OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Funds held31/0312A23
Bankaccount
Pettycash

€8084
t0
lncome
Membershipfees f670
Donations L723
Grants f4600
Sales/eventsincome E1290
Membersrefreshments f543
Other EO
TOTAL 87826

Expenditure
Shedpremisescosts f889
lnsurance f.157
Materials and consumables L746
SmallTools1<25|f6
Member's refreshmentsandXmasmeal. L325
Admin/officecosts f97
Subscriotions L42
Sundrv t170
Advertisino 17
HandandPowerTools(>f25) L217
Workshop machines(AssetPurchase) f630
TOTAL 93286

Charitv name Dereham Men'sShed
Reoisteredcharitv number 1192142
Charityaddress Dereham Men'sShed
62A Norwich Street
Dereham
Norfolk
NR191AD

Nameof the Trust ees
TrusteeName Office Duration inOffice Appointedby
JohnCollins Chair Wholeperiod Member's AGM
lanGrixti Treasurer Wholeoeriod MembefsAGM
Kevin Green Secretary Wholeperiod Member'sAGM
Chris Lambert Wholeoeriod Member'sAGM
Alex Sharo Wholeoeriod Member's AGM
HowardMartin Wholeperiod Member'sAGM

The Trustees declarethatt hey have approvedthetruste es'report above.
TrusteeName Siqnature Date
JohnCollins t1 16 lzo?Z
Kevin Green tf,,l^* tl0i':.23

----- Start of picture text -----
Shed Accoun+ng - made easy
A Men's Shed Cash Book and Receipts and Payments Account template
suitable for all unincorporated Sheds across the UK, whether registered or not as a charity, and CIOs
UKMSA recommends that all Men's Sheds prepare Accounts on the Receipts and Payments basis for their members and funders. For those registered
as chari+es submission to their Charity Regulator may be a legal requirement. To help you do this we have prepared this spreadsheet template.
We have added Receipts and Payments tabs (a "cashbook") to a modified version of the template accounts provided by the Charity Commission in England and Wales.
These modifica@ons have been made so that the UKMSA template Receipts and Payments Account is also compliant with the addi@onal disclosure requirements of the
ScoJsh Charity Register and the Charity Commission for Northern Ireland.
The Receipt and Payment tabs are used to automa@cally complete the Receipts and Payments Account (Sec@on A). To finish your Shed Accounts you will only need to
manually enter details, if any, of other assets and liabili@es on the Statement of Assets and Liabili@es (Sec@on B). ScoJsh Men's Sheds (Registered with the OSCR) will
also need to complete the Notes to the accounts (Sec@on C).
Once completed the Shed Accounts can be printed for your members and funders and if required submission to your Charity Regulator along with the Trustees' Annual
Report (which needs to be prepared separately).
Note: this template IS NOT suitable for Men's Sheds registered as Limited Liability or Community Interest Companies.
If your Men's Shed is a registered charity you can find your charity regulator's Receipts and Payments accounts pack, which includes guidance notes,
by following the relevant link below:
England and Wales
Scotland
Northern Ireland
It is assumed users have sufficient knowledge and experience of using spreadsheets to use this template. As we have no control over how you use this spreadsheet
UKMSA does not accept any responsibility for the Receipts and Payments Accounts produced by this template which you use enCrely at your own risk. Scroll down for instruc+ons
What is a Receipts and Payments Account ?
A Receipts and Payments Account is a financial statement that summarises the movement of cash in and out during a financial period/year. In this context ‘cash’
includes bank and building society current and other accounts into which money is banked or used to make payments (PayPal for example).
A Receipts and Payment Account only requires you to account for money transac@ons (cash and bank) and allows you to ignore non monetary transac@ons and unpaid
items. This is much easier to understand and record than accruals accoun@ng and, so long as the income is below £250,000, perfectly acceptable to all the UK Charity
Regulators.
Keep it simple
Only 2 things can happen to money, it comes in and it goes out. Records should be kept of money in and money out analysed into appropriate reasons why it came in
and why it went out. In this template this is recorded on one tab for money in (Receipts) and one tab for money out (Payments) .
Separate records should be maintained for separate bank and cash accounts, don't for example mix the cash and bank records up. In this template this is achieved by
Doing this makes reconcilia@ons and
using separate columns for separate accounts ; For example; (I) Current account, (J) Deposit account and (K) Cash. The bank current account columns for Receipts and
Payments (Column I on both the Receipts and Payments tabs) should mirror the bank statements with an explana@on (analysis) for each transac@on, nothing else. finding errors much easier
During the first year total bank receipts in less total bank payments out should always equal the bank balance. For second and subsequent years the opening balance
plus receipts less payments should always equal the bank balance. It is important to check this (Bank and Cash Summary) a^er entering every bank statement to
iden@fy and correct any errors as you go.
What is a cash book ?
A cash book is simply the name given to the record of cash and/or bank receipts and payments. Originally these would have been in physical cash books but today they
are o^en recorded on spreadsheets.
In this template the Receipts and Payment tabs together are the "Cash Book". Totals from these tabs are summarised on the Bank and Cash Summary so you can check
the balances agree to your bank statements and cash counts.
The analysis of receipts and payments into reason why money came in and went out is used to complete the Receipts and Payments Account. on the Shed Accounts tab
How to use this cash book
1 A^er a simple 2 or 3 step Set Up this spreadsheet can be used to record Receipts and Payments for up to 2 bank accounts and 1 cash account which should be more
than enough for most Men's Sheds.
2 Receipts and payments must be entered for the same period, usually a year, that your accounts will be prepared for. Start a new spreadsheet for each new year, check
the UKMSA website for a newer version first.
3
Work methodically and enter transac@ons in strict date order. For each transac@on enter the date, who received from/paid to and a brief comment why.
----- End of picture text -----

