ANNUAL MEETING MINUTES FOR The Lexi Doll Charity
MEETING DETAILS
Chairperson: Jessica Frost Secretary: Jan Brading
Date: 23/05/24 Time: 21:00
Location: 124 Street Address: Pollards Green City: Chelmsford County: Essex Postcode: CM2 6UL
ATTENDEES
Jessica Frost / Lesley Ware / Jan Brading / Rowena Jordan / Melissa Rice / Rita Rice / Andrina Harris
CALL TO ORDER
I call this meeting for our AGM meeting, to appoint trustees for the new year May 2024 to May 2025
OLD BUSINESS
Last AGM meeting May 2023 approved JF seconded LW as a true record no comments or questions minutes agreed
Closed on last year of business May 2023 £N/A Closed on last year of business May 2024 £9527.37
CHAIR PERSON REPORT (JF)
Thanks for everyone for keeping The Lexi Doll Charity going from strength to strength. We have had an amazing year with donations from bigger companies since we have got our charity number. We need to continue with our great work and get into more hospitals with our total of being 35 including a new one this reporting year.
There are no questions and report is accepted
TREASURER REPORT (LW)
Full copy of accounts is available on request Accounts reported by Katie Batts (accoundant April 2022 to April 2023)
There are no questions and report is accepted
NEW BUSINESS
Table top sales - run by outside organisations Tombola / Game stalls - run by outside organisations Halloween - run by the Charity Christmas - run by the Charity Easter - run by the Charity
REVIEW THE ANNUAL BUDGET - Not applicable
VOTE
Chair - AH Voted JF seconded RJ Secretary - MR Voted JB seconded RR Treasurer - JF Voted LW seconded JB Trustiee - LW Voted RJ / MR / RR/ AR seconded JB Unanimous vote 23/05/24 21:40
Jessica Frost Lesley Ware Jan Brading Rowena Jordan Melissa Rice Rita Rice Andrina Harris
APPOINTMENT OF AN AUDITOR
AH nominated Accountant Katy Betts seconded JF
ADJOURNMENT
There were no furture questions or comments and those present were thanked for attendance
Meeting Closed: 23/05/2024 21:47
Minutes submitted by: Jessica Frost
Signed: _______
Approved by: Jan Brading
Signed..
The Lexi Doll Charity
Receipts and pay
4/1/2023
For the period from
Section A Receipts and payments
Unrestricted funds Restricted funds
| to the nearest £ A1 Receipts donations 4,090 fundraising 1,924 - - - - - - 6,014 - - Sub total - Total receipts 6,014 Sub total(Gross income for AR) A2 Asset and investment sales, (see table). |
to the nearest £ |
|---|---|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - |
| A3 Payments purchases 2,318 sundries 121 event costs 1,345 materials - bank charges 130 insurance - postage 72 storage 2,693 legal 250 Sub total 6,928 - - Sub total - A4 Asset and investment purchases, (see table) |
A3 Payments purchases 2,318 sundries 121 event costs 1,345 materials - bank charges 130 insurance - postage 72 storage 2,693 legal 250 Sub total 6,928 - - Sub total - A4 Asset and investment purchases, (see table) |
|
|---|---|---|
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| A4 Asset and investment purchases, (see table) |
||
| - | - | |
| - | - | |
| **Sub total ** | - | - |
| Total payments 6,928 Net of receipts/(payments) - 914 A5 Transfers between funds - A6 Cash funds last year end 10,042 Cash funds this year end 9,128 |
- |
|---|---|
| - | |
| - | |
| - | |
| - |
Section B Statement of assets and liabilities at the end of the
Categories
Details
B1 Cash funds
Cash at bank
Total cash funds
(agree balances with receipts and payments account(s))
Details
B2 Other monetary assets
Details
B3 Investment assets
Details
