OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 1/4/24 To 31/3/25

Charity name: Cylch Meithrin Tal-y-bont

Charity registration number: 1198270

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To continue to provide local children
with a quality Welsh medium preschool
education which has been proven to
facilitate the transition to full-time
education
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Providing a high standard of education
to preschool-aged children in the local
community to prepare them for local
education. To make this education
accessible to as many families in the
local area as possible.
Oriau’r Cylch /Opening tmes

Mae’r Cylch ar agor am 4 diwrnod yr
wythnos. Dydd Llun/Mawrth/ Mercher
ac Iau.

Oriau : 8:15 – 3:15

Mae’r Cylch yn cynnig 3 sesiwn; drwy’r
dydd (8:15 – 3:15), sesiwn bora (8:15 –
12) ac sesiwn bora yn cynnwys cinio
(8:15 – 1:00).

Nid yw’r Cylch yn rhedeg Ti a Fi ar
ddydd Gwener rhagor.

Darparir y cinio I’r plant drwy’r Ysgol.
Diolch yn fawr iawn I’r cogydd ysgol am
baratoi cinio arbennig I’r plant.

The Cylch is open 4 days a week;
Monday, Tuesday, Wednesday and
Thursday.

Opening Hours : 8:15 – 3:15.

The Cylch ofers 3 sessions – All day
(8:15 – 3:15), morning session (8:15 –
12) and morning and lunch session
(8:15 – 1:00).

The Cylch no longer runs Ti a Fi on a
Friday.

The Cylch ofers lunch to the children,
through the school. Thank you very
much to the school’s cook for providing
the children with a lovely lunch
everyday.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees have read understood the
guidance by the charity commission on
public benefit

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Codi arian/
Fundraising

Sioe Talybont

Sioe Nadolig

Calan Gaeaf
Mae’r digwyddiadau yma yn bwysig
i godi arian i’r Cylch a chryfau
cysylltadau gyda’r gymuned leol yn
ogystal â chodi profl y Cylch
These fundraising events are important and
help build a good link to the local
community to raise the profle of the Cylch
and raise funds for the cylch.
Ffoedd /Fees

Dyma’r foedd ar hyn o bryd;
-
Diwrnod Llawn £ 28
-
Sesiwn bora £15
-

These are our current Fees;
-
Full day £28
-
Morning Session £15
-
Ni godwyd costau foedd ers yr AGM
dywethaf, ond mae cyfathrebiad wedi mynd
allan i rieni mis dywethaf bod y foedd yn codi
o £4 yr awr i £5 yr awr o mis Medi ymlaen.
Byddwny n ail edrych ar y foedd yn Mis Ebrill.
Our fees have not increased since the last AGM,
but last month communicaton went to the
parents to let them know that the fees are
rising from £4 to £5 from September. We’ll
review the fees in April.
Cymorth Ariannol /Financial Help
30awr gofal plant /30 hours childcare
ofer
Gofal plant di-dreth /tax-free childcare
Dechrau’n deg /Flying Start
Diolch / Thank you
I ddechrau, hofwn ddiolch I staf y
Cylch am bopeth rydych yn ei wneud –
rydym yn eich gwerthfawrogi’n fawr.
Mae’r plant wrth eu boddau yn dod I’r
Cylch.
Trip I theatre Felin Fach – diolch I miss
Vicky am drefnu’r trip diwedd fwyddyn
I’r plant. Mae’r lluniau o’r diwrnod yn
dangos faint mae’r plant wedi
mwynhau.
Diolch hefyd I’r Pwyllgor am eich
gwaith caled yn ystod y fwyddyn
diwethaf.
To start, I would like to thank to Cylch
staf for everything that you do for the
children. They are very happy coming
to Cylch. We appreciate everything that
you do.
Trip to theatre Felin Fach – thank you
Miss Vicky for organising the trip, the
photos show how much the children
enjoyed their day.
I would also like to thank the Pwyllgor
for all their hard work this past year.