1

Every receipt and every payment
must be allocated to an analysis
column otherwise the accounts will
not balance
4 On both theReceiptsandPaymentstabs each entry is analysed into columns (Columns M onwards) to iden@fy why money came in or why it went out. These columns
can be renamed on theSet Uptab to suit your receipts and payments as required. To populate these columns use column F to iden@fy which column the receipt or
payment should be allocated to by entering the relevant column number (Green numbers above column descrip@on). If you need to split a receipt or a payment across
more than one column do it by spliJng the transac@on over 2 or more rows.
WARNING: DO NOT add columns unless you are sure how these link to the fnal receipts and payment account and know how to add another row and formula in the
correct place.
DO NOT USE ANALYSIS COLUMNS FOR
TRANSFERS BETWEEN CASH OR ANY BANK
ACCOUNTS. Transfers are not receipts or
payments, See 12b below.
5 If the transac@on is the receipt or payment of restricted funds put a Y in column G.
6 Finally enter the transac@on amount in the correct bank or cash account column - It is very important to do this correctly.
7 You must then check your actual bank statement balance and cash count agree to theBank and Cash summaryfgures calculated from your input.
8 If you do not give a reason why any money came in or went out or fail to reconcile the year end bank statement balance suitable warnings will be displayed on theShed
Accountstab and elsewhere. These warnings will disappear when all issue have been fxed.
9 On both theReceiptsandPaymentstabs you can scroll right to check the "cross check" column. This will either show "looks OK" or "Error" to help you iden@fy any rows
where the analysis code may be missing.
10 Finally review theShed Accountsto ensure there are no warnings and they appear to make sense. In par@cular the bank and cash balances on Sec@on B (page 2) should
have "OK" under each cash fund.
11 If you do have error warning messages the detail and source of these errors are given at the foot of theShed Accounts(rows 158 - 172 a^er Sec@on C) with some hints
on how to correct them.
12 Before you startplease take some @me to test the func@onality of this cash book.
There are some example entries on both thereceiptsandpaymentstabs. You can change the analysis column by changing the column number in column F. Try it and
see what happens. Have a play by dele@ng an analysis code for a receipt or a payment or both and see what error messages pop up. Change the bank reconcilia@on
fgure to see what warning appears on theShed Accounts.
You should also look at theBank and Cash Summaryto understand how each balance brought forward plus receipts less payments must equal the balance held at the
period/year end. You MUST ensure that the bank and cash accounts either agree or are reconciled (diferences explained).
a Refunds
Refunds can be entered as nega@ve fgures so that the refund amount is deducted from the same cost analysis that the original purchase was allocated to. see example ref 13 on payments tab
b Transfers between cash and bank accounts DO NOT USE ANALYSIS COLUMNS FOR
TRANSFERS TO OR FROM CASH OR ANY
OTHER BANK ACCOUNTS. Read 5b here.
Transfers between cash and/or bank accounts need to be recorded on a single row as + (plus) and - (minus) entriesin columns I, J, Kas appropriate. No analysis is
required because the net amount must be zero. You are just transferring cash from one account to another.
All transfers should be recorded on the Receipts tab, enter the + (plus) amount in the account column receiving the transfer and an equal - (minus) amount in the
account column making the transfer.
see examples ref 2, 5, 14 and 15 on receipts
tab
If your Shed is a new CIO preparing accounts for the frst @me any transfer received from the bank account of a former unincorporated Men's Shed associa@onIS NOT a
