Support Futures
Catholic Lane
Sedgley
Dudley
DY33UE
Annual Trustees Report
A virtual meeting was held on Thursday 24[th] October
Those involved; Niall Farrell, Richie Ghent, Krissy Douglas, Tim Plumbe, Mark Bloomer, Bill Etheridge
The decision was taken to wind down the charity and suspend all new activity immediately
Bill Etheridge and Richie Ghent completed the final coaching sessions and projects by 10[th] March 2025. This was done despite promised funds not arriving
The decision was taken for the board of trustees to be dissolved and all responsibility for any outstanding issues to be handled by Bill Etheridge
This meeting was the official winding down motion for the charity
Reporter – Bill Etheridge
| Income or | |||
|---|---|---|---|
| Date | Expenditure | From/To | |
| 13-Apr | Income | Robin | |
| 4/13/2023 | Expenditure | William Etheridge | |
| 4/28/2023 | Expenditure | RG Boxing | |
| 4/28/2023 | Expenditure | Etheridge Consulting | |
| 5/3/2023 | Expenditure | Loco Talent Ltd | |
| 5/3/2023 | Expenditure | Digital Imaging Services | |
| 5/19/2023 | Income | The Robin | |
| 5/19/2023 | Expenditure | William Etheridge | |
| 5/30/2023 | Expenditure | RG Boxing | |
| 5/30/2023 | Expenditure | Etheridge Consulting | |
| 5/30/2023 | Expenditure | Burghley Sports | |
| 6/6/2023 | Expenditure | William Etheridge | |
| 6/23/2023 | Income | Cheque | |
| 6/23/2023 | Income | Cheque | |
| 6/23/2023 | Income | Buttermarket | |
| 6/28/2023 | Expenditure | RG Boxing | |
| 7/3/2023 | Income | Robin | |
| 7/3/2023 | Expenditure | Dunvegan Enterprises | |
| 7/3/2023 | Expenditure | Leanne Love | |
| 7/7/2023 | Income | Paypal | |
| 7/10/2023 | Expenditure | Nial Farrell | |
| 7/10/2024 | Expenditure | William Etheridge | |
| 7/10/2023 | Expenditure | Joanna Taylor Assoc | |
| 7/18/2023 | Expenditure | William Etheridge | |
| 7/24/2023 | Income | Robin | |
| 7/25/2023 | Expenditure | Steve Beaton | |
| 7/25/2023 | Expenditure | Dunvegan Enterprises | |
| 7/25/2023 | Expenditure | JABBA | |
| 7/25/2023 | Expenditure | William Etheridge | |
| 8/4/2023 | Income | Main Grants | |
| 8/4/2023 | Income | Paypal | |
| 8/8/2023 | Expenditure | Steve Beaton | |
| 8/8/2023 | Expenditure | William Etheridge | |
| 8/8/2023 | Expenditure | William Etheridge | |
| 8/8/2023 | Expenditure | AIM | |
| 8/11/2023 | Expenditure | Emma Paton | |
| 8/11/2023 | Expenditure | William Etheridge | |
| 8/15/2023 | Income | Buttermarket | |
| 8/18/2023 | Expenditure | William Etheridge | |
| 8/21/2023 | Expenditure | Leanne Love | |
| 8/21/2023 | Expenditure | Larimar Entertainment | |
| 8/22/2023 | Expenditure | William Etheridge | |
| 8/25/2023 | Income | Robin | |
| 8/29/2023 | Expenditure | RG Boxing | |
| 8/29/2023 | Expenditure | Etheridge Consulting | |
| 9/11/2023 | Expenditure | William Etheridge |
