## **Trustees’ Annual Report for the period** 

**From 1/4/24  To 31/3/25** 

## **Charity name: Cylch Meithrin Tal-y-bont** 

## **Charity registration number: 1198270** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**To continue to provide local children**<br>**with a quality Welsh medium preschool**<br>**education which has been proven to**<br>**facilitate the transition to full-time**<br>**education**|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|**Providing a high standard of education**<br>**to preschool-aged children in the local**<br>**community to prepare them for local**<br>**education.  To make this education**<br>**accessible to as many families in the**<br>**local area as possible.**<br>**Oriau’r Cylch /****_Opening tmes_**<br><br>Mae’r Cylch ar agor am 4 diwrnod yr<br>wythnos. Dydd Llun/Mawrth/ Mercher<br>ac Iau.<br><br>Oriau : 8:15 – 3:15<br><br>Mae’r Cylch yn cynnig 3 sesiwn; drwy’r<br>dydd (8:15 – 3:15), sesiwn bora (8:15 –<br>12) ac sesiwn bora yn cynnwys cinio<br>(8:15 – 1:00).<br><br>Nid yw’r Cylch yn rhedeg Ti a Fi ar<br>ddydd Gwener rhagor.<br><br>Darparir y cinio I’r plant drwy’r Ysgol.<br>Diolch yn fawr iawn I’r cogydd ysgol am<br>baratoi cinio arbennig I’r plant.<br><br>_The Cylch is open 4 days a week;_<br>_Monday, Tuesday, Wednesday and_<br>_Thursday._<br><br>_Opening Hours : 8:15 – 3:15._<br><br>_The Cylch ofers 3 sessions – All day_<br>_(8:15 – 3:15), morning session (8:15 –_<br>_12) and morning and lunch session_<br>_(8:15 – 1:00)._<br><br>_The Cylch no longer runs Ti a Fi on a_<br>_Friday._<br><br>_The Cylch ofers lunch to the children,_<br>_through the school. Thank you very_<br>_much to the school’s cook  for providing_<br>_the children with a lovely lunch_|





|||_everyday._|
|---|---|---|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**The trustees have read understood the**<br>**guidance by the charity commission on**<br>**public benefit**|



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Codi arian/**<br>**_Fundraising_**<br><br>Sioe Talybont<br><br>Sioe Nadolig<br><br>Calan Gaeaf<br>Mae’r digwyddiadau yma yn bwysig<br>i godi arian i’r Cylch a chryfau<br>cysylltadau gyda’r gymuned leol yn<br>ogystal â chodi profl y Cylch<br>_These fundraising events are important and_<br>_help build a good link to the local_<br>_community to raise the profle of the Cylch_<br>_and raise funds for the cylch._<br>**Ffoedd /****_Fees_**<br><br>Dyma’r foedd ar hyn o bryd;<br>-<br>Diwrnod Llawn £ 28<br>-<br>Sesiwn bora £15<br>-<br><br>_These are our current Fees;_<br>_-_<br>_Full day £28_<br>_-_<br>_Morning Session £15_<br>_-_<br>Ni godwyd costau foedd ers yr AGM<br>dywethaf, ond mae cyfathrebiad wedi mynd<br>allan i rieni mis dywethaf bod y foedd yn codi<br>o £4 yr awr i £5 yr awr o mis Medi ymlaen.<br>Byddwny n ail edrych ar y foedd yn Mis Ebrill.<br>_Our fees have not increased since the last AGM,_<br>_but last month communicaton went to the_|





|_parents_|_to let them know that the fees are_|
|---|---|
|_rising from £4 to £5 from September. We’ll_||
|_review the fees in April._||
|**Cymorth Ariannol /****_Financial Help_**||
||30awr gofal plant /_30 hours childcare_|
||_ofer_|
||Gofal plant di-dreth /_tax-free childcare_|
||Dechrau’n deg /_Flying Start_|
|**Diolch /**|**_Thank you_**|
||I ddechrau, hofwn ddiolch I staf y|
||Cylch am bopeth rydych yn ei wneud –|
||rydym yn eich gwerthfawrogi’n fawr.|
||Mae’r plant wrth eu boddau yn dod I’r|
||Cylch.|
||Trip I theatre Felin Fach – diolch I miss|
||Vicky am drefnu’r trip diwedd fwyddyn|
||I’r plant. Mae’r lluniau o’r diwrnod yn|
||dangos faint mae’r plant wedi|
||mwynhau.|
||Diolch hefyd I’r Pwyllgor am eich|
||gwaith caled yn ystod y fwyddyn|
||diwethaf.|
||_To start, I would like to thank to Cylch_|
||_staf for everything that you do for the_|
||_children. They are very happy coming_|
||_to Cylch. We appreciate everything that_|
||_you do._|
||_Trip to theatre Felin Fach – thank you_|
||_Miss Vicky for organising the trip, the_|
||_photos show how much the children_|
||_enjoyed their day._|
||_I would also like to thank the Pwyllgor_|
||_for all their hard work this past year._|