transfer between accountsand should be entered as the receipt of a dona@on from the unincorporated associa@on. If this is the case see theConver+ng to a CIOtab
for explana@on.
see example ref 1 on receipts tab showing
transfer of funds into new CIO as a dona@on
c Restricted Funds
If any receipt or payment relates to restricted funds put a Y in column G. It is important to iden@fy restricted items because unrestricted and restricted funds must be
disclosed separately in the accounts. You also need to be able to show restricted funds have been spent appropriately.
see examples ref 6 on receipts tab and ref 4
on payments tab
d Transfers between unrestricted and restricted funds
Restricted funds should never be nega@ve and should be replaced by unrestricted funds if necessary.
Surplus restricted funds can not usually be transferred to unrestricted funds. Specifc agreement from the donor of the restricted funds would be required to do that.
Unrestricted funds may however be transferred to restricted funds, for example to support a capital purchase part funded by a restricted grant.
A transfer from unrestricted funds to
restricted funds is much easier than trying
to account for an asset split across 2 funds.
Transfers between unrestricted and restricted funds can be shown on theShed Accountsat row 48 "transfers between funds". Any such transfer should be shown as a
posi@ve (+) in the fund receiving the transfer and a nega@ve (-) in the fund making the transfer.
TheShed Accountswill automa@cally show a transfer to restricted funds from unrestricted funds if required. You can however overwrite this balancing calcula@on if you
wish to restrict more funds than required.
e Endowment Funds
Endowment funds are special funds which must usually be invested to produce income and not actually be spent. It is considered unlikely that any Men's Shed will have
endowment funds and accordingly this cashbook DOES NOT provide for them.
If you have Endowment funds contact
UKMSA for advice.
f Accoun+ng for other assets and liabili+es
At the end of the fnancial year/period a statement of assets and liabili@es must also be prepared. For most Men’s Sheds we would expect to see some tools and
equipment. You can es@mate the value, there is no need to prepare a detailed valua@on. If there are any unpaid bills or expenses the total amount should be disclosed,
you do not need to list every unpaid item.
NOTE:This is not the same as a balance
sheet
Please delete the example entries in columns B to K (both Receipts and Payments) before entering your own transac@ons. Columns L onwards are formulae and should
not be deleted.

2

Save your cash book spreadsheet with a new name, e.g. Your Men's Sheds Accounts 2020.xlsx to preserve this copy with the example entries.

Use a new spreadsheet for each accoun@ng period/year. Save a final copy at the period/year end, enter closing balances and compara@ve figures on the Set Up tab of a new spreadsheet for next period/year.

NOTE: Men's Sheds registered as either Limited Liability or Community Interest Companies must, under the Companies Act, prepare annual accounts on the accruals basis. The Receipts and Payments Account produced by this template is not compliant with the accruals basis. Accordingly Men's Sheds registered as companies (Ltd or CIC) will have to prepare annual accounts using a different accounts template which include assets and liabili@es and a balance sheet.

Rounding errors : It is possible that the final accounts, shown to the nearest pound, could contain "rounding errors". This arises if the overall rounding up and rounding down is unbalanced. To fix try adding a few pence as a receipt or payment to rebalance the final accounts.

PASSWORD PROTECTION: The formulae and formadng of this template have been protected to prevent accidental dele+on. If you need to unprotect any sheet the password is UKMSA.

