OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Page
Reportofthe Trustees 3to4
Independent Examiner'sRepor-t 5
StaternentofFinancialActivities 6
BalanceSheet 1
NotestotheFinancialStaternents 8-9

FORTH E YEAR ENDED 31MARCI IaO}4
31March2t24 30 Nov2021-
3lMarch2023
Unrestricted Restricted Totalfunds Totalfunds
funds fund
Notes
*.
f. g L
INCOMIN'GRESOURCES
Incomingresourcesfrom
generatedfunds
Collectionsanddonations 2 7,619 7,619 22,760
Grants 2,000 2,000 17,400
Fund raisingevents 3 I,680 1,680 19,9S9
Subscriptions 86.258 86.2s8 35,251
Otherincome 2,477 1,985
HallIlireinconre 11,76i 14,767 14,904
Totalincomingresources Il{,801 It4,801 112,299
RESOURCES EXPENDED
Costs ofgenerating firnds
Costsofgeneratinevoluntary
incor.ne 53,832 53,832 35n48I
Fundraisingcosts 893 893 1,988
Chariry runningcosts 27,411 27,411 21,434
Covernance 2,49J 2,483 4,962
Direct charitablespending
Totalresources expended 84,679 84.679 63,865
EXCESSOFINCOME OVER
EXPENDTTURE 30,122 30,122 48,434
Depreciatiortnffixedassets (10,962) (10,962) {12,237)
NETSURPLUS FORTHE
YEAR 19,1$8 r9.160 36,1W
RECONCILIATIONOF
FUNDS
Totalfundstransferredfrom 57,632
Wheathampstead United
Church
TOTALFUNI}SBROUGHT
FORWARD 93,r28 700 93,828
TOTALFUNDSCARRIED
FORWART} 112,288 70* 112,988
93,828

3lMarch 2024 3lMarch2023
Unrestricted Restricted Total funds Totalfunds
funds funds
Notes f f f. *.
FIXEDASSETS
Tangibleassets 91,296 gl,296 88,983
91,296 91,296 88,983
CURRENTASSETS
Debtors 3,980 3,980
Cashat ban-liandinhand 34,809 700 35,509 24,412
38,789 700 39,489 24,412
CREDITORS
Amountsfallingduewithinone 17,797 77,797 4,169
year
NET CURRENTASSETS 20,992 700 21,692 20,2!3_
LONG TERMLIABILITIES
Loan 15,398
TOTALASSETS LESS
CURRENTLTABILITIES 127,686 700 128,386 109,226
NETASSETS J3A!! 7S0 !"124!! ___21,82q
FUNDS
Unrestrictedfunds 112"288 93,128
Restrictedfunds 740 700
Endorvment funds
TOT,d\LFUNDS I12,988 93,828

OLLECTIONS AND DONATIONS
2021 2023
*. *.
Socialfunddonations 570
Donationincome resrrictedlbrUkraine 700
Donationincome ChapelKitchen 6.973 4.003
Donationincomegym 646 17,488
1.619 11,56tr

ND RAISTNG EYENTS
2024 2023
*. *.
Businessfundraising 296 6.080
Door to door fundraising 148 5.i l7
Generaltundraising 600 4.380
DefibrillatorIundraising 636 720
Hallfundraising 3.303
Cymfundraising 200
__1.680 lq.qgq

Buildings Gym Plant& Total
Improvements Equipment Machinery 2024
Cost f c f f
Opening i6,878 10.,567 101,220
Additions 5,8l0 6.840 624 13.214
Disposals
At3lMarch2024 79.5 85 2t.718 Il.t9r 111.494
Depreeiation
Opening 4.918 4,501 2,818 12.231
Chargefortheperiod 3.980 4.743 2,238 10.962
Disposals
At31March2024 8,898 9,244 5.056 23,198
Net Book ValueiIMarch2024 70,687 14,474
6,135
91,296
Net Book Value3lMarch2023 77 7 149 88.983