Colchester Pride Annual Trustee Report 2024
(December 2023 – November 2024)
Introduction
2024 has been a year of cementing foundations for Colchester Pride. We have continued to develop our organisational voice while embedding clear processes behind both our flagship Pride festival and the ancillary events that run throughout the year.
A particular highlight was being selected in May as one of Mayor Lesley Scott-Boutell’s chosen charities for her mayoral year, a recognition that has helped raise our profile locally and affirmed the value of our work.
At the same time, we have been acutely aware of the rise in anti-LGBTQ+ rhetoric, both nationally and within our local area. This has reinforced the importance of our mission: ensuring that Colchester Pride is seen as a safe, affirming, and welcoming space. Throughout the year, we have worked to strengthen our impact locally, positioning our events as vital hubs of community support and visibility.
Our Committee
Our trustee board saw several changes during 2024. We were pleased to welcome three new committee members (JE, PW, and CM), each bringing fresh energy and expertise to the team. Following the main Pride festival, RC stepped down from both the board and committee after valuable contributions.
At present, there are no major skills gaps, but the board continues to operate with limited capacity, meaning that individuals often carry substantial portfolios. Trustees meet on average every four weeks, with meetings increasing in frequency as the Pride festival approaches. This structure ensures that we balance effective governance with the ability to remain responsive to the operational demands of our events.
Our Projects & Events
Pride Festival 2024
Our flagship Pride festival took place on 17 August 2024 at Firstsite, drawing an estimated 2,000 attendees. The event was our most ambitious to date, combining a lively programme of performances with a vibrant march through the town. Post-event survey results reflected overwhelmingly positive feedback, highlighting the sense of welcome and safety the festival provided.
We were especially proud to deliver BSL interpretation for 80% of our main stage content, ensuring that the festival was more accessible and inclusive.
Although we had anticipated the possibility of anti-Pride protestors, these did not materialise. However, the day was not without challenges: a small group of individuals were found outside the venue attempting to scam attendees under the guise of fundraising, and resorted to homophobic and transphobic abuse when challenged. The incident required police attendance, but we are pleased to report that it was handled swiftly and professionally by our volunteers and committee members, ensuring minimal disruption to the event.
Big Camp Cabaret
A week later, Big Camp Cabaret returned to Colchester Arts Centre, once again proving to be a highlight in our annual programme. The event was a sell-out success, platforming local and emerging LGBTQ+ performers while raising vital funds for our 2025 activities. Big Camp has firmly established itself as both a community favourite and a key fundraiser in our calendar.
LGBTQ+ History Month
The theme of History Month 2024, #UnderTheScope, inspired us to create a series of social media posts spotlighting significant LGBTQ+ contributions in healthcare and medicine. Alongside this, we partnered with Colchester Fringe to deliver Disco Fantabulosa, a joint fundraiser that brought together our communities in celebration.
Regular & Ancillary Events
Throughout the year we continued to mark significant LGBTQ+ days of visibility and remembrance on social media, helping to keep our online platforms active and engaged.
In person, we continued our offer with:
-
Fun and Gaymes Nights at Dice and a Slice, which have become a regular and popular fixture in our calendar.
-
Two editions of Little Camp Cabaret, providing an accessible stage for newer performers and strengthening community connections.
World AIDS Day 2024
This year’s World AIDS Day was hosted in a new venue, Patch, and was warmly received. Attendees praised the event’s respectful and community-focused atmosphere, which combined remembrance with a sense of solidarity.
Partnerships
Colchester Pride continues to benefit from a strong network of local and regional partners, which has enabled us to deliver an ambitious programme of events throughout 2024 while also strengthening our independence as an organisation.
The OutHouse
Our long-standing partnership with The OutHouse remains central to our work. This year, we collaborated to deliver The Wonderland Ball, a successful community event that combined fundraising with celebration. The OutHouse also provided vital support at our main festival, with team members assisting in the get-in process and contributing to the smooth delivery of the day.