Version 3.50 (Beta) Sunday, January 10, 2021

Register and/or Send us Feedback

Please let us know if you are using this spreadsheet for your Shed Accounts and would like to receive no@fica@on of any updates or fixes. You can also send us feedback, good or bad, likes or dislikes and any requests for new features or updates. Just send an email to shedaccounts@ukmsa.org.uk

This is a "Beta" version which UKMSA members may choose to test. A "beta" release is a version that has been tested internally and is being tested by the wider community. It usually has fixes for bugs in the previous version, and has new features that are subject to change and need tesCng and may have their own bugs or limitaCons.

Version history

Version 1 (First dra^) Internal first dra^ not officially circulated

Version 2 (Beta) Added analysis func+onality for Restricted Funds Added Set Up tab with prior period compara@ve input op@on Fixed CC Receipts and Payments template Improved instruc@ons Added condi@onal formaJng to display warnings if accounts unbalanced or bank not reconciled Added "Conver@ng to a CIO" tab (Text of UKMSA Legal and accoun@ng considera@ons guidance) Version 2.10 (Beta) Worksheets Protected, Password: UKMSA Bug fixed in error repor@ng. ABS func@on used to prevent compensa@ng errors repor@ng 0 (no error).

Version 3.00 (Beta) Modified Charity Accounts template for Scodsh and Northern Irish Chari+es Added compara@ve column to Statement of Assets and Liabili@es and Added Notes to the Accounts for ScoJsh Chari@es (Op@onal for others) Compara@ve dates on set up tab corrected Error repor@ng on CC Accounts improved Improved instruc@ons Op@on to rename bank accounts added on Set Up tab Added Shed Assets tab and instruc@ons about repor@ng assets and liabili@es at the period end Version 3.10 (Beta) Minor edits follow peer review sugges@ons Added links to charity regulator's receipts and payments accounts packs Fixed link on payments analysis columns to setup tab, was linking to previous version Changed name to Shed Accoun@ng (not all Sheds are chari@es) Version 3.20 (Beta) Rearranged payment headings on set up tab Added automa@c calcula@on for transfer between funds on Receipts and payments account Version 3.25 (Beta) Fixed totals on receipts tab for column M onwards - error arises if new row added above row 6 Allow users to add rows on receipts, payments and summary sheets when password protec@on on

Version 3.30 (Beta) Corrected formula in cell U5 on payments tab Corrected formula in cell E75 on setup tab Various comments and warnings edited/corrected Spelling checked, minor correc@ons Version 3.35 (Beta) Minor formaJng on Shed Accounts fixed Version 3.50 (Beta) 10/01/2021 Fixed cross cast error repor@ng on payments tab by adding "Round ,2" func@on to totals and to final cross check Repeated as above on Receipts tab JiC Added warning to top of Receipts and Payment analysis columns not to add an "account" such as pepy cash with a comment box of explana@on Numbered the instruc@ons above, added warning at 4 about adding addi@onal columns; these will not link to Shed Accounts without manual input Added warning at 4 and 12b NOT TO USE ANALYSIS COLUMNS FOR BANK/CASH TRANSFERS - doing so will result in transfers showing as receipts or payments Added instruc@on to Shed Accounts. Requirement to link receipts and payment rows if extra columns have been added to receipts or payments tabs Checked Shed Accounts error repor@ng fixed (row 168) Spelling checked, minor correc@ons Added version number to all pages (users have deleted instruc@on page)

