OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page No.
Company
Information
Report ofthe Trustees 2-4
Report ofthe Independent Examiner
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-12

Registered Company Company Number 07265827
Registered Charity Number 1194027
Trustees John Tanton (Elder)
Joshua Tanton
Tracey Luckham
Paul Davis
Key Management Personnel Trustees as above
Nigel Sharp (Elder)
Malcolm
Hoad (Pastor)
Nigel Hoad (Elder from September 2022)
Principal Address St.Johns Church
Singleton
Road
Great Chart
Ashford
Independent Examiner Beresfords
Chartered
Certified Accountants
1-2 Rhodium
Point
Hawkinge
Business Park
Folkestone
Kent
Bankers Lloyds TSBpic
Stewardship
Kingdom
Bank

Risk policy
The Trustees
have examined
the major strategic,
business
and operational risks which the charity faces and confirm that
systems
have been established
to enable the charity
to lessen or mitigate those risks.
The key controls used by the charity include:
*Comprehensive
planning,
budgeting
and monitoring
ofexpenditure
*Established
structure ofkey roles covering finance,
building and operational activities
*Formal written procedures
such as Child Protection
*Formal written procedures
for risk assessments
for
offsite activities
*Leadership
meetings
held with formal agendas
and
published minutes
*Clear authorisation
and approval
levels for expenditure
' Professional
examination
and presentation
ofannual
accounts
*Transfer ofrisk through
Insurance
Policies
*Provision of training for Food Safety and Child Protection
*Ensuring
compliance
with the GDPR and the fair treatment
of individuals

2022 2021
Note Unrestricted Restricted Total Total
Funds Funds
8 8 8
Income from:
Donations 43,112 475 43,587 34,887
Interest Receivable 135 135 65
Other income 635 635
Total income 43,247 1,110 44,357 34,952
Expenditure
on:
Charitable
activities
2&3 42,432 748 43,180 28,827
Total expenditure 42,432 748 43,180 28,827
Net movement in funds 815 362 1,177 6,125
Transfers
between funds
815 362 1,177 6,125
Reconciliation offunds:
Fund balances at 1 January 2022 210,221 409 210,630 204,505
Fund balances at 31 December 2022 211,036 771 211,807 210,630

Note 2022 2021
FIXEDASSETS
Tangible assets 161,302 164,526
CURRENT ASSETS
Debtors 5 5569 3,553
Cash at bank and in hand 58,613 60,456
64,182 64,009
Creditors: amounts falling due within one year 6 (4,207) (5,095)
NET CURRENT ASSETS 59,975 58,914
221,277 223,440
Creditors: amounts falling due after more (9,470) (12,810)
than one year
NET ASSETS 211,807 210,630
Represented
by
Restricted funds 771 409
Unrestricted
funds
- Designated
funds
117,237 116,024
-General funds 93,799 94,197
211,036 210,221
211,807 210,630

2022 2021
Direct Designated Restricted Total Total
Costs Fund Fund Funds Funds
6 6 6 6 6
Charitable activities:
Evangelistic events 900 900 408
Ministry costs (including visiting preachers) 5,577 113 5,690 3,486
Missionary and benevolence 3,271 3,271 77
Restricted gifts paid to missions & charities
Utilities 2,781 2,781 2,967
Insurance 695 695 647
Subscriptions 1,284 1,284 1,041
Legal costs (CCPAS & Companies House) 232 232 178
lltterest costs 568 568 659
Maintenance/improvement work not capitalised 2,148 2,148 2,403
Depreciation 3,224 3,224 3,875
Other 635 635
Governance costs:
Independent examiner's fee 630 630 630
Total resources expended 21,310 748 22,058 16,371
STAFF COSTS AND KEY MANANGEMENT PERSONNEL REMUNERATION
2622 2021
6 6
Gross wages 20,144 11,856
Employer's Nl
Employer's pension 978 600
21,122 12,456
4 TANGIBLE ASSETS Freehold
land
and buildings,
equipment,
fixtures and
fittinas
Cost 8
As at 1 January 2022 211,160
Additions
Disposals
At 31 December 2022 211,160
Depreciation
As at 1 January 2022 46,634
Charge for period 3,224
Eliminated
on disposals
At 31 December 2022 49,858
Net book values
At 31 December 2022 161,302
At 31 December 2021 164,526
Included
in Freehold
Property
is land which is not depreciated.
5 DEBTORS 2022 2021
6 6
Gift Aid reclaim due 3,683 2,900
Other debtors and prepayments 1,886 653
5,569 3,553
6 CREDITORS: Amounts falling due within one year 2022 2021
6 6
Other loans and mortgages 3,293 3,170
Other creditors and accruals 914 1,925
4,207 5,095
7 CREDITORS: Amounts falling due after more than one year
2022f 2021
8
Other loans and mortgages 9,470 12,810
9,470 12,810
The mortgage
is secured
by a legal charge over the property.
Analysis ofloans 2022 2021
Wholly repayable
within 5years
Included
in current
liabilities
8
12,763
~3.293
9,470
8
15,980
~3,17D
12,810

ANALYSIS ANALYSIS ANALYSIS OF NET ASSETS BETWEEN FUNDS OF NET ASSETS BETWEEN FUNDS Tangible Net current Non current
fixed assets assets liabilities Total
6 8 6
General funds 31,302 62,497 93,799
Designated funds 130,000 (3,293) (9,470) 117,237
Restricted funds 771 771
161,302 59,975 9,470 211,807
Designated funds comprise the following:
Transfers
Value between Surplus I
Designated Funds Designated Direct costs funds (Deficit)
Freehold Property 1,213 1,213
1,213
Transfers
Restricted between Surplus
I
Restricted Funds Giving Direct costs funds (Deficit)
Cariing for Life 32 32
Benevolence Fund 300 300
Hindleap 635 635
Bubbles 143 113 30
1,110 748 362
FUND BALANCES As at 31 As at 31
December Surplus I December
2021 (Deficit) 2022
6 6 6
General Fund 94,197 (398) 93,799
Freehold Properly 116,024 1,213 117,237
Bubbles 134 30 164
Salt and Light -Travel Expenses 44 44
Benevolence 300 300
YDOG 225 225
Caring for Life 32 32
Christmas Offering for local charity 6
210,630 1,177 211,807