Trustees’ Annual Report for the period
From 1 June 2024 To 31 May 2025
Charity name: Emmett’s Genies CIO
Charity registration number: 1192340
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To relieve the needs of children and families affected by potentially life-limiting or terminal conditions through the provision of bespoke and innovative services, activities, accommodation and unique experiences |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Our Charity continues to be run entirely by volunteers. During this year we have again significantly increased our fundraising and charity awareness activities alongside delivering our second free of charge ‘Year in a Day’ (‘YIAD’) beneficiary event. We again hired parts of the Guttmann Sports Centre at Stoke Mandeville for the activities and meals and the nearby Olympic Lodge to accommodate beneficiary families overnight. The event provided 22 beneficiary children and their families (nearly 100 persons) with a condensed version of the experience we hope to offer once our Wish Village is up and running. The YIAD event incorporated a typical year's major celebrations in 24 hours. Starting with an arrival Valentine’s lunch, Easter, Summer, Halloween and Christmas themed activities and meals, that also gave our families some quality time together and to share similar personal and/or health experiences. We also again tried out VR headsets using a variety of apps to allow the attending children/young people aged 3 – 17 to escape the boredom of hospital treatment, isolation at home or distract them from their uncomfortable treatments. This trial was well received. We also continued to increase our outreach via different organisations that have contact and provide services to our potential future beneficiaries, alongside continuing to provide and enhance our boredom-busting packs. |
| Our increased financial and volunteer resources also enabled us to commit to another YIAD event planned for September 2025 at the same location. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | Yes |
| Additional information (optional) You may choose to include further statements |
Additional information (optional) You may choose to include further statements |
where relevant about: |
|---|---|---|
| SORP reference | ||
| Policy on grant making | Para 1.38 | We do not make financial grants to qualifying beneficiaries. Boredom Busting Packs are provided free of charge. Personalised gifts are provided as part of the Christmas experience at the YIAD event. Our unique experiences and accommodation at the YIAD and other events are provided at no charge. The Boredom Busting Packs are delivered via our partnered NHS and other specialist professionals to eligible children. |
| Policy on social investment including program related investment |
Para 1.38 | We did not make any specific social investment. However, our services provide immeasurable social value to beneficiaries, their families, volunteers and other stakeholders |
| Contribution made by volunteers |
Para 1.38 | During the period, the Charity continued to have no paid staff and was managed by a Board of independent trustees who volunteered extensive time to fulfil our charitable responsibilities and tasks. Our event and fundraising sub-committees are organised by our trustees with groups of volunteers and remained very proactive in outreach and fundraising events and working with potential sponsors and donors. Trustees remained responsible for health and safety, as well as event oversight. During this period, we managed to recruit another trustee, Theresa Cherry to the Board as sadly Joe Purnell had to stand down due to his business commitments although he continued to provide support on website and IT matters. |
| Other | Technology remains an important part of our development strategy and delivering parts of the aims of our Charity. Alongside the benefits of leveraging digital technologies – website and social media – to increase the reach and profile of the Charity, we see technology as a bridge from where we are now, towards the Charity’s end goal of a physical venue. |
We envisage using technology to facilitate designing and updating the structure and contents of a virtual village, thus fulfilling our stated aims of providing respite to children with life-limiting or terminal conditions and their families. We still plan to gradually create a Virtual (‘on-line’) Wish Village, built and changed over time from the varied imagination, skills and input of our beneficiary children, their families and friends aligned with that of our volunteers, empathetic organisations and other contributors of all types. During the period we purchased additional Virtual Reality headsets with appropriate apps that we feel help us to bring to our beneficiary children both ‘escapism’ and ways of experiencing the world and activities that might seem impossible to them given their medical prognosis.