B4 Assets retained for the charity’s own use
Details
B5 Liabilities
Signed by one or two trustees on behalf of all the trustees
Signature
----- Start of picture text -----
1194495
----- End of picture text -----
ments accounts
CC16a
3/31/2024
To
Endowment funds Total funds
Last year
to the nearest £ to the nearest £ to the nearest £
| - | 4,090 | 1,675 | ||
|---|---|---|---|---|
| - | 1,924 | 4,861 | ||
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| - | 6,014 | 6,536 |
| - | - | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | 6,014 | 6,536 |
| - | 2,318 | 4,712 | ||
|---|---|---|---|---|
| - | 121 | 283 | ||
| - | 1,345 | 700 | ||
| - | - | 277 | ||
| - | 130 | 82 | ||
| - | - | 163 | ||
| - | 72 | 193 | ||
| - | 2,693 | - | ||
| - | 250 | - | ||
| - | 6,928 | 6,410 |
| - | - | |||
|---|---|---|---|---|
| - | - | |||
| - | - | - |
| - | 6,928 | 6,410 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 914 | 126 | |||||||||
| - | - | - | ||||||||||
| - | 10,042 | - | ||||||||||
| - | 9,128 | 126 |
e period
Unrestricted funds Restricted funds Endowment funds
- 2
| to nearest £ 9,130 - - 9,130 |
to nearest £ - - - - |
to nearest £ |
|---|---|---|
| 9,130 | - | - |
| - | - | - |
| - | - | - |
| 9,130 | - | - |
Agreement Error OK
OK
Unrestricted funds Restricted funds Endowment funds
| to nearest £ - - - - - - |
to nearest £ - - - - - - |
to nearest £ |
|---|---|---|
| - | - | - |
| - | - | - |
| - | - | - |
| - | - | - |
| - | - | - |
| - | - | - |
| Fund to which asset belongs |
Cost (optional) - - - - - |
Current value (optional) |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
| Fund to which asset belongs |
Cost (optional) - - - |
Current value (optional) |
|---|---|---|
| - | - | |
| - | - | |
| - | - |
| - | - | |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
| Amount due (optional) - - - - - Print Name Fund to which liability relates |
When due (optional) |
|---|---|
| Date of approval | |
1
out
| 4/5/2023 | Jessica Frist tiptree jobserve | |
|---|---|---|
| 4/5/2023 | Jessica Frost tiptree ladies gro | |
| 4/5/2023 | jessica frost morrisons | |
| 4/5/2023 | Jessica frost easter 2023 | |
| 4/13/2023 | charges | 5.40 |
| 4/21/2023 | vistaprint | 107.89 |
| 5/3/2023 | chq | 40.00 |
| 5/9/2023 | post ofce | 33.45 |
| 5/14/2023 | bank charges | 5.00 |
| 5/22/2023 | paypal ebay | 8.49 |
| 5/29/2023 | cash | 250.00 |
| 6/6/2023 | poundstretcher | 7.30 |
| 6/6/2023 | the works | 22.75 |
| 6/8/2023 | mccols | 4.90 |
| 6/8/2023 | post ofce | 11.15 |
| 6/10/2023 | toolstation | 24.99 |
| 6/13/2023 | bank charges | 5.40 |
| 6/19/2023 | pizza hut | 38.97 |
| 6/19/2023 | sumup friends of south woodham | 10.00 |
| 6/22/2023 | morley skips | 366.00 |
| 6/22/2023 | sufolk woodcraft | 1,229.48 |
| 6/23/2023 | paypal ebay | 56.38 |
| 6/26/2023 | b&q | 23.00 |
| 6/26/2023 | b&q | 96.20 |
| 6/28/2023 | b&q | 48.64 |
| 6/29/2023 | b&q | 16.80 |
| 7/5/2023 | greenwood moreland | 168.10 |
| 7/10/2023 | paypal | 166.00 |
| 7/10/2023 | toolstation | 92.17 |
| 7/11/2023 | ebay | 2.35 |
| 7/12/2023 | ebay | 14.99 |
| 7/14/2023 | charges | 6.00 |
| 7/17/2023 | wickes | 125.80 |
| 7/24/2023 | post ofce | 8.95 |
| 7/27/2023 | jessica frost | |
| 7/28/2023 | B&Q | 176.80 |
| 7/31/2023 | home bargains | 33.98 |
| 8/3/2023 | ayden | |
| 8/13/2023 | charges | 5.00 |
| 8/21/2023 | caash | |
| 8/21/2023 | cash | |
| 9/11/2023 | vistaprint | 211.53 |
| 9/13/2023 | charges | 7.74 |
| 10/9/2023 | go daddy | 26.38 |
| 10/10/2023 | borngifted | 974.25 |
| 10/14/2023 | charges | 5.00 |
|---|---|---|
| 10/17/2023 | petrol | 59.81 |