Mercury Theatre
The Mercury Theatre again proved to be a valued ally, with staff volunteering at the Pride festival to support both our main stage and site logistics. Their commitment to fostering inclusive arts and community engagement continues to enhance our events and provide valuable capacity where it is most needed.
New Partnerships
In 2024, our position as one of Mayor Lesley Scott-Boutell’s chosen charities created new opportunities for collaboration and visibility. We were delighted to foster new relationships with organisations including RSPCA Mid and North Essex, Guts UK, Support Our Paras, and RAD, extending our reach into new community networks and demonstrating solidarity across causes.
Growing Independence
While our partnerships remain vital, we have also taken deliberate steps to strengthen our organisational independence, ensuring that Colchester Pride can increasingly stand on its own feet. This balance of collaboration and self-reliance will be key to our sustainability in the years ahead.
Funding & Finance
2024 proved to be a challenging year in terms of funding. We did not secure significant grant income, and sponsorships were noticeably slower than in previous years. We recognise that the ongoing cost-of-living crisis has placed considerable pressure on local businesses and industries, which in turn affects their ability to provide financial support.
Despite these pressures, our ancillary events such as Big Camp Cabaret, Little Camp Cabaret, Disco Fantabulosa, the Wonderland Ball, and Fun and Gaymes Nights all performed steadily. While the majority functioned primarily as community-building activities, they nonetheless covered their costs and contributed modestly to our income stream.
Overall, our financial health is stable, and there are currently no immediate concerns. However, the trustees recognise the need to continue developing a more robust funding strategy to ensure long-term sustainability. Work has already begun to explore new avenues for sponsorship, grant applications, and diversified fundraising in 2025.
Looking Forward (into 2025)
Our priorities for 2025 focus on maintaining the audience growth achieved in 2024 while ensuring that our events remain inclusive, relevant, and impactful. In particular, we are committed to being visible and vocal in our support for the trans+ community, recognising the challenges faced and the importance of Pride as a space of solidarity. We will also be reviewing and developing our year-round programme to offer more consistent opportunities for connection and celebration.
As one of the Mayor’s chosen charities, we look forward to participating in the Mayor’s End of Year Ball in May 2025, which we hope will prove to be a successful fundraiser for all involved.
We remain committed to strengthening our network of partners. Colchester Pride is always open to collaborations that make sense for our community and that are achievable within the capacity of a volunteer-led organisation.
To address the funding challenges of 2024, one trustee will be dedicating their focus in 2025 to funding bids and sponsorship development, ensuring that we build stronger foundations for financial sustainability.
Our vision for the end of 2025 is for Colchester Pride to have delivered another successful flagship festival, consolidating audience numbers at around 2,000 attendees. We aim to continue building our reputation locally and regionally, welcoming new committee members with diverse skillsets and networks, and ensuring that Pride remains a strong, resilient, and trusted presence in Colchester.
