OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 01/04/2024 Period start date To 31/03/2025 Period end date

Charity name: Cylch Meithrin Llandegfan

Charity registration number: 1193775

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 Provision of early years education to
children prior to them entering the
school system through the medium of
Welsh.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Provision of early years education to
children prior to them entering the
school system through the medium of
Welsh.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Not applicable

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38 Not applicable
Policy on social investment
including program related
investment
Para 1.38 Not applicable
Contribution made by
volunteers
Para 1.38 All Trustees volunteered their time to
ensure the successful running of the
Cylch for another year.
Other Not applicable

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Provide all children that attend the
Cylch with early key stage education
and confidence to start the school
system through Welsh language. Also
supports the local community in
providing childcare.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41 Not applicable
Performance of fundraising
activities against objectives
set
Para 1.41 Not applicable
Investment performance
against objectives
Para 1.41 Not applicable
Other Not applicable

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity is in a sound financial
position to continue operating.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 To hold sufficient funds to pay 3 months
salaries.
Amount of reserves held Para 1.22 £47,351.93
Reasons for holding zero
reserves
Para 1.22 Not applicable
Details of fund materially in
deficit
Para 1.24 Not applicable
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 Not applicable
Additional information (optional)
You may choose to include further statements
Additional information (optional)
You may choose to include further statements
where relevant about:
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 - Early years funding from Ynys
Mon Council
- 30 Hour free childcare scheme
provided by Welsh Government
administered by Gwynedd
Council
- Parental fees for hours not included in
childcare offer
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 Not applicable
A description of the principal
risks facing the charity
Para 1.46 1. Reduction in the number of
children attending
2. Unable to find replacement for
staff or Trustees members
3. Opening of new childcare in local
area
Other Not applicable

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Trust deed
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are all volunteers

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51 Not applicable
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 Not applicable
Relationship with any
related parties
Para 1.51 Not applicable
Other Not applicable

Reference and Administrative details

Charity name Cylch Meithrin Llandegfan
Other name the charity uses
Registered charity number 1193775
Charity’s principal address Ysgol Gynradd Llandegfan, Llandegfan, Porthaethwy, LL59
5UW

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Non Gwyn Jones Chairperson
Catrin Parry Secretary
Simon Jones Treasurer 01/04/2024 – 31/07/2024
Halla Russell Treasurer 01/08/2024 – 31/03/2025
Patricia Roberts CIW Responsible
Person(joint)
Joanne Anderson CIW Responsible
Person(joint)

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets Not applicable held in this capacity

Name and objects of the Not applicable charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for Not applicable safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Not applicable

Other optional information

Not applicable

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Non Gwyn Jones Full name(s) Halla Ffion Russell Position (eg Secretary, Treasurer Chairperson Chair, etc) Date 5/1/26

Receipts and payments accounts Cylch Llandegfan

CC16a

From 01/04/24 To 31/03/25 Charity No. 1193775

Section A Receipts and payments

Unrestricted Restricted Total funds Last year funds funds to the nearest to the nearest to the nearest to the nearest £ £ £ £

Receipts
Fees Received
Grants & Subsidies Received
Restricted Grants
Total receipts
Payments
Wages & Salaries
Staff Training
Equipment
Food & Drink
Telecoms & Data Costs
Professional Fees
Subscriptions
Bank Charges
Sundry Expenses
Total payments
Net of receipts/(payments)
Cash funds last year end
Cash funds this year end
13,820 13,820 14,441
42,680 42,680 51,758
-
-
-
-
-
-
56,499 - 56,499 66,199
48,201 - 48,201 43,856
106 - 106 198
12,343 - 12,343 3,940
884 - 884 -
120 - 120 70
405 - 405 519
220 - 220 160
85 - 85 145
283 - 283 267
-
-
-
-
-
-
-
-
-
62,648 - 62,648 49,155

(6,149)
0 **(6,149) ** 17,044
53,501 - 53,501

47,352
0 47,352

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B3 Investment assets
B5 Liabilities
B2 Other monetary
assets
B4 Assets retained for
the charity’s own use
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Current 46,640 0 46,640
Equals Card 712 0 712
Cash 0 0 0
Total cash funds 47,352 0 47,352
Details
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
- - -
- - -
- - -
- - -
- - -
- - -
Details
Fund to which
asset belongs
Cost
(optional)
Current value
(optional)
- -
- -
- -
- -
- -
Details
Fund to which
asset belongs
Cost
(optional)
Current value
(optional)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Details
Fund to which
liability relates
Amount due
(optional)
When due
(optional)
HMRC Unrestricted
-
-
-
-

Signed by one or two trustees on behalf of all the trustees

Signature Print Name Date of
approval
Halla Ffion Russell 5/1/26
Non Gwyn Jones 5/1/26

Funds Movement Schedule

Opening
Balance
Additions in
year
Payments in
year
Closing
Balance
Restricted Funds to the nearest
£

to the nearest
£

to the nearest
£

to the nearest
£
0
0
0
0
0
Unrestricted Funds
53,501
56,499 62,648 47,352
Total Funds
53,501
56,499 62,648 47,352

Notes

CIO Guarantees and Secured Debts

The trustees confirm, in accordance with the Charitable Incorporated Organisations (General) Regulations 2012, that at the year end the CIO did not have any outstanding guarantees to third parties nor any debts secured on assets of the CIO.

Related party transactions

There were no transactions between the charity and its trustees or other connected persons.

Trustee expenses

No remuneration was paid to the trustees, nor were any expenses reimbursed to them during the year to 31/03/2025.

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Cylch Meithrin Llandegfan members of On accounts for the 1/4/24 to 31/3/25 Charity no 1193775 period (if any) I report to the trustees on my examination of the accounts of the above Responsibilities and charity for the period to basis of report As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. The accounts have been prepared on a Receipts and Payments basis in accordance with section 133 of the act.

Independent I confirm that I have the requisite skills and experience to conduct the examiner's statement Independent Examination for this charity to the standards required as set out in Appendix 5 of CC32. Although retired from practice as an accountant and as a member of a listed professional accountancy body, I continue to conduct a number of examinations on a voluntary basis every year. I also confirm that I am independent of the charity as set out in Direction 2 of CC32.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

• accounting records were not kept in accordance with section 130 of the Act or • the accounts do not accord with the accounting records

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Date: 6/1/2026

Signed: Name: Andy Moore Address: Blaenpentre, Swyddffynnon, Ystrad Meurig, SY25 6AW