## **Financial Review** 

Review of the charity’s Para 1.21 financial position at the end of the period 

Profits this year of £6618.71, has brought up our cash total to a similar level as held in the previous year after a large deficit last year.  Due to large increases in the minimum wage and NI contribution a costing exercise was completed, this lead the committee to increase the fees from £4 and hour to £5 a hour this is still a 



|||£1 an hour below the funded price as<br>we contnue to try and keeps costs a<br>low as possible for parents.<br>Several fundraising events were<br>completed to help raise funds and to<br>also raise publicity for the Cylch.|
|---|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**Reserves held for maintaining the**<br>**internal building and grounds**|
|Amount of reserves held|Para 1.22|£7231.33|





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:||Ffon Jones (Cadeirydd /_Chairperson_), Jyot<br>Upadhyay (Ysgrifennydd /_Secretary_), Ffon<br>Southgate/ Hollie Wynne (Trysorydd /<br>_Treasurer_)|
|---|---|---|
||||
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**CIO**|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|**Selected at the AGM each year, the**<br>**meeting includes the family of cylch**<br>**members, members of the local**<br>**community and the staff at the cylch.**|



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Ffon Jones|(Cadeirydd /<br>_Chairperson_),|||
||Jyot Upadhyay|(Ysgrifennydd /<br>_Secretary_)|||
||Ffon Southgate<br>Hollie Wynne|(Trysorydd /<br>_Treasurer_)|||
||||||






## Cylch Meithrin Talybont 

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account 

## **Outgoings** 

## **Current Account** 

Reserve Account- £100 Salaries/ help- £ 50729.93 

MM Registration, PAYE, Scheme Fees£6251.43 Building work £1047.8 Equipment and resources-£3240.62 

Internet £280 Food and Drinks- £4336.79 Bus Trips- £290 Training £163.45 Fundraising activities £178.29 

Floats £120 Other- £2418.99 Bin collection- £759.69 Staff Xmas Vo/Leaving- £260 DBS-£364.30 ICO-£35 Contribution to school-£1000 Total Outgoings- **£69157.30** 

## **Income Current Account** 

Ceredigion Council funding and grants - £37328.83 Welsh Gov funding - £12880 

Fees- £22158.4 Trips- £50.1 Food/ Dinners- £787.9 Fundraising- £656.19 Donations-£1200 Refund -£544.59 

Total Income- **£75606.01** 

**Reserve Account** 

Transfer to Reserve Account- £100 Interest – £98.99 Total Income- **£198.99 Totals in account** 

Current Account- £20942.74 Reserve Account £7231.33 Cash - £120 Total- **£28294.07** In hand on 31/3/24- **£21675.36 £6618.71** Profit for the Year 




Cylch Meithrin Talybont Annual Accounts for Year Ending 2024-25 Income and Expenditure Account 




## Cylch Meithrin Talybont 

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account 

## **Outgoings** 

## **Current Account** 

Reserve Account- £100 Salaries/ help- £ 50729.93 

MM Registration, PAYE, Scheme Fees£6251.43 Building work £1047.8 Equipment and resources-£3240.62 

Internet £280 Food and Drinks- £4336.79 Bus Trips- £290 Training £163.45 Fundraising activities £178.29 

Floats £120 Other- £2418.99 Bin collection- £759.69 Staff Xmas Vo/Leaving- £260 DBS-£364.30 ICO-£35 Contribution to school-£1000 Total Outgoings- **£69157.30** 

## **Income Current Account** 

Ceredigion Council funding and grants - £37328.83 Welsh Gov funding - £12880 

Fees- £22158.4 Trips- £50.1 Food/ Dinners- £787.9 Fundraising- £656.19 Donations-£1200 Refund -£544.59 

Total Income- **£75606.01** 

**Reserve Account** 

Transfer to Reserve Account- £100 Interest – £98.99 Total Income- **£198.99 Totals in account** 

Current Account- £20942.74 Reserve Account £7231.33 Cash - £120 Total- **£28294.07** In hand on 31/3/24- **£21675.36 £6618.71** Profit for the Year 




## Cylch Meithrin Talybont 

Annual Accounts for Year Ending 2024-25 Income and Expenditure Account 

External Examination 

I can confirm that all the relevant information provided to me is correct, there are bank statements, invoices and receipts confirming expenses and income.  My only recommendation is to separate childcare fee grants from other grants 

Signed- D. Ruston (Danielle Ruston) 