| Colchester Pride | Colchester Pride | CharityNo | 1193098 | 1193098 | |
|---|---|---|---|---|---|
| CompanyNo | CE024600 | ||||
| Annualaccountsforthe period | |||||
| Period start date | 01.12.2023 | To | Period end date |
30.11.2024 |
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note S01 S02 S03 S04 S05 S06 S07 Expenditure (Notes 6) Expenditure on: S08 S09 S10 S11 S12 S13 Tax payable S14 S15 Net gains/(losses) on investments S16 S17 Extraordinary items S18 S19 S20 Other gains/(losses) S21 S22 Reconciliation of funds: S23 S24 Total funds brought forward Gains and losses on revaluation of fixed assets for the charity’s own use Charitable activities Separate material expense item Total funds carried forward Total Net income/(expenditure) after tax before investment gains/(losses) Net income/(expenditure) Transfers between funds Total Recommended categories by activity Income (Note 3) Income and endowments from: Charitable activities Other trading activities Net movement in funds Other recognised gains/(losses): Net income/(expenditure) before tax for the reporting period Raising funds Separate material item of income Other Other Donations and legacies Investments |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Total funds Prior year funds £ £ F04 F05 |
Total funds Prior year funds £ £ F04 F05 |
|---|---|---|---|---|---|
| 9,060 | - | - | 9,060 | 7,388 | |
| 23,071 | - | - | 23,071 | 21,003 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | 1,450 | ||
| - | - | - | - | 816 | |
| 32,131 | - | - | 32,131 | 30,657 | |
| 2,541 | - | - | 2,541 | 2,675 | |
| 20,610 | - | - | 20,610 | 17,400 | |
| - | |||||
| 6,488 | - | - | 6,488 | 3,669 | |
| 29,639 | - | - | 29,639 | 23,744 | |
| 2,493 | - | - | 2,493 | 6,913 | |
| - | - | - | - | - | |
| 2,493 | - | - | 2,493 | 6,913 | |
| - | - | - | - | - | |
| 2,493 | - | - | 2,493 | 6,913 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 2,493 | - | - | 2,493 | 6,913 | |
| 38,885 | - | - | 38,885 | 31,972 | |
| 41,378 | - | - | 41,378 | 38,885 |
Colchester Pride
Charity No 1193098 Company No CE024600
Section B Balance sheet
| Guidance Note Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 Creditors: amounts falling due within one year (Note 20) B11 Net current assets/(liabilities) B12 Total assets less current liabilities B13 Creditors: amounts falling due after one year (Note 20) B14 Provisions for liabilities B15 Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 Restricted income funds (Note 27) B18 Unrestricted funds B19 Revaluation reserve B20 Fair value reserve B21 Total funds B22 |
Unrestricted funds £ F01 |
Restricted income funds £ F02 |
Endowment funds Total this year £ £ F03 F04 |
Endowment funds Total this year £ £ F03 F04 |
Total last year £ F05 |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | ||
| - | - | - | - | - | |
| 41,379 | - | - | 41,379 | 39,455 | |
| 41,379 | - | - | 41,379 | 39,455 | |
| - | - | - | |||
| 41,379 | - | - | 41,379 | 39,455 | |
| 41,379 | - | - | 41,379 | 39,455 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| 41,379 | - | - | 41,379 | 39,455 | |
| - | - | - | |||
| - | - | - | |||
| 41,379 | - | 41,379 | 39,455 | ||
| - | |||||
| 41,379 | - | - | 41,379 | 39,455 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
| ect to the small companies regime and in accordance | with FRS102 SORP. | |
|---|---|---|
| Signature of director authenticating accounts being sent to Companies House Signed by one or two trustees/directors on behalf of all the trustees/directors |
Print Name | Date of approval dd/mm/yyyy |
| 29/09/2025 | ||
| Mr B Powell | ||
| Signature | Date dd/mm/yyyy |
|
| 29/09/2025 | ||
| Mr B Powell | Print name |
CC17a (Excel)
29/09/2025
2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
-
the Statement of Recommended Practice: Accounting and Reporting by Charities
-
• and with* � preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
-
and with* � the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
-
and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support N/A the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the N/A going concern assumption doubtful; Where accounts are not prepared on a going N/A concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.
Yes � * -Tick as appropriate No � Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and
CC17a (Excel)
29/09/2025
3
(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).
----- Start of picture text -----
Yes �
-Tick as appropriate
No �
----- End of picture text -----*
Please disclose:
----- Start of picture text -----
(i) the nature of any changes;
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
----- End of picture text -----
1.5 Material prior year errors
----- Start of picture text -----
No material prior year error have been identified in the reporting period (3.47 FRS102 SORP).