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The greatest achievement was again holding our second innovative and all encompassing ‘Year in a Day’ event for our charity beneficiaries. The ‘Year in a Day’ event took place on the 14thand 15thSeptember at the Stoke Mandeville Stadium, with overnight accommodation provided on-site in the Olympic Lodge. The aims of this event were to: • Provide children with life-limiting or life-threatening conditions and their families opportunities to have fun and make amazing memories, • Meet other families in similar situations and, • Experience a 'potted version' of the Emmett’s Genies, to be, Wish Village. With a team of dedicated volunteers, we transformed a Sports Hall into a season- themed journey consistent with the wish village our charity envisages creating. The event commenced with a Valentines' lunch and quickly moved on to Easter with many Easter-themed displays, activities, treats and attractions. This was followed by Summer-themed displays, activities, treats and ice cream. We provided both indoor and outdoor activities, including the use of an indoor heated swimming pool for those able to participate. In the evening, we held a Halloween-themed supper, followed by displays, a costume wardrobe and a |
spooky disco, again with lots of themed activities. The first day finished with an outdoor fire display and performance. Overnight, whilst the beneficiaries rested with a letter from Father Christmas and Christmas storybooks provided to them, our volunteers worked through the night to transform the hall into a Christmas Wonderland for the final morning. After a Christmas breakfast, children and their families made Christmas cookies with Mrs Christmas, partook in Christmasthemed crafts and activities, including artificial snowball fights and visited Father Christmas's grotto where each family member received a Christmas present, stocking and treats, which had been selected based upon the results of a form sent before the event which requested information about likes and dislikes, ambitions and what makes a perfect day. The local Rock Choir provided a festive singalong and the event concluded with a musical performance and singing and dancing with a Disney-type character (Elsa from 'Frozen'). Each season's theme had a leader and deputy who planned, organised and managed the theme. Each theme was supported by a local company/s. All activities and attractions were designed to be inclusive and appeal to a range of abilities and ages. During the event, we also provided some VR Headset experiences applicable to the attendees. Beneficiary children and their siblings ranged in age from 2 to 21. Some beneficiary children had learning disabilities and/or special needs. 22 families attended this event. The families all completed questionnaires or wrote to us with overwhelming thanks and compliments as well as providing input for our future events. Emmett's Genies CIO provided everything free of charge to the families and the whole event was arranged using only volunteers. 5 Trustees, EG ambassadors, and 40 + volunteers who all helped to make this event a huge success. Event Outcomes • The YIAD event offered beneficiary families a free social event: • Provided beneficiary children with life-limiting or life-threatening conditions and their families opportunities to have fun and make amazing memories,
| • | An opportunity for beneficiary |
|---|---|
| children and their family to meet | |
| other families in similar situations, | |
| outside of a hospital setting and | |
| experience a 'potted version' of our | |
| envisaged future Wish Village | |
| activities. | |
| • | Volunteers found this event life- |
| affirming. | |
| • | Engagement with local companies |
| by a local charity and mainly a | |
| group of local beneficiaries |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Achievements against objectives set |
Para 1.41 | In general, we have continued to make good progress in the second phase of our Charity’s development (years 3-7) in terms of fundraising, reach, stakeholder engagement and the delivery of meaningful services. |
| Performance of fundraising activities against objectives set |