| 10/19/2023 | poundland | 4.50 |
| 10/25/2023 | aldi | 36.22 |
| 10/26/2023 | poundland | 15.30 |
| 10/30/2023 | lidl | 9.50 |
| 10/30/2023 | tesco | 11.00 |
| 11/13/2023 | charges | 5.00 |
| 11/16/2023 | vistaprint | 55.27 |
| 12/7/2023 | paypal | 39.60 |
| 12/11/2023 | happicabs st ives | 21.00 |
| 12/14/2023 | bank charges | 5.00 |
| 12/18/2023 | int'l hover | 14.35 |
| 12/18/2023 | trans fee | 0.39 |
| 12/22/2023 | b&q eastleigh | 119.05 |
| 1/17/2024 | sumup | 34.80 |
| 1/29/2024 | charities trust | |
| 2/5/2024 | ayden nv | |
| 2/13/2024 | charges | 5.00 |
| 2/18/2024 | post ofce | 9.45 |
| 2/18/2024 | post ofce | 9.45 |
| 2/18/2024 | vistaprint | 27.97 |
| 3/4/2024 | borngifted | 1,217.81 |
| 3/12/2024 | balance to close | 5,565.54 |
| 3/12/2024 | charges | 5.00 |
| 13.1.24 | bank charges | 5.00 |
| 11,713.24 |
| in 10,042.30 113.60 10,155.90 20.00 10,175.90 109.50 10,285.40 394.10 10,679.50 10,674.10 10,566.21 10,526.21 10,492.76 10,487.76 10,479.27 10,229.27 10,221.97 10,199.22 10,194.32 10,183.17 10,158.18 10,152.78 10,113.81 10,103.81 9,737.81 8,508.33 8,451.95 8,428.95 8,332.75 8,284.11 8,267.31 8,099.21 7,933.21 7,841.04 7,838.69 7,823.70 7,817.70 7,691.90 7,682.95 10.00 7,692.95 7,516.15 7,482.17 19.17 7,501.34 7,496.34 315.40 7,811.74 170.00 7,981.74 7,770.21 7,762.47 7,736.09 6,761.84 |
donations fundraising |
|---|---|
| - 699.17 - 971.77 | |
| - 113.60 - 20.00 - 109.50 - 394.10 - 10.00 - 19.17 - 315.40 - 170.00 |
| 6,756.84 | |||||||
|---|---|---|---|---|---|---|---|
| 6,697.03 | |||||||
| 6,692.53 | |||||||
| 6,656.31 | |||||||
| 6,641.01 | |||||||
| 6,631.51 | |||||||
| 6,620.51 | |||||||
| 6,615.51 | |||||||
| 6,560.24 | |||||||
| 6,520.64 | |||||||
| 6,499.64 | |||||||
| 6,494.64 | |||||||
| 6,480.29 | |||||||
| 6,479.90 | |||||||
| 6,360.85 | |||||||
| 6,326.05 | |||||||
| 500.00 | 6,826.05 | - | - | 500.00 | |||
| 19.17 | 6,845.22 | - | - | 19.17 | |||
| 6,840.22 | |||||||
| 6,830.77 | |||||||
| 6,821.32 | |||||||
| 6,793.35 | |||||||
| 5,575.54 | |||||||
| 10.00 | |||||||
| 5.00 | |||||||
| 0.00 | |||||||
| 0.00 | |||||||
| 1,670.94 | - | 10,042.30 | - | 699.17 | - | 971.77 | |
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | - | 4,090.17 | - | 1,923.78 | ||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 | ||||||
| - | 10,042.30 |
-
10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30
-
10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30 - 10,042.30
| out | purchases | sundries | event costs materials bank charg | ||
|---|---|---|---|---|---|
| - | - | 2,318.06 | 120.57 | 879.06 - 64.93 | |
| 5.40 | |||||
| 107.89 | |||||
| 40.00 | |||||
| 5.00 | |||||
| 8.49 | |||||
| 250.00 | |||||
| 7.30 | |||||
| 22.75 | |||||
| 4.90 | |||||
| 5.40 | |||||
| 38.97 | |||||
| 10.00 | |||||
| 56.38 | |||||
| 2.35 | |||||
| 14.99 | |||||
| 6.00 | |||||
| 33.98 | |||||
| 5.00 | |||||
| 211.53 | |||||
| 7.74 | |||||
| 26.38 | |||||
| 974.25 |
5.00 59.81 4.50 36.22 15.30 9.50 11.00 5.00 55.27 21.00 5.00 14.35 0.39 34.80 5.00 27.97 1,217.81 5.00 5.00 - - 2,318.06 120.57 879.06 - 64.93 -5,565.54 - 2,318.06 120.57 879.06 465.58 64.93
252.00
| insurance | postage | repairs | transfer |
|---|---|---|---|
| - | 72.45 | 2,692.63 | 5,565.54 |
| 33.45 | |||
| 11.15 | |||
| 24.99 | |||
| 366.00 | |||
| 1,229.48 | |||
| 23.00 | |||
| 96.20 | |||
| 48.64 | |||
| 16.80 | |||
| 168.10 | |||
| 166.00 | |||
| 92.17 | |||
| 125.80 | |||
| 8.95 | |||
| 176.80 |
39.60 119.05 9.45 9.45 5,565.54 - 72.45 2,692.63 5,565.54 63.39 72.45 2,692.63 5,565.54 250.00
| bfwd | 10,042.30 | |
|---|---|---|