Yes �
-Tick as appropriate
No �
----- End of picture text -----*
----- Start of picture text -----
Please disclose:
----- End of picture text -----
----- Start of picture text -----
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
----- End of picture text -----
CC17a (Excel)
29/09/2025
4
CC17a (Excell 2910912025
Section C Notes to the accounts (cont)
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE
Please provide a description of the nature of each change in accounting policy
Reconciliation of funds per previous GAAP to funds determined under FRS 102
Start of End of period period £ £ Fund balances as previously stated Adjustments:
Fund balance as restated
Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102
End of £ Net income/(expenditure) as previously stated Adjustments:
Previous period net income/(expenditure) as restated
CC17a (Excel)
29/09/2025
6
Section C Notes to the accounts (cont)
| Recognition of income 2.2 INCOME Donated goods In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Donated services and facilities Contractual income and performance related grants Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Support costs Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Government grants The charity has received government grants in the reporting period Legacies Tax reclaims on donations and gifts Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. The charity has incurred expenditure on support costs. This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Offsetting Grants and donations Note 2 Accounting policies Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. These are included in the Statement of Financial Activities (SoFA) when: • the charity becomes entitled to the resources; • it is more likely than not that the trustees will receive the resources; • the monetary value can be measured with sufficient reliability. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). |
Yes No N/a* |
Yes No N/a* |
Yes No N/a* |
|---|---|---|---|
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � |
CC17 FRS 102 SORP
29/09/2025
7
| Grants with performance conditions 2.4 ASSETS Settlement of insurance claims The charity has creditors which are measured at settlement amounts less any trade discounts These are capitalised if they can be used for more than one year, and cost at least Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end The same treatment is applied to unlisted investments unless fair value cannot be Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. Governance and support costs Creditors Redundancy cost The charity made no redundancy payments during the reporting period. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Investment gains and losses Investments This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Income from membership subscriptions Income from interest, royalties and dividends Heritage assets Deferred income No material item of deferred income has been included in the accounts. Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments They are valued at cost. Tangible fixed assets for use by charity Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Grants payable without performance conditions The depreciation rates and methods used are disclosed in note 14. Intangible fixed assets Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. 2.3 EXPENDITURE AND LIABILITIES The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. They are valued at cost. They are valued at cost. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16. |
Yes No N/a* |
Yes No N/a* |
Yes No N/a* |
|---|---|---|---|
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
|||
| � | � | � | |
| Yes No N/a* |
CC17 FRS 102 SORP
29/09/2025
8
end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
progress
Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are measured on initial Debtors recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
The charity has investments which it holds for resale or pending their sale and cash and Current asset cash equivalents with a maturity date less than one year. These include cash on deposit investments and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
| � | � | � |
|---|---|---|
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
| Yes No N/a* |
||
| � | � | � |
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
CC17 FRS 102 SORP
29/09/2025
9
Section C Notes to the accounts (cont)
Note 3 Income
| Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Donations andgifts 27,230- - 27,23022,627 Gift Aid - - - - - Legacies - - - - - General grants provided by government/other charities - - - - 1,450 Membership subscriptions and sponsorships which are in substance donations - - - - Donatedgoods,facilities and services - - - - - Other 4,901 - - 4,901 6,580 Total 32,131 - - 32,131 30,657 - - - - - - - - - - - - - - - Other - - - - - Total - - - - - - - - - - - - - - - - - - - - Other - - - - - Total - - - - - Interest income - - - - - Dividend income - - - - - Rental and leasingincome - - - - - Other - - - - - Total - - - - - - - - - - - - - - - - - - - - - - - - - Total - - - - - Conversion of endowment funds into income - - - - - Gain on disposal of a tangible fixed asset held for charity's own use - - - - - Gain on disposal of a programme related investment - - - - - Royalties from the exploitation of intellectual propertyrights - - - - - Other - - - - - Total - - - - - 32,131 - - 32,131 30,657 Other information: Analysis of income Donations and legacies: TOTAL INCOME Charitable activities: Separate material item of income Other: Income from investments: Other trading activities: |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