10/6/2023 Expenditure William Etheridge 10/24/2023 Expenditure William Etheridge 10/31/2023 Income Robin 10/31/2023 Expenditure William Etheridge 11/17/2023 Income Robin 11/27/2023 Income VAT 11/27/2023 Expenditure William Etheridge 11/28/2023 Expenditure RG Boxing 11/28/2023 Expenditure Bank 12/8/2023 Income Main Grants 12/13/2023 Expenditure Get Grants 12/13/2023 Expenditure Emma Paton 12/13/2023 Expenditure William Etheridge 12/13/2023 Expenditure Alan Etheridge 12/15/2023 Income Buttermarket 12/18/2024 Expenditure Kristin Douglas 12/18/2023 Expenditure Alan Etheridge 12/18/2023 Expenditure William Etheridge 12/28/2023 Expenditure RG Boxing 12/28/2023 Expenditure Etheridge Consulting 1/26/2024 Income Main Grants 1/26/2024 Income TNLCF 1/29/2024 Expenditure RG Boxing 1/29/2024 Expenditure Etheridge Consulting 1/31/2024 Income Clothworkers 2/2/2024 Expenditure Get Grants 2/2/2024 Expenditure William Etheridge 2/5/2024 Income Britannia Inn 2/9/2024 Expenditure Get Grants 2/9/2023 Expenditure William Etheridge 2/22/2023 Expenditure HMRC 2/22/2023 Expenditure William Etheridge 2/26/2024 Expenditure RG Boxing 2/28/2024 Expenditure Etheridge Consulting 3/13/2024 Expenditure William Etheridge 3/19/2024 Expenditure William Etheridge 3/28/2024 Expenditure RG Boxing
| Description SF Events consultancy Programme Partnership Consultancy SF Events printing SF Events SF Events Programme Partnership Consultancy SF Events Meta Ads SF Events SF Events SF Events Programme Partnership SF Events SF Events SF Events SF Events Meta Ads SF Events Programme Partnership SF Events SF Events SF Events SF Events SF Events SF Events Grant SF Events SF Events SF Events SF Events qualifcations SF Events SF Events SF Events admin & coaching SF Events SF Events SF Events SF Events Programme Partnership Consultancy Meta Ads |
Amount Balance Notes |
|---|---|
| Meta Ads | 81.96 | 161.09 |
|---|---|---|
| SF Events | 165 | -3.91 Dart boards & rafe gifts |
| SF Events | 1283.8 | 1279.89 |
| Consultancy | 1200 | 79.89 |
| SF Events | 40.49 | 120.38 |
| VAT | 2077.25 | 2197.63 |
| Consultancy | 1000 | 1197.63 |
| Programme Partnership | 600 | 597.63 |
| Debit Interest | 0.02 | 597.61 |
| Grant | 9750 | 10347.61 |
| Grants Help | 150 | 10197.61 |
| SF Events | 1500 | 8697.61 |
| Consultancy | 2000 | 6697.61 |
| repay loan | 6000 | 697.61 |
| SF Events | 5701.5 | 6399.11 |
| VAT software | 24 | 6375.11 |
| repay Loan | 3000 | 3375.11 |
| Consultancy | 1000 | 2375.11 |
| Programme Partnership | 600 | 1775.11 |
| Consultancy | 1000 | 775.11 |
| Grant | 2285.64 | 3060.75 |
| Grant | 1655.12 | 4715.87 |
| Programme Partnership | 600 | 4115.87 |
| Consultancy | 1000 | 3115.87 |
| Grant | 4900 | 8015.87 |
| Grant Help | 1291.5 | 6724.37 |
| Coaching | 200 | 6524.37 Home help Visits |
| SF Events | 410 | 6934.37 |
| Grant Help | 732.9 | 6201.47 |
| Computers | 1655.12 | 4546.35 |
| VAT repayment | 1748 | 2798.35 |
| Meta Ads | 31.78 | 2766.57 |
| Programme Partnership | 600 | 2166.57 |
| Consultancy | 1000 | 1166.57 |
| Meta Ads | 213.79 | 952.78 |
| SF Events | 300 | 652.78 event management |
| Programme Partnership | 600 | 52.78 |
| 117525.07 |
)ney in account line
| Date | Income or Expenditure | From/To |
|
|---|---|---|---|
| 4/13/2023 | Expenditure | William Etheridge | |
| 4/28/2023 | Expenditure | RG Boxing | |
| 4/28/2023 | Expenditure | Etheridge Consulting | |
| 5/3/2023 | Expenditure | Loco Talent Ltd | |
| 5/3/2023 | Expenditure | Digital Imaging Services | |
| 5/19/2023 | Expenditure | William Etheridge | |
| 5/30/2023 | Expenditure | RG Boxing | |
| 5/30/2023 | Expenditure | Etheridge Consulting | |
| 5/30/2023 | Expenditure | Burghley Sports | |
| 6/6/2023 | Expenditure | William Etheridge | |
| 6/28/2023 | Expenditure | RG Boxing | |
| 7/3/2023 | Expenditure | Dunvegan Enterprises | |