Known issues

Possible rounding error on Shed Accounts Men don't read instruc@ons

3

Shed Accoun+ng - made easy Shed Accoun+ng - made easy Shed Accoun+ng - made easy Shed Accoun+ng - made easy Shed Accoun+ng - made easy Shed Accoun+ng - made easy Shed Accoun+ng - made easy
A Men's Shed Cash Book and Receipts and Payments Account template
3 Step Set Up Instruc+ons
Step 1 Shed details These details will appear on theShed Accountsto iden@fy your Shed and the
accoun@ng period which you are repor@ng on.
Required
Your Shed Name Dereham Men’s Shed
Your Charity or CIO number 1192142 If you have one, unregistered chari@es can delete / leave blank.
Accoun+ng start date 01/04/2022 Either your start date or the day immediately a^er your last accounts.
Accoun+ng end date Period or year end 31/03/2023 Usually a month end - your frst accounts can be for a shorter or longer period to
reach a convenient date (year end) of your choice.
Bank and cash accounts Current account Op@onal, you may name your bank account or change the descrip@ons
Op@onal Deposit account
Cash or Pepy Cash / Cash Tin
Step 2 Account Analysis Think about why money comes in and why money goes out. You may use the
suggested reasons or amend the lists to suit your own Shed.
Op@onal
Receipts There are no specifc rules about what you must include here.
1 Membership fees Annual subs and session fees
2 Dona@ons Usually unrestricted Dona@ons include collec@ons (e.g. supermarket bag packing).
3 Grants O^en restricted Grants are usually restricted, but some can be for "core costs".
4 Sales / event income Trading income Do not included asset sales, see below.
X
5 Interest Interest received
6 Other Small receipts not fJng elsewhere Refunds for returned goods for example but see op@on below.
Y
7 Sale of assets and/or investments Sale of a machine or other piece of equipment previously used.
X
Payments There are no specifc rules about what you must include here.
1 Shed premises costs Rent, light & heat etc. All costs associated with providing the physical shed/work space.
2 Insurance
3 Materials & consumables Nails, screws, glue, wood Refunds for returned items can be entered as a nega@ve number.
Y
4 Small tools (<£25) under £25 suggested Replacements should go to repairs and renewals below.
Z
5 Repairs and renewals To the Shed and/or equipment Includes replacing broken or lost small tools .
Z
6 Refreshments & cleaning Tea, cofee and biscuits
7 Admin/Ofce costs Prin@ng, postage & sta@onery Sta@onery, prin@ng, telephone, postage, computer so^ware etc.
8 Subscrip@ons UKMSA Membership
9 Sundry Small items not fJng elsewhere
10 Spare for your own use Blank for your own use if required (op@onal).
11 Hand and power Tools (>£25) These rows must only be
fxed assetpurchases
used for Fixed assets are items used and kept from year to year. Small items are o^en
ignored and it is up to you to decide what £ level is small.
12 Workshopmachines
Step 3 Priorperiod fgures DO NOT complete this if your Shed is a new CIO and the prior period fgures
relate to a previous unincorporated associa+on.
only required
if applicable --> If this is your second or subsequent period complete the following. If this is the case please see theConver+ng to a CIOtab for guidance
Prior Period Accoun+ng start date 01/04/2021
£
Receipts
Membership fees 485.00
Dona@ons 437.91
Grants 0.00
Sales / event income 209.00
Membership Refreshments and xmas Meal 754.45
Other 35.10
Sale of assets 0.00
Total receipts for period ended
31/03/2022
1,921.46 Check this agrees to your last accounts
Payments
Shed premises costs 122.06
Insurance
Materials & consumables 35.96
Small tools (<£25) 0.00
Repairs and renewals 0.00
Members Refreshments and Xmas Meal 348.30
Admin/Ofce costs 150.94
Subscrip@ons 62.00
Sundry 219.99
Adver@sing 50.18
Hand and power Tools (>£25)
Workshop machines 79.99
Total payments for period ended
31/03/2022
1,069.42 Check this agrees to your last accounts
Surplus / (defcit) for prior period 852.04 Check this agrees to your last accounts

1

Current account balance at
31/03/2022
3,444.87 Include the pennies
Deposit account balance at
31/03/2022
0.00 Include the pennies
Cash funds held at
31/03/2022
62.43 Include the pennies
Total cash funds held at
31/03/2022
3,507.30 Check this agrees to your last accounts
Restricted funds held at
31/03/2022
0.00
Unrestricted funds held at
31/03/2022
3,507.30 Check this agrees to your last accounts
Total bank & cash funds held at
31/03/2021
2,655.26 Total cash funds brought forward from earlier period,note the DATE
Looksgood 0.00 This must be blank / zero
Version 3.50 (Beta) 10/01/2021
Current account balance at
31/03/2022
3,444.87 Include the pennies
Deposit account balance at
31/03/2022
0.00 Include the pennies
Cash funds held at
31/03/2022
62.43 Include the pennies
Total cash funds held at
31/03/2022
3,507.30 Check this agrees to your last accounts
Restricted funds held at
31/03/2022
0.00
Unrestricted funds held at
31/03/2022
3,507.30 Check this agrees to your last accounts
Total bank & cash funds held at
31/03/2021
2,655.26 Total cash funds brought forward from earlier period,note the DATE
Looksgood 0.00 This must be blank / zero
Version 3.50 (Beta) 10/01/2021