|---|---|---|---|---|---|---|
| Donations andgifts | 27,230 | - | - | 27,230 | 22,627 | |
| Gift Aid | - | - | - | - | - | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | - | 1,450 | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | 4,901 | - | - | 4,901 | 6,580 | |
| Total | 32,131 | - | - | 32,131 | 30,657 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Interest income | - | - | - | - | - | |
| Dividend income | - | - | - | - | - | |
| Rental and leasingincome | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held for charity's own use |
- | - | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual propertyrights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| 32,131 | - | - | 32,131 | 30,657 | ||
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
||||||
| Where any endowment fund is converted into income in the prior period, please give the reason for the conversion. Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. |
||||||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
CC17a (Excel)
29/09/2025
10
This year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
Last year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
29/09/2025
11
CC17a (Excdl 12 2910912025
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Other Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
This year £ Description |
This year £ Description |
This year £ Description |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| Total Description |
- | ||
| Last year £ |
|||
| Local CountyCouncil Grants | 1,450 | ||
| - | |||
| - | |||
| - | |||
| Total 1,450 Thisyear Lastyear |
1,450 | ||
| Thisyear Lastyear |
|||
CC17a (Excel)
29/09/2025
13
Section C Notes to the accounts (cont)
Note 5 Donated goods, facilities and services
| Use of property Other Seconded staff |
Thisyear | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| - | - |
||
| - | - |
||
| - | - |
||
| - | - |
||
| Lastyear | |||
| Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services. |
|||
| Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers. |
|||
CC17a (Excel)
29/09/2025
14
Section C Notes to the accounts (cont)
Note 6 Expenditure
| Analysis Expenditure on raising funds: |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
|---|---|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | - | - |
|
| Incurred seeking legacies | - | - | - | - | - | - | - | - |
| Incurred seeking grants | - | - | - | - | - | - | - | - |
| Operating membership schemes and social lotteries |
- | - | - | - | - | - | - | - |
| Staging fundraising events | 23,150 | - | - | 23,150 | 20,075 | - | - | 20,075 |
| Fundraising agents | - | - | - | - | - | - | - | - |
| Operating charity shops | - | - | - | - | - | - | - | - |
| Operating a trading company undertaking non-charitable trading activity |
- | - | - | - | - | - | - | - |
Advertising, marketing, direct mail and publicity |
- | - | - | - | - | - | - | - |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | - | - | - |
| Database development costs | - | - | - | - | - | - | - | - |
| Other trading activities | - | - | - | - | - | - | - | - |
| Investment management costs: | - | - | - | - | - | - | - | - |
| Portfolio management costs | - | - | - | - | - | - | - | - |
| Cost of obtaining investment advice | - | - | - | - | - | - | - | - |
| Investment administration costs | - | - | - | - | - | - | - | - |
| Intellectual property licencing costs | - | - | - | - | - | - | - | - |
| Rent collection, property repairs and maintenance charges |
- | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - |
|
| Total expenditure on raising funds | 23,150 | - | - | 23,150 | 20,075 | - | - | 20,075 |
| Expenditure on charitable activities: | ||||||||
| - | - | - | - | - | - | - | - |
|
| - | - | - | - | - | - | - | - |
|
| - | - | - | - | - | - | - | - |
|
| - | - | - | - | - | - | - | - |
|
| Total expenditure on charitable activities | - | - | - | - | - | - | - | - |
| Separate material item of expense | ||||||||
| - | - | - | - | - | - | - | - |
|
| - | - | - | - | - | - | - | - |
|
| - | - | - | - | - | - | - | - |
|
| Total | - | - | - | - | - | - | - | - |
| Other | ||||||||
| 6,487 | - | - | 6,487 | 3,669 | - | - | 3,669 | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total other expenditure TOTAL EXPENDITURE |
6,487 | - | - | 6,487 | 3,669 | - | - | 3,669 |
| 29,637 | - | - | 29,637 | 23,744 | - | - | 23,744 |
CC17a (Excel)
29/09/2025
15
CC17a (Excell 16 2910912025
Other information:
Analysis of expenditure on charitable activities
| Thisyear | Thisyear | Thisyear | Thisyear | Lastyear | Lastyear | Lastyear | Lastyear | |
|---|---|---|---|---|---|---|---|---|
| Activity or programme | Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total this year |
Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total last year |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Activity1 | - | - | - | - | - | - | - | - |
| Activity2 | - | - | - | - | - | - | - | - |
| Other | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - |
| This year: Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up). |
||||||||
Last year: Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
29/09/2025
17
Section C Notes to the accounts (cont)
Note 7 Extraordinary items
Please explain the nature of each extraordinary item occurring in the period.