Para 1.41 | This year saw continued support and contributions from a greater range of individual donors and via our regular teddy tombolas etc. Furthermore, we have had significant success in increasing awareness and contributions in terms of donations and sponsorships for YIAD from various organisations and individuals buying Xmas gifts for beneficiaries from our family chosen Amazon wish lists. This has now enabled us to commit to the significant outlay for up to three more ‘Year in a Day’ events for beneficiaries and their families. |
| Investment performance against objectives |
Para 1.41 | Not applicable. We place most of our financial donations into an interest-bearing bank account |
| Other | Examples of Fundraising Activities & Donors July • 7thJuly Teddy Bear tombola • 13thJuly teddy tombola Fairford Lees • 28thJuly Emmett stall selling raffle tickets attended by Mayor of Aylesbury August • 3rdAugust Chartwell Fete • 4thAugust TeddyBear Tombola |
| • | 22ndAugust – a supporter raised |
|---|---|
| £115.65 by collecting copper coins in | |
| glass jar | |
| • | 8thAugust - Westcott Schools summer |
| celebration donated £100 | |
| • | 24thAugust donation from a celebrity |
| £250 | |
| September | |
| • | 1stSeptember Teddy Bear tombola |
| October | |
| • | 6thOctober Teddy Bear tombola |
| • | 19thOctober beneficiary Jacob raised |
| £250 from his end of treatment party | |
| • | 29thOctober – spooky luck dip at Friars |
| Square | |
| November | |
| • | 3rdNovember Teddy Bear tombola |
| • | 20th November memorial collection |
| • | 29thNovember Dave Mark Danecker – |
| Elgeva hall music event raised | |
| £1,347.39 | |
| December | |
| • | 1stDecember Teddy Bear tombola |
| • | December 2024 Santa float -Rotary |
| Club Aylesbury raised £587 | |
| • | 10thDecember Friar’s Square held |
| festive community day which | |
| contributed £250 | |
| • | 13thDecember – the 44 Club Christmas |
| meal raised £200 | |
| January | |
| • | January 25 Christmas tree collection – |
| Primary Pressure raised £250 | |
| • | 18thJanuary - Trefoil Guild raised |
| £117.33 over the year | |
| • | 14thJan South Hertfordshire Lodge |
| donated £550 | |
| • | 28thJan 25 winners of £150 give away |
| from Bournes Moves & Legacy Funerals | |
| matched with £150 | |
| • | 29thJanuary Rita Bennett memorial |
| collection £432.81 | |
| February | |
| • | 20thFebruary clothes sale raising |
| money to purchase £200 worth of | |
| Easter eggs |
| April | |
|---|---|
| • | 1stApril 2025 start of Tesco Stronger |
| Starts token challenge provided £1,495 | |
| • | 2ndApril bake sale and bunnyoke at |
| Elstree Screen Academy | |
| • | 3rdApril Teddy Tombola & a School in |
| Oxfordshire gifted £91 | |
| • | 6thApril 2025 cheque for £ 220 from |
| The Parish Church of Saint Mary the | |
| Virgin Radnage Buckinghamshire | |
| • | 18thApril Easter Egg hunt (14 company |
| sponsors) raised £1,709.74 | |
| • | 20thApril Easter Raffle raised £1,255.24 |
| and a sponsor added £36 to make total | |
| raised for Easter events £3,000 | |
| • | 25thApril Bake sale by local company |
| • | 27thApril 2025 London Marathon 2 |
| runners. One raised £3,250 + £1,000 | |
| from runner’s company. Second runner | |
| £1,050. Total £5,300 | |
| Engagement Activities | |
| Throughout the year we regularly shared our | |
| EG video | |
| June | |
| • | 3rdJune Friar’s Square announced |
| fundraising of £700 had been doubled | |
| to £1,400 | |
| • | 8thJune Volunteers week posts |
| • | 28thJune Social media beneficiary |
| provided with boredom busting pack | |
| • | 29thJune volunteer’s crochet worry |
| worms added to packs | |
| July | |
| • | 24thJuly donation of toys in memory of |
| one of Emmett’s Genies beneficiaries | |
| • | 29thJuly Scamp and Dude donate |
| superhero sleepbuddy teddies to | |
| boredom packs | |
| August | |
| • | 6thAugust Chartwell Manor Community |
| party | |
| • | 4thAugust drawing of summer raffle at |
| Friars Square £1,680 | |
| • | 9thAugust – found out we had place in |
| London marathon (cost £450 = VAT) | |
| • | 12thAugust Bucks Radio Amazon |
| promoted our beneficiary Amazon wish | |
| list |
September
| 14thand 15thSeptember Emmett’s | |
|---|---|
| Genies Year in a Day event supported | |
| by 30 local companies, organisations | |
| and individuals. YIAD 22 families – 43 | |
| adults 56 children | |
| • | Primary sponsors – |
o Opus Restaurant |
