OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

High Level (Northern) Trust CIO
REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31/03/2023

Page
Report ofthe Trustees 3to 6
Independent
Examiner's
Statement
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 10to 16

Statement of Financial Activities
for the period ended 31/03/2023
2023
Unrestricted
funds
Restricted
funds
Total
note
Income
Donations
and legacies
1.969 1,969
Charitable
activities
Grants 43,375 206,356 249,731
Total Income 45,344 206,356 251,700
Expenses
Costs of raising funds 4,246 20,160 24,406
Expenditure
on
Charitable activities 30,703 183,863 214,566
Total Expenses 34,949 204,023 238,972
Net Income 10,395 2,333 12,728
Transfers
between
funds 14 2,333 (2,333)
Net movement in funds:
Net income for the year 12,728 12,728
Total funds transferred from High Level (Northern) Trust 50,655 50,655
Net funds carried forward 63,383 63,383
High Level (Northern) Trust CIO
BALANCE SHEET AT 31/03/2023
2023
Notes E
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Debtors (amounts falling due within one year) 234
Cash at bank and in hand 124,238
124,472
CREDITORS: Amounts falling due within one year 10 61,089
NET CURRENT ASSETS 63,383
TOTAL ASSETS LESS CURRENT LIABILITIES 63,383
Funds ofthe Charity
Unrestdcted
income funds
55,957
Unrestricted
Designated
funds 7,426
63,383

Unrestricted Restricted
funds funds Total 2023
2 Donations and legacies
Donations 97 97
Gift Aid 1,872 1,872
1,989 1,969
3 Charitable
activities
lttgg~gm
Grants
National
Lottery Communty
Fund 83,503 83,503
RMBC Funding 46,895 46,895
Henry Smith Charity 47,625 47,625
Rank Foundation 20.000 20,000
Garfield Weston Foundation 16,669 16,669
Trusthouse 3,333 3,333
Action Together 5,000 5,000
Lloyds Foundation 26,706 26,706
43 375 206356 249,731

Unrestricted Restricted
funds funds Total 2023
8 6
Raising funds
Fundrasing
costs
4,246 20,160 24,406
4,246 20,160 24,406
Unrestricted Restricted
funds funds Total 2023
Charitable
activities
F
Direct Costs
Medical supplies 61 1,296 1,357
Therapist costs 11 22,028 22,039
Staff Training 471 1,250 1,721
Insurance 895 895
Telephone 1,246 203 1,449
Travel Costs 111 111
Cleaning 6 75
Printing,
stationery
&postage 243 475 718
Food provisions 630 630
Client trips 480 480
Volunteer costs 234 234
Advertising 195 105 300
Water 137 137
Heat & light 804 225 1,029
Rent 5,466 4,134 9,600
Repairs and renewals 3,103 982 4,085
General wages 6,211 138,642 144,853
NIC employer (wages and salaries) 6,854 4,767 11,621
Pension contributions 2,028 1,156 3,184
ITSupport 691 489 1,180
evaluation 6,251 6,251
Bank charges/ (refunds) 67
Sundry expenses 300 300
Governance Costs
Accountancy 8 payroll 1,431 99 1,530
Independent examiners fee 720 720
30,703 183,863 214,566

2023
6
Independent examiners fees for reporting on the accounts 720
Payroll and accountancy fees paid to the examiner 1,530
2,250

Employee costs during the period amounted to: 2023
6
Salaries &wages 144,853
Social security costs 11,621
Pension costs (defined contribution pension plan) 3,184
159,658
The average
number ofemployees
were:-
Activities
in furtherance
ofthe charity's
objectives

9.DEBTORS 2023
6
Amounts
falling due within one year:
Prepayments
234

2023
Accruals 13,582
Deferred income 47,507
61,089

Transfers Incoming
resources
Outgoing
resources
Transfers Carried
forward
6 6
General fund 50,655 1,969 3,333 55,957
Garfield Weston Foundation 16,669 (16,669)
Lloyds Foundation 26,706 (18,280) (1,000) 7,426
50,655 45,344 (34,949) 2,333 63,383

Brought
forward
Incoming
resources
resources Transfers Carried
forward
6
Henry Smith Charity 47,625 (47,625)
Rank Foundation 20,000 (20,000)
RMBC Funding 46,895 (46,895)
Trusthouse
Fund
3,333 (3,333)
Action Together Grant 5,000 (5,000)
National
Lottery Community
Fund 83,503 (84,503) 1,000
206,356 (204,023) (2,333)