| receipts | ||
| bank 1 | 1,670.94 | |
| bank 2 | 4,098.01 | |
| payments | ||
| bank 1 | 6,147.70 | |
| bank 2 | 778.97 | |
| ob adj | 245.00 | |
| cfwd | 9,129.58 | |
| 16,056.25 | 16,056.25 | |
| - |
in
| 1 | out | in | |||
| 2 | |||||
| 29 | 12/5/2023 | baynards school | 20.00 | ||
| 7 | 5/19/2023 | boreham village hall | 163.58 | ||
| 11 | 8/9/2023 | C Miller psychic night | 80.00 | ||
| 28 | 12/5/2023 | calstr-jarld owls abop | 20.00 | ||
| 21 | 10/25/2023 | cash | 110.00 | ||
| 22 | 10/25/2023 | cash | 437.00 | ||
| 4 | 4/16/2023 | charges | 5.00 | ||
| 6 | 5/17/2023 | charges | 5.40 | ||
| 8 | 6/16/2023 | charges | 5.00 | ||
| 9 | 7/17/2023 | charges | 5.00 | ||
| 12 | 8/16/2023 | charges | 5.00 | ||
| 14 | 9/16/2023 | charges | 5.00 | ||
| 15 | 10/17/2023 | charges | 5.00 | ||
| 24 | 11/16/2023 | charges | 7.99 | ||
| 30 | 12/17/2023 | charges | 5.00 | ||
| 32 | 1/16/2024 | charges | 5.00 | ||
| 34 | 2/16/2024 | charges | 5.00 | ||
| 36 | 3/18/2024 | charges | 5.00 | ||
| 3 | 4/4/2023 | chq | 60.00 | ||
| 25 | 11/19/2023 | freeman shaun | 40.00 | ||
| 31 | 1/5/2024 | groundwork uk | 1,125.00 | ||
| 33 | 1/23/2024 | heybride parish | 100.00 | ||
| 37 | 3/20/2024 | katy betts | 250.00 | ||
| 16 | 10/20/2023 | l app outstand about club | 100.00 | ||
| 18 | 10/25/2023 | paypal | 0.01 | ||
| 19 | 10/25/2023 | paypal | 135.00 | ||
| 20 | 10/25/2023 | paypal | 200.00 | ||
| 27 | 12/3/2023 | pickman cakery | 20.00 | ||
| 23 | 11/8/2023 | plantation hall | 232.00 | ||
| 26 | 12/2/2023 | rosie walker | 20.00 | ||
| 13 | 8/20/2023 | rowena jordan | 50.00 | ||
| 17 | 10/24/2023 | shamrock resin | 20.00 | ||
| 5 | 5/12/2023 | SWFTC donation | 931.00 | ||
| 10 | 8/2/2023 | the endeavour | 700.00 | ||
| 35 | 3/12/2014 | trf | 5,565.54 | ||
| 38 | |||||
| 39 | 778.97 | 9,663.55 | |||
| 40 | |||||
| 41 | |||||
| 42 | |||||
| 43 | |||||
| 44 | |||||
| 45 | |||||
| 46 | |||||
| 47 |
48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95
96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123
| donations | fundraising | transfer | |
|---|---|---|---|
| - 3,391.00 | - 952.01 | - 5,565.54 | |
| 245.00 | - 245.00 | ||
| 225.00 | |||
| 61.42 | |||
| 141.42 | - 80.00 | ||
| 161.42 | - 20.00 | ||
| 271.42 | - 110.00 | ||
| 708.42 | - 437.00 | ||
| 703.42 | |||
| 698.02 | |||
| 693.02 | |||
| 688.02 | |||
| 683.02 | |||
| 678.02 | |||
| 673.02 | |||
| 665.03 | |||
| 660.03 | |||
| 655.03 | |||
| 650.03 | |||
| 645.03 | |||
| 705.03 | - 60.00 | ||
| 745.03 | - 40.00 | ||
| 1,870.03 | - 1,125.00 | ||
| 1,970.03 | - 100.00 | ||
| 1,720.03 | |||
| 1,820.03 | - 100.00 | ||
| 1,820.04 | - 0.01 | ||
| 1,955.04 | - 135.00 | ||
| 2,155.04 | - 200.00 | ||
| 2,175.04 | - 20.00 | ||
| 1,943.04 | |||
| 1,963.04 | - 20.00 | ||
| 1,913.04 | |||
| 1,933.04 | - 20.00 | ||
| 2,864.04 | - 931.00 | ||
| 3,564.04 | - 700.00 | ||
| 9,129.58 | - 5,565.54 | ||
| - 6,013.95 | |||
| - 12,027.90 |
-
21,432.85 - 952.01
- 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90
7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90
7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90
7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90 7,691.90
| out | purchases | sundries | event costs materials bank charg | ||
|---|---|---|---|---|---|
| - | - | - | - | 465.58 - 63.39 | |
| 20.00 | |||||
| 163.58 | |||||
| 5.00 | |||||
| 5.40 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 7.99 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 5.00 | |||||
| 5.00 |
232.00 50.00
-
- 465.58 - 63.39
insurance postage repairs accy - - - 250.00
250.00