|
o Friars Square Shopping Centre |
|
o Rob Francis (in memory) |
|
o Fizz Accounting |
|
o Patch Solutions |
|
o Limitless tutoring |
|
o Tim Dixon |
|
o Alpha Furniture |
|
| Lots of social media requests to support | |
| YIAD with donations | |
| 30 local companies supported the Year | |
| in a day event either through donations | |
| or by providing displays, Christmas | |
| presents or decorations. | |
| • 18thSeptember relaunched |
|
| updated website | |
| October | |
| 4thOctober Liz (beneficiary) mentioned | |
| EG on TV - Good Morning Britian | |
| 15thOctober BBC News on-line | |
| mentioned EG | |
| 15thOctober Lux Solis Lodge cheque for | |
| £500 | |
| November | |
| • 1stNov – Social media post |
|
| request for purchases from | |
| Amazon Wishlist for boredom | |
| busting packs | |
| • 6thNovember – trustees week – |
|
| EG announced new trustee | |
| Theresa Cherry | |
| • 23rdNovember Volunteers |
|
| thank you party | |
| • 20thNovember donation of |
|
| Christmas presents for | |
| beneficiaries | |
| December | |
| • November - December Santa’s |
|
| grotto Friars Square (exit | |
| donation) |
| • 3rdDecember boredom busting |
|
|---|---|
| pack and special treats | |
| delivered to beneficiary | |
| • 5thDecember Christmas Tree |
|
| festival Haddenham church | |
| Emmett’s Genies displayed a | |
| Christmas Tree | |
| • 21stDecember Sel Confirmed |
|
| continued support | |
| January | |
| • | 28thJanuary commenced promotion of |
| Amazon Wish list for Easter Egg hunt | |
| February | |
| • | 10thFebruary Thank you from |
| beneficiary families who could not | |
| attend YIAD but received Christmas | |
| presents – social media coverage | |
| • | 14thFebruary mention in article in Take |
| A Break magazine | |
| • | 28thFebruary Emmett received |
| commendation from Buckinghamshire | |
| Scouts for his charity work | |
| March | |
| • | Updated raffle licence in March |
| • | 17thMarch 2025 Publicity from |
| Beneficiary Kaiden attending Arsenal | |
| match and met players (a family xmas | |
| present from us at the YIAD) | |
| May | |
| • 10thMay EG & Wombles First |
|
| Aid Training | |
| • 14thMay social media push for |
|
| Easy Fundraising | |
| • 15thMay Emmett’s Genies Ball |
|
| Raffle prizes announced | |
| • 16thMay – competition to win 4 |
|
| free tickets for the EG ball | |
| advertised | |
| • 17thMay _ Emmett met the |
|
| Countess Howe, Lord | |
| Lieutenant of Buckinghamshire | |
| and Laura Kyrke-Smith | |
| Aylesbury MP | |
| • 21stMay – Emmett’s Genies |
|
| took part in Bucks Radio Duck | |
| race |
June
• 23[rd] June – advert signed tennis racket (Gregor Demeterov)
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The Charity’s financial position continued to improve significantly during the period due to some £ 34,000 of donations (59% from individuals and 41% from organisations) and through sponsorship and volunteering support. Once again our operating/administration costs were minimised by the work undertaken by our volunteers and nearly 58% of our non-event outgoings relate to storage for our ‘re- usable’ event materials etc, particularly relating to YIAD. Our reserves and liquidity are considered to be healthy. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | By the end of this period we were able to grow our Reserves to just over £81,000 represented entirely by accumulated cash funds. These reserves will ensure we can deliver the financial outlays for YIAD 2025- 2027 ahead of any sponsorship and provided our volunteer base remains loyal and willing to assist. It also provides a reserve/contribution towards building up a future VR Headset ‘lending library’ for beneficiaries. We have also provisionally doubled to £ 40,000 the earmarked retained earnings as ‘unrestricted’ reserves to cover the future planning and investment costs into provision of both the virtual and physical wish villages in the medium to longer term. |
| Amount of reserves held | Para 1.22 | Over £80,000 of our total cash fund (reserves) were held in an interest-bearing bank account as they are not expected to be used within 90 days. |
| Reasons for holding zero reserves |
Para 1.22 | Not applicable |
| Details of fund materially in deficit |