| 7/3/2023 | Expenditure | Leanne Love | |
| 7/10/2023 | Expenditure | Nial Farrell | |
| 7/10/2024 | Expenditure | William Etheridge | |
| 7/10/2023 | Expenditure | Joanna Taylor Assoc | |
| 7/18/2023 | Expenditure | William Etheridge | |
| 7/25/2023 | Expenditure | Steve Beaton | |
| 7/25/2023 | Expenditure | Dunvegan Enterprises | |
| 7/25/2023 | Expenditure | JABBA | |
| 7/25/2023 | Expenditure | William Etheridge | |
| 8/8/2023 | Expenditure | Steve Beaton | |
| 8/8/2023 | Expenditure | William Etheridge | |
| 8/8/2023 | Expenditure | William Etheridge | |
| 8/8/2023 | Expenditure | AIM | |
| 8/11/2023 | Expenditure | Emma Paton | |
| 8/11/2023 | Expenditure | William Etheridge | |
| 8/18/2023 | Expenditure | William Etheridge | |
| 8/21/2023 | Expenditure | Leanne Love | |
| 8/21/2023 | Expenditure | Larimar Entertainment | |
| 8/22/2023 | Expenditure | William Etheridge | |
| 8/29/2023 | Expenditure | RG Boxing | |
| 8/29/2023 | Expenditure | Etheridge Consulting | |
| 9/11/2023 | Expenditure | William Etheridge | |
| 10/6/2023 | Expenditure | William Etheridge | |
| 10/24/2023 | Expenditure | William Etheridge | |
| 10/31/2023 | Expenditure | William Etheridge | |
| 11/27/2023 | Expenditure | William Etheridge | |
| 11/28/2023 | Expenditure | RG Boxing | |
| 11/28/2023 | Expenditure | Bank | |
| 12/13/2023 | Expenditure | Get Grants | |
| 12/13/2023 | Expenditure | Emma Paton | |
| 12/13/2023 | Expenditure | William Etheridge | |
| 12/13/2023 | Expenditure | Alan Etheridge | |
| 12/18/2024 | Expenditure | Kristin Douglas | |
| 12/18/2023 | Expenditure | Alan Etheridge |
12/18/2023 Expenditure 12/28/2023 Expenditure 12/28/2023 Expenditure 1/29/2024 Expenditure 1/29/2024 Expenditure 2/2/2024 Expenditure 2/2/2024 Expenditure 2/9/2024 Expenditure 2/9/2023 Expenditure 2/22/2023 Expenditure 2/22/2023 Expenditure 2/26/2024 Expenditure 2/28/2024 Expenditure 3/13/2024 Expenditure 3/19/2024 Expenditure 3/28/2024 Expenditure
William Etheridge RG Boxing Etheridge Consulting RG Boxing Etheridge Consulting Get Grants William Etheridge Get Grants William Etheridge HMRC William Etheridge RG Boxing Etheridge Consulting William Etheridge William Etheridge RG Boxing
| Description consultancy Programme Partnership Consultancy SF Events printing SF Events Programme Partnership Consultancy SF Events Meta Ads Programme Partnership SF Events SF Events Meta Ads SF Events Programme Partnership SF Events SF Events SF Events SF Events SF Events SF Events SF Events SF Events qualifcations SF Events SF Events admin & coaching SF Events SF Events SF Events Programme Partnership Consultancy Meta Ads Meta Ads SF Events Consultancy Consultancy Programme Partnership Debit Interest Grants Help SF Events Consultancy repay loan VAT software repay Loan |
Amount Notes |
|---|---|
| Consultancy | 1000 | ||
|---|---|---|---|
| Programme Partnership | 600 | ||
| Consultancy | 1000 | ||
| Programme Partnership | 600 | ||
| Consultancy | 1000 | ||
| Grant Help | 1291.5 | 6724.37 | |
| Coaching | 200 | Home help Visits | |
| Grant Help | 732.9 | ||
| Computers | 1655.12 | ||
| VAT repayment | 1748 | ||
| Meta Ads | 31.78 | ||
| Programme Partnership | 600 | ||
| Consultancy | 1000 | ||
| Meta Ads | 213.79 | ||
| SF Events | 300 | event management | |
| Programme Partnership | 600 | ||