2

Dereham Men’s Shed Dereham Men’s Shed For the period ended
31-Mar-23
For the period ended
31-Mar-23
For the period ended
31-Mar-23
For the period ended
31-Mar-23
Cash Book Receipts
Receipt to Analysis codes: Reason why money came in- DO NOT ADD other "accounts" such as "pemy cash"
1
2
3
4
5
6
7
Ref Date Who received from Why received Analysis Code Restricted
funds
Current
account
Deposit
account
Cash Membership
fees
Dona@ons Grants Sales /
event
~~income~~
Membership
Refreshments
Other Sale of assets **Cross check ** Error count
1 06/04/2022 Members Teas/cofees at Mee@ng 5 15.00 15.00 Looks OK
2 06/04/2022 Brian Mann MembershipFee for 2022 1 20.00 20.00 Looks OK
3 12/04/2022 Cash from Fete Event Sale of items 4 66.00 66.00 Looks OK
4 13/04/2022 PepyCash Banked Transfer between cash and bank 115.00 -115.00 Looks OK
5 13/04/2022 Mark Baldwin MembershipFee for 2022 1 20.00 20.00 Looks OK
6 13/04/2022 Members Teas/cofees at Mee@ng 5 7.00 7.00 Looks OK
7 13/04/2022 CAN/Mandrake Accountants Sale of items 4 130.00 130.00 Looks OK
8 13/04/2022 Tesco Dona@on from March Book table 2 451.37 451.37 Looks OK
9 19/04/2022 PepyCash Banked Transfer between cash and bank 605.00 -605.00 Looks OK
10 20/04/2022 Members Teas/cofees at Mee@ng 5 16.00 16.00 Looks OK
11 23/04/2022 Cash from Fete Event Sale of items 4 91.00 91.00 Looks OK
12 25/04/2022 PepyCash Banked Transfer between cash and bank 125.00 -125.00 Looks OK
13 27/04/2022 Members Teas/cofees at Mee@ng 5 15.00 15.00 Looks OK
14 27/04/2022 Cash Sale of items 4 5.00 5.00 Looks OK
15 28/04/2022 Dereham Town Council Grant for seJngupthe Shed 3 1,000.00 1,000.00 Looks OK
16 03/05/2022 Kiri S-Clarke(Via K Green) Payment re furniture refurb 4 20.00 20.00 Looks OK
17 04/05/2022 Cash from visitor to DMS Sale of items 4 50.00 50.00 Looks OK
18 11/05/2022 PepyCash Banked Transfer between cash and bank 60.00 -60.00 Looks OK
19 11/05/2022 Stephen Waps MembershipFee 2022 1 20.00 20.00 Looks OK
20 11/05/2022 Cash Sale of items 4 10.00 10.00 Looks OK
21 11/05/2022 Members Teas/cofees at Mee@ng 5 24.00 24.00 Looks OK
22 18/05/2022 K Green re Members Teas/cofees at Mee@ng 5 12.00 12.00 Looks OK
23 18/05/2022 K Green Re Sales Sale of Items on Dereham Day 4 100.00 100.00 Looks OK
24 27/05/2022 EasyFundraising Raised from internetpurchases 2 30.62 30.62 Looks OK
25 01/06/2022 Members Teas/cofees at Mee@ng 5 45.70 45.70 Looks OK
26 01/06/2022 Member Sale of wood 4 25.00 25.00 Looks OK
27 01/06/2022 John Payne Membershipfee for 2022 1 15.00 15.00 Looks OK
28 04/06/2022 PepyCash Banked Transfer between cash and bank 110.00 -110.00 Looks OK
29 04/06/2022 Cash from Fete Event Sale of items 4 28.00 28.00 Looks OK