Para 1.24 | None |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | Through significant efforts by the Trustees, volunteers and our widened group of donors and supporters, our Charity has moved well into the next phase of development. Apart from the possible negative impact on us maintaining current fundraising levels and expected increased operational and event costs from the uncertainties surrounding the UK economy, the Trustees do not have material concerns in the short term about the Charity continuing as a going concern. |
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | The Charity has diversified its donation sources between individuals and organisations. We have also been successful in offsetting many of our event and beneficiary gift/experience costs through sponsorship and some grant applications. Accordingly, we are not considering any borrowings. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | The Investment Policy is to place funds only with banks authorised by the PRA and protected by the FSCS. |
| A description of the principal risks facing the charity |
Para 1.46 | In the short term, our Charity is not envisaging having to face any significant financial risks. However, the principal financial risk is the potential magnitude of future costs in establishing the virtual and physical wish villages and providing other related experiences for beneficiaries such as the ‘Year in a Day’ event versus our fundraising capabilities. We rely heavily on individual donations and those from community benevolent organisations, whose resources may become stretched by the UK Economy. Therefore, we envisage our greatest risk to be human resources in that we might not have adequate trustees, volunteers and other supporters to enable us to deliver the envisaged services and maintain the Charity without incurring significant operating costs. |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | The Charity is primarily governed according to its founding constitution and the Trustees refer to Governance guidance issued by the Charity Commission |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | It is intended that the Trustee selection method and process continue to follow our Constitution and general guidance issued by the Charity Commission |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | We have managed to induct and provide training to new trustees relatively seamlessly and in line with our values and principles in our Constitution. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | The Charity is organised and overseen by a Board of Trustees. There are no paid managers or staff. Volunteers are involved via sub-committees headed by Trustees, primarily focussed on events and fundraising. Two Trustees are designated and authorised concerning management of the Charity’s bank accounts and payments. The Charity is actively building a network of ‘partner’ organisations and individuals in order to provide reach to its ultimate beneficiaries and the wider public community |
| Relationship with any related parties |
Para 1.51 | The Charity does not have any relationships with any related parties. There are no ongoing contracts with any other organisations or suppliers other than those that may be required for storage and for us to deliver the ‘Year in a Day’ or specific fundraising events. |
| Other | Trustees all have DBS certificates. DBS checks are also carried out for Volunteers directly involved with children activities at YIAD. |
Reference and Administrative details
| Charity name | Emmett’s Genies CIO |
|---|---|
| Other name the charity uses | (None) |
| Registered charity number | 1192340 |
Charity’s principal address 56 Isis Close, Aylesbury HP21 9LY
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee(if any) |
|---|---|---|---|---|
| AmyScullard | Chair | |||
| Graham Pettit | ||||
| David Chang | ||||
| Zoe Scullard | CharitySecretary | |||
| Gemma Hall | Appointed 5/12/23 | |||
| Theresa Cherry | Appointed 29/10/24 | |||
| Joe Purnell | Resigned 29/10/24 | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets Not Applicable held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of | Name | Address |
|---|---|---|
| adviser |
Name of chief executive or names of senior staff members (Optional information)
None
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Graham Martin Pettit | ||