Financial Review

Review of the charity’s Para 1.21 financial position at the end of the period

Profits this year of £6618.71, has brought up our cash total to a similar level as held in the previous year after a large deficit last year. Due to large increases in the minimum wage and NI contribution a costing exercise was completed, this lead the committee to increase the fees from £4 and hour to £5 a hour this is still a

£1 an hour below the funded price as
we contnue to try and keeps costs a
low as possible for parents.
Several fundraising events were
completed to help raise funds and to
also raise publicity for the Cylch.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves held for maintaining the
internal building and grounds
Amount of reserves held Para 1.22 £7231.33

Structure, Governance and Management

Description of charity’s
trusts:
Ffon Jones (Cadeirydd /Chairperson), Jyot
Upadhyay (Ysgrifennydd /Secretary), Ffon
Southgate/ Hollie Wynne (Trysorydd /
Treasurer)
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Selected at the AGM each year, the
meeting includes the family of cylch
members, members of the local
community and the staff at the cylch.

Names of the charity trustees who manage the charity

1
2
3
4
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Ffon Jones (Cadeirydd /
Chairperson),
Jyot Upadhyay (Ysgrifennydd /
Secretary)
Ffon Southgate
Hollie Wynne
(Trysorydd /
Treasurer)

Cylch Meithrin Talybont

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account

Outgoings

Current Account

Reserve Account- £100 Salaries/ help- £ 50729.93

MM Registration, PAYE, Scheme Fees£6251.43 Building work £1047.8 Equipment and resources-£3240.62

Internet £280 Food and Drinks- £4336.79 Bus Trips- £290 Training £163.45 Fundraising activities £178.29

Floats £120 Other- £2418.99 Bin collection- £759.69 Staff Xmas Vo/Leaving- £260 DBS-£364.30 ICO-£35 Contribution to school-£1000 Total Outgoings- £69157.30

Income Current Account

Ceredigion Council funding and grants - £37328.83 Welsh Gov funding - £12880

Fees- £22158.4 Trips- £50.1 Food/ Dinners- £787.9 Fundraising- £656.19 Donations-£1200 Refund -£544.59

Total Income- £75606.01

Reserve Account

Transfer to Reserve Account- £100 Interest – £98.99 Total Income- £198.99 Totals in account

Current Account- £20942.74 Reserve Account £7231.33 Cash - £120 Total- £28294.07 In hand on 31/3/24- £21675.36 £6618.71 Profit for the Year

Cylch Meithrin Talybont Annual Accounts for Year Ending 2024-25 Income and Expenditure Account

Cylch Meithrin Talybont

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account

Outgoings

Current Account

Reserve Account- £100 Salaries/ help- £ 50729.93

MM Registration, PAYE, Scheme Fees£6251.43 Building work £1047.8 Equipment and resources-£3240.62

Internet £280 Food and Drinks- £4336.79 Bus Trips- £290 Training £163.45 Fundraising activities £178.29

Floats £120 Other- £2418.99 Bin collection- £759.69 Staff Xmas Vo/Leaving- £260 DBS-£364.30 ICO-£35 Contribution to school-£1000 Total Outgoings- £69157.30

Income Current Account

Ceredigion Council funding and grants - £37328.83 Welsh Gov funding - £12880

Fees- £22158.4 Trips- £50.1 Food/ Dinners- £787.9 Fundraising- £656.19 Donations-£1200 Refund -£544.59

Total Income- £75606.01

Reserve Account

Transfer to Reserve Account- £100 Interest – £98.99 Total Income- £198.99 Totals in account

Current Account- £20942.74 Reserve Account £7231.33 Cash - £120 Total- £28294.07 In hand on 31/3/24- £21675.36 £6618.71 Profit for the Year

Cylch Meithrin Talybont

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account

External Examination

I can confirm that all the relevant information provided to me is correct, there are bank statements, invoices and receipts confirming expenses and income. My only recommendation is to separate childcare fee grants from other grants

Signed- D. Ruston (Danielle Ruston)