| Description | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| ms | - | - |
Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Total extraordinary items
CC17a (Excel)
29/09/2025
18
Section C Notes to the accounts
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
| Amount received | Amount received | Amountpaid out | Amountpaid out | Balance held atperiod end | Balance held atperiod end | ||
|---|---|---|---|---|---|---|---|
| Description/name of party | Related party (Yes or No) |
Thisyear | Lastyear | Thisyear | Lastyear | Thisyear | Lastyear |
| £ | £ | £ | £ | £ | £ | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| Total | - | - | - | - | - | - |
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please disclose details of any balances outstanding between any participating members.
| Description/name of party | Balance held atperiod end | Balance held atperiod end |
|---|---|---|
| Thisyear | Lastyear | |
| £ | £ | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| Total | - | - |
CC17a (Excel)
29/09/2025
19
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
This year
| Support cost (examples) |
Raising funds | Activity 1 | Activity 2 | Activity 3 | Grand total | Basis of allocation |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | (Describe method) | |
| Governance | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - |
Last year
| Support cost (examples) |
Raising funds £ |
Activity 1 £ |
Activity 2 £ |
Activity 3 £ |
Grand total £ |
Basis of allocation |
|---|---|---|---|---|---|---|
| (Describe method) | ||||||
| Governance | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - |
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
CC17a (Excel)
29/09/2025
20
Section C Notes to the accounts
Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner Independent examiner’s fees Assurance services other than independent examination |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
29/09/2025
21
I CHARITY COMMISSION FOR ENGLAND AND WALE5 Independent examinerfs report on the accounts Section A Independent Examiner's Report Report to the trustees Colthester PrKle On accounts for the year ended 30.11.2024 Chartty no (rf any) 1193098 Set out on pages I report to the trustees on my examination of the awounts of the above charity (the Trusf) for the year ended Responsibilities and basÉs of report As the charivs trustees, you are responsib for the preparation of tn accounts in accordance th the requirements of the Charities Ad 2011 (Ihe Act.). I report in respect of my examination of the Trusvs account5 carried out under section 145 of the 2011 Act and in carying OLrt my examination, I have followed all the aprjicable Directions given by the Charity Commission under section 145(5){b) of the ACL Independent The tharity's gross income did not exceed £250,OLKJ and l am qualFfied to examinerfs statement undertake the examinatton by being a qualified r]on-member of AssorA"ation of Accounting Tethnicians I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below ") which gives me cause to believe that in. any material respect the accounting records we not kept in accordance with section 130 of the Chanties A(*" or Ihe accounts did not accord ryth the accounting recor(Is: or the accounts did not comply wth the applicable requirements ConmIng the fom) and content of accounts set out in the Charities (Accounts arKI Reports) Regulab'ons 2008 other than any requirement that the accounts gi a ttrue and fairf Mew vthich is not a matter considered as part of an irldependent examinats"on. I have no concems and have come across no other matters in connection wth the examination to vthich attenb.on should be drawn in this report in order to enable a tyoper understarnling of the accounts to be reached. te the worils in the bracke¢s ilthey (k) not apply. Signed: Date: 291912025 Name: Smart Relevant professional qualificationls) or body MAAT IER Oct 2018
(rf any): Address: 13 Golden Noble Hill Essex, C012AG Section B Disclosure Only complete rf the examiner needs to highlight material matters of concern (see CC32, IndeFwdent examinatton charity accounts: directions and guidan for examiners). Give here brief details of any items that the examiner wishes to dis¢1050. IER Oct 2018