| 60900.75 |
ecause no money in account
BBA
tes
y aston & Celine ne/jul/aug
gifts
| ~~Income or~~ | ||||
|---|---|---|---|---|
| Expendit | ||||
| Date | ure | From/To | Description | |
| 13-Apr | Income | Robin | SF Events | |
| 5/19/2023 | Income | The Robin | SF Events | |
| 6/23/2023 | Income | Cheque | SF Events | |
| 6/23/2023 | Income | Cheque | SF Events | |
| 6/23/2023 | Income | Buttermarket | SF Events | |
| 7/3/2023 | Income | Robin | SF Events | |
| 7/7/2023 | Income | Paypal | SF Events | |
| 7/24/2023 | Income | Robin | SF Events | |
| 8/4/2023 | Income | Main Grants | Grant | |
| 8/4/2023 | Income | Paypal | SF Events | |
| 8/15/2023 | Income | Buttermarket | SF Events | |
| 8/25/2023 | Income | Robin | SF Events | |
| 10/31/2023 | Income | Robin | SF Events | |
| 11/17/2023 | Income | Robin | SF Events | |
| 11/27/2023 | Income | VAT | VAT | |
| 12/8/2023 | Income | Main Grants | Grant | |
| 12/15/2023 | Income | Buttermarket | SF Events | |
| 1/26/2024 | Income | Main Grants | Grant | |
| 1/26/2024 | Income | TNLCF | Grant | |
| 1/31/2024 | Income | Clothworkers | Grant | |
| 2/5/2024 | Income | Britannia Inn | SF Events |
| Amount | Notes |
|---|---|
| 3142 | |
| 867.8 | |
| 55 | |
| 2 | |
| 1135.75 | |
| 807.33 | |
| 635.39 | |
| 7467.5 | |
| 8610 | |
| 1132.99 | |
| 3444.97 | |
| 1219.79 | |
| 1283.8 | |
| 40.49 | |
| 2077.25 | |
| 9750 | |
| 5701.5 | |
| 2285.64 | |
| 1655.12 | |
| 4900 | |
| 410 | |
| 56624.32 |
| Income | Amount |
|---|---|
| Grants & Donations | £27,200.76 |
| income from events | £ 27,346.31 |
| VAT | £ 2,077.25 |
| Total | £ 56,624.32 |
| Bank Payments | |
| Advertising | £ 594.30 |
| Consultancy & Coaching | £ 16,692.00 |
| Design & Print | £ 1,181.50 |
| to get grants | £ 2,174.40 |
| Programme Partnerships | £ 4,730.00 |
| Events | £ 23,099.41 |
| Computer Eq | £ 1,655.12 |
| Miscellaneous costs | £ 26.02 |
| Loan repayment | £ 9,000.00 |
| VAT repayment | £ 1,748.00 |
| £ 60,900.75 |
From: Martyn Pearsall martynpearsall1@gmail.com Date: 4 March 2025 at 07:52:46 GMT To: "milroy666@aol com" milroy666@aol.com
Client : Support Futures Wolverhampton West Midlands.
Date : 4th March 2025 (Audit Compilation).
Audit statement for the year 2024
Based upon :
i). Completed year end accounts for 2023 to 2024. ii). Selected on site location visits.
As an independent auditor I have attended, participated and assessed sessions in the following two locations. RG Boxing Gym Bilston. Duncan Edwards Centre Dudley.
In all instances each session was punctual, prompt and professionally organised. It was clear any participant was given an excellent opportunity to develop a greatly improved level of fitness.
Each session was tailored to the needs of the various attendees regardless of age, gender and physical abilities.
Mental Health Coaching:
It was usual for this service to be provided after the physical training process. The two sessions I attended as an observer at the Duncan Edwards Centre were exemplary. It must be noted that this potential for self awareness compliments the physical program excellently.
Conclusion :
During the sessions I witnessed I saw only trustworthy, reliable and effective training for improving physical and mental health.
Signed :
Martyn Pearsall (Independent Auditor).
Audits carried out Spring / Summer 2024