| Expenses | 212.74 | n/a | ||
| Stock | 613.81 | n/a | ||
| Parentkind (insurance) | 128 | |||
| tbc |
Notes
outdoor learning contribution
Diference
| 310.98 | inc lollies | inc stock |
|---|---|---|
| 1071.78 | ||
| 9,249 | ||
| 147.14 | ||
| 149.55 | ||
| 362.76 | ||
| 572.12 | ||
| 280.77 | ||
| 201.88 | ||
| 12346.29 | ||
| 3,097 |
more summer fair money to bank (1090
add to summer fair takings
Summary: 2022/23
Where we stand: We spent £7,681.03 more than we received and had an end balance of £7,134.50. Obviously we cannot sustain the same level of spending over the next financial year, unless we make considerably more money. Our total profit from events is around £12,000, but we spent more than £20,000 on play equipment, library refurbishment and Coronation celebrations.
Why might costs have been high? A number of "big ticket" requests from the school, getting stock in place for future years and higher prices due to the global economy. Despite expenditure exceeding income, this was planned for and we had built up our reserves accordingly.
Why might income have been low? Cost of living crisis may have had an impact, although all events made good profits
What mitgaton can we put in place? We need to know what "big ticket" requests are coming up so that we can plan ahead, and refuse them if necessary. We need to set minimum reserve and stop or reduce expenditire if we hit that amount. Can we reduce costs? Can we get more sponsorship? Based on our current income, we need to limit our spending on big items to £10,000 this year.
Are we meetng our charity's aims? A list of events we held for the benefit of our school community (how many people attended, what was the feedback?) and a list of items we supported the school with (library refursishment, play equipment, pantomime contribution, Coronation celebrations)
What are our plans for 2023/24? We are becoming more organised and have a schedule of events for the whole year. We have identified stock left over from previous events that will reduce costs of events this year. Can we / should we encourage parents to take part in the school lottery (uptake is low at the moment)? The school have asked us to fund £3,000 towards pantomime tickets. The school have asked us to help them to fund shortfalls in trips.