Trustee |
||
| 19 March 2026 | ||
| 19 March 2026 |
| Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
Section A Receipts and payments Unrestricted funds Restricted funds Endowment funds Total funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts No (if any) Charity Name Receipts and payments accounts Period start date Period end date To For the period from Emmett's Genies CIO 01/06/2024 31/05/2025 |
CC16a |
|---|---|---|---|---|---|---|
| For the period from |
Period start date 01/06/2024 |
To |
||||
| Restricted funds to the nearest £ |
Endowment funds to the nearest £ |
Last year to the nearest £ |
||||
| Individual Donations | 20,212 | - - - - 4,725 - - - |
- - - - - - - - |
20,212 13,779 7,058 1,160 4,725 - - - |
14,984 | |
| Organisation Donations | 13,779 | 17,330 | ||||
| Event Fundraising | 7,058 | 9,524 | ||||
| Bank Interest | 1,160 | 780 | ||||
| Grant income | - | - | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Sub total(Gross income for AR) |
42,209 |
4,725 - - - 4,725 |
- | 46,934 - - - 46,934 |
42,618 | |
| A2 Asset and investment sales, (see table). |
||||||
| - | - - - |
|||||
| - | - - |
|||||
| Sub total | - | |||||
| Total receipts A3 Payments |
||||||
| - | 42,618 | |||||
IT charges |
180 | - - - - - - - - - |
- - - - - - - - - |
180 96 88 673 216 790 3,904 11,784 840 |
179 | |
| Insurance | 96 | 96 | ||||
| Bank Charges | 88 | 88 | ||||
| General Expenses | 673 | 813 | ||||
| FundraisingCosts | 216 | 223 | ||||
| Purchases for Beneficiaries | 790 | 1,811 | ||||
| Rent | 3,904 | 4,112 | ||||
| Event costs | 11,784 | 10,127 | ||||
| Independ Examiner's Fees | 840 | - | ||||
| **Sub total ** | 18,571 | - 1,382 - 1,382 1,382 3,343 - - 3,343 |
- | 18,571 1,382 - 1,382 19,953 26,981 |
17,449 | |
| A4 Asset and investment purchases (see table) |
||||||
| , Computer Equipment & Headsets |
- | - - - |
1,755 | |||
| - | 1,755 | |||||
| **Sub total ** | - | |||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| - | 19,204 | |||||
| 23,638 | - - - |
23,414 | ||||
| - | - 57,572 |
- | ||||
| 57,572 | 34,158 | |||||
| 81,210 | - | 84,553 | 57,572 |
CCXX R1 accounts (SS)
19/03/2026
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B3 Investment assets B2 Other monetary assets B4 Assets retained for the charity’s own use B1 Cash funds |
Details Details Total cash funds (agree balances with receipts and payments account(s)) Bank Current Account Bank Deposit Account Details Details Details Signature |
Unrestricted funds Restricted funds to nearest £ to nearest £ 1,035 3,343 80,175 - - - 81,210 3,343 OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name Graham Pettit |
Endowment funds to nearest £ |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| OK Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Graham Pettit | 19/03/2026 | ||
CCXX R2 accounts (SS)
19/03/2026
2
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of Emmett's Genies CIO On aGcounts for the year ended 31 May 2025 Charity no {if any) 1192340 Set out on pages 1 and2 I report to the Irustees on my examination of the accounts of the above charity ("the Trust") for the year ended 3110512025.. Responsibilitles and As the charity twstees of the Trust. you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 1.the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145{5)Ibl of the Act. I have completed my examination. l confirm Ihat no material mallers have come lo my attention in connection with the examination which gives me cause to believe that in, any material resped.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records Independent examiner's statement I have no concerns and have come across no other matters in connection with the examination lo which attention should be drawn in order to enable proper understanding of the accounts lo be reached. Please delete the words in the brackets if they do not apply. Signed: Date: Name: e Park Relevant professlonal qualificationls} or body Ilf any): ACA {ICAEW) Address: Fizz Accounting Limited. Unit A. St Andrews Court, Tharne, Oxfordshire, OX9 3 IER October 2018
Section B Disclosure Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts.. directions and guidance for examiners). Give here brief details of any items that the examiner wishes to disclose. IER October 2018