OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Page
Report ofthe Trustees 1 to 2
Amended
Statement of Financial
Activities
Amended
Balance Sheet
Notes to the Amended
Financial
Statements 5 to 7
Detailed Statement of Financial Activities

F OR THE YEAR ENDED 30 NOVE MBER 2022
2022 2021
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
29,434
Other trading
activities
400
Total 29,834
EXPENDITURE ON
Raising funds 175
Other 27,743
Total 27,918
NET INCOME 1,916
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD 1,916

AMENDED
BALANCE SHEET
30 NOVEMBER 2022
2022 2021
Unrestricted Total
fund funds
Notes 6 f
CURRENT ASSETS
Cash at bank 8,325
CREDITORS
Amounts
falling due within one year
(6,409)
NET CURRENT ASSETS 1,916
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,916
NET ASSETS 1,916
FUNDS
Unrestricted
funds
1,916
TOTAL FUNDS 1,916

COMPA RATI VE S FO R TH E ST ATEMENT OF FINANCIAL ACTIVITIES
Total
fundsf
NET INCOME
TOTAL FUNDS CARRIED FORWARD
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
f
2021
f
Trade creditors 1,138
Accruals and deferred income 5,271
6,409
MOVEMENT IN FUNDS
Net
At movement At
1/12/21 in funds 30/11/22
6 6 6
Unrestricted funds
General fund 1,916 1,916
TOTAL FUNDS 1,916 1,916
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 8 6
Unrestricted funds
General fund 29,834 (27,918) 1,916
TOTAL FUNDS 29,834 (27,918) 1,916

FOR THE YEAR ENDED 30 NOVEMBER 2022
2022f 2021f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 29,434
Other trading activities
Art Classes 400
Total incoming resources 29,834
EXPENDITURE
Other trading activities
Purchases 175
Support costs
Management
Rates and water 18,833
Other
Sundries 160
Workshop
& Gallery Management
1,580
Advertising
&
Marketing 3,014
4,754
Governance costs
Accountancy and legal fees 4,156
Total resources expended 27,918
Net income 1,916