30 07/06/2022 EasyFundraising Raised from internetpurchases 2 33.83 33.83 Looks OK
31 08/06/2022 Members Teas/cofees at Mee@ng 5 10.00 10.00 Looks OK
32 08/06/2022 Ralph Taylor MembershipFee for 2022 1 10.00 10.00 Looks OK
33 15/06/2022 Members Teas/cofees at Mee@ng 5 13.00 13.00 Looks OK
34 17/06/2022 PepyCash Banked Transfer between cash and bank 60.00 -60.00 Looks OK
35 22/06/2022 Members Teas/cofees at Mee@ng 5 13.00 13.00 Looks OK
36 22/06/2022 Cash Sale of items 4 12.00 12.00 Looks OK
37 29/06/2022 David Varns MembershipFee for 2022 1 10.00 10.00 Looks OK
39 29/06/2022 Cash Sale of items 4 18.00 18.00 Looks OK
40 29/06/2022 Members Teas/cofees at Mee@ng 5 8.00 8.00 Looks OK
41 30/06/2022 PepyCash Banked Transfer between cash and bank 65.00 -65.00 Looks OK
42 06/07/2022 Members Teas/cofees at Mee@ng 5 11.00 11.00 Looks OK
43 13/07/2022 M Montgomery MembershipFee 2022 1 10.00 10.00 Looks OK
44 13/07/0202 Members Teas/cofees at Mee@ng 5 20.00 20.00 Looks OK
45 14/07/2022 PepyCash Banked Transfer between cash and bank 45.00 -45.00 Looks OK
46 20/07/2022 Members Teas/cofees at Mee@ng 5 9.00 9.00 Looks OK
47 17/08/2022 Members Teas/cofees at Mee@ng 5 47.00 47.00 Looks OK
48 19/08/2022 PepyCash Banked Transfer between cash and bank 60.00 -60.00 Looks OK
49 23/08/2022 EasyFundraising Raised from internetpurchases 2 48.53 48.53 Looks OK
50 24/08/2022 Members Teas/cofees at Mee@ng 5 6.00 6.00 Looks OK
51 31/08/2022 Members Teas/cofees at Mee@ng 5 6.00 6.00 Looks OK
52 07/09/2022 Members Teas/cofees at Mee@ng 5 4.00 4.00 Looks OK
53 07/09/2022 Cash Sale of items 4 6.00 6.00 Looks OK
54 05/10/2022 Members Teas/cofees at Mee@ng 5 33.57 33.57 Looks OK
55 06/10/2022 PepyCash Banked Transfer between cash and bank 45.00 -45.00 Looks OK
56 19/10/2022 K Green re Ken S@mpson MembershipFee 2022 1 5.00 5.00 Looks OK
57 28/10/2022 K Green re Jack Hubbard MembershipFee 2023 1 5.00 5.00 Looks OK
58 28/10/2022 K Green re sale of artefact Sale of artefact 4 5.00 5.00 Looks OK
59 28/10/2022 K Green re repairplaner Repair to aplaner 4 5.00 5.00 Looks OK
60 31/10/2022 To^wood Flower club Payment for steps 4 20.00 20.00 Looks OK
61 02/11/2022 Members Teas/cofees at Mee@ng 5 47.00 47.00 Looks OK
62 04/11/2022 PepyCash Banked Transfer between cash and bank 70.00 -70.00 Looks OK
63 09/11/2022 Members Teas/cofees at Mee@ng 5 9.00 9.00 Looks OK
64 15/11/2022 Black Swan Group Refund Wood for Bar 4 344.68 344.68 Looks OK
65 15/11/2022 Amazon Raised from internetpurchases 2 7.78 7.78 Looks OK
66 17/11/2022 Members Teas/cofees at Mee@ng 5 11.00 11.00 Looks OK
67 22/11/2022 EasyFundraising Raised from internetpurchases 2 45.65 45.65 Looks OK

