| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | 2022 | |||
| INCOME | ||||||
| Donations | 9,712 | 1,913 | 11,625 | 15,145 | ||
| Grants | 500 | 230,250 | 230,750 | 433,389 | ||
| Fundraising events |
32,307 | 141 | 32,448 | 38,689 | ||
| Caring Matters Now events |
195,469 | 158,885 | 354,354 | 54,458 | ||
| Other income | 19,317 | 19,317 | 14,181 | |||
| Interest received | 2,012 | 2,012 | 407 | |||
| Caring Matters Now - donation |
from old charity | 287,354 | ||||
| TOTAL INCOME | 259,317 | 391,189 | 650,506 | 843,623 | ||
| EXPENDITURE | ||||||
| Support costs | 34,401 | 29,987 | 64,388 | 39,557 | ||
| Awareness costs |
16,615 | 8,644 | 25,259 | 21,934 | ||
| Research costs | 44 | 140,226 | 140,270 | 403,943 | ||
| Fundraising costs |
26,739 | 162,453 | 189,192 | 23,308 | ||
| Governance costs |
32,889 | 5,797 | 38,686 | 48,225 | ||
| TOTAL EXPENDITURE | 110,688 | 347,107 | 457,795 | 536,967 | ||
| Surplus for the year | 148,629 | 44,082 | 192,711 | 306,656 | ||
| Transfer between funds | ||||||
| Accumulated Fund brought |
forward | 131,451 | 175,205 | 306,656 | ||
| Accumulated Fund carried |
forward | 280,080 | 219,287 | 499,367 | 306,656 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | 2022 | |||
| Note | ||||||
| Fixed Assets | ||||||
| Tangible assets | 2,909 | 2,909 | 3,049 | |||
| 2,909 | 2,909 | 3,049 | ||||
| Current Assets | ||||||
| Debtors | 6,033 | 6,033 | 314 | |||
| Cash at bank | 8 in hand | 274,396 | 219,287 | 493,683 | 306,063 | |
| Total Current | Assets | 280,429 | 219,287 | 499,716 | 306,377 | |
| Less Current | Liabilities | |||||
| Creditors | (3,258) | (3,258) | (2,770) | |||
| Net Current Assets | 277,171 | 219,287 | 496,458 | 303,607 | ||
| Total Assets | 280,080 | 219,287 | 499,367 | 306,656 | ||
| Represented | by | |||||
| Income Funds | ||||||
| Unrestricted funds |
280,080 | 280,080 | 134,506 | |||
| Restricted funds | 219,287 | 219,287 | 172,150 | |||
| TOTAL | 280,080 | 219,287 | 499,367 | 306,656 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| No employees received emoluments |
in excess off60,000. | |||
| 4 | TANGIBLE FIXEDASSETS | Computer | ||
| Equipment | ||||
| Cost | ||||
| As at 1st April 2022 | 3,951 | |||
| Additions | 649 | |||
| Disposals | ||||
| As at 31stMarch 2023 | 4,600 | |||
| Depreciation | ||||
| As at 1st April 2022 | 902 | |||
| Charge for the year | 789 | |||
| On disposals | ||||
| As at 31stMarch 2023 | 1,691 | |||
| Net Book Value | ||||
| As at 31st March 2023 | 2,909 | |||
| Net Book Value | ||||
| As at 31stMarch 2022 | 3,049 |
| 5 | DEBTORS | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Trade debtors | 2,288 | 314 | |||
| 3,745 | |||||
| 6,033 | 314 | ||||
| 6 | CREDITORS | 2023 | 2022 | ||
| PAYE creditor | 2,149 | 1,681 | |||
| Other creditors | 334 | 339 | |||
| Accruals | 775 | 750 | |||
| 3,258 | 2,770 | ||||
| 7 | MOVEMENT | IN FUNDS | |||
| Net movement | |||||
| At 1.4.22 | in funds | At 31.3.23 | |||
| E | |||||
| Unrestricted | funds | 131,451 | 148,629 | 280,080 | |
| Restricted funds | 175,205 | 44,082 | 219,287 | ||
| TOTAL FUNDS | 306656 | 192711 | 499367 |
| Net moveme | nt in funds, |
included in the abo |
ve are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains & | Movement | ||
| resources | expended f |
losses E |
in funds | ||
| Unrestricted | funds | 259,317 | (110,688) | 148,629 | |
| Restricted | funds | 391,189 | (347,107) | 44,082 | |
| TOTAL FUNDS | 650 506 | 457795 | 192711 |