1

68 23/11/2022 Members Teas/cofees at Mee@ng 5 9.90 9.90 Looks OK
69 27/11/2022 H Myhill Sale of Bird Table 4 40.00 40.00 Looks OK
70 27/11/2022 Cash from Fete Event Sale of items 4 89.50 89.50 Looks OK
71 28/11/2022 PepyCash Banked Transfer between cash and bank 105.00 -105.00 Looks OK
72 29/11/2022 A Sharp MembershipFee 2023 1 20.00 20.00 Looks OK
73 30/11/2022 Norfolk CommunityFounda@on Household supportgrant 3 Y 100.00 100.00 Looks OK
74 30/11/2022 S Waps Sale of Bird feeders 4 10.00 10.00 Looks OK
75 08/12/2022 Breckland Council Payment for for SwapLibrary 4 100.00 100.00 Looks OK
76 16/12/2022 Chris Lambert MembershipFee 2023 1 20.00 20.00 Looks OK
77 18/12/2022 Ian Grix@ MembershipFee 2023 1 20.00 20.00 Looks OK
78 19/12/2022 Mike Montgomery MembershipFee 2023 1 20.00 20.00 Looks OK
79 21/12/2022 John Collins MembershipFee 2023 1 20.00 20.00 Looks OK
80 21/12/2022 Howard Mar@n MembershipFee 2023 1 20.00 20.00 Looks OK
81 21/12/0202 Members Teas/cofees at Mee@ng 5 28.00 28.00 Looks OK
82 21/12/2022 PepyCash Banked Transfer between cash and bank 70.00 -70.00 Looks OK
83 21/12/2022 Stuart Beaumont MembershipFee 2023 1 20.00 20.00 Looks OK
84 03/01/2023 RaySparrow MembershipFee 2023 1 20.00 20.00 Looks OK
85 03/01/2023 John Pye MembershipFee 2023 1 20.00 20.00 Looks OK
86 03/01/2023 Patrick Moore MembershipFee 2023 1 20.00 20.00 Looks OK
87 04/01/2023 Robin Davis MembershipFee 2023 1 20.00 20.00 Looks OK
88 04/01/2023 Carl Preston MembershipFee 2023 1 20.00 20.00 Looks OK
89 04/01/2023 Richard Millep MembershipFee 2023 1 20.00 20.00 Looks OK
90 04/01/2023 Beris Jarvis MembershipFee 2023 1 20.00 20.00 Looks OK
91 04/01/2023 John Pain MembershipFee 2023 1 20.00 20.00 Looks OK
92 04/01/2023 Steve Waps MembershipFee 2023 1 20.00 20.00 Looks OK
93 04/01/2023 Members Teas/cofees at Mee@ng 5 8.00 8.00 Looks OK
94 05/01/2023 PepyCash Banked Transfer between cash and bank 105.00 -105.00 Looks OK
95 06/01/2023 R Joscelyne MembershipFee 2023 1 20.00 20.00 Looks OK
96 06/01/2023 M Baldwin MembershipFee 2023 1 20.00 20.00 Looks OK
97 16/01/2023 I Linington MembershipFee 2023 1 20.00 20.00 Looks OK
98 16/01/2023 D Garrod MembershipFee 2023 1 20.00 20.00 Looks OK
99 16/01/2023 Members Teas/cofees at Mee@ng 5 9.00 9.00 Looks OK
16/01/2023 Black Swan Group Refund Wood for Bar 4 100.00 100.00 Looks OK
16/01/2023 CD Gavin Dona@on 2 20.00 20.00 Looks OK d
18/01/2023 Alan Hill MembershipFee 2023 1 20.00 20.00 Looks OK
18/01/2023 Robin Chapman MembershipFee 2023 1 20.00 20.00 Looks OK
18/01/2023 Members Teas/cofees at Mee@ng 5 15.00 15.00 Looks OK
19/01/2023 PepyCash Banked Transfer between cash and bank 185.00 -185.00 Looks OK
25/01/2023 Members Teas/cofees at Mee@ng 5 12.00 12.00 Looks OK
100 27/01/2023 PepyCash Banked Transfer between cash and bank 45.00 -45.00 Looks OK
01/02/2023 Members Teas/cofees at Mee@ng 5 9.00 9.00 Looks OK
14/02/2023 EasyFundraising Raised from internetpurchases 2 35.71 35.71 Looks OK
15/02/2023 John Irwin MembershipFee 2023 1 20.00 20.00 Looks OK
15/02/2023 Patrick Lawes MembershipFee 2023 1 20.00 20.00 Looks OK
15/02/2023 Dona@on Payment re furniture repair 4 5.00 5.00 Looks OK
15/02/2023 Members Teas/cofees at Mee@ng 5 17.89 17.89 Looks OK
20/02/2023 Kevin Green MembershipFee 2023 1 20.00 20.00 Looks OK
23/02/2023 PepyCash Banked Transfer between cash and bank 83.96 -83.96 Looks OK
28/02/2028 Morrisons Grant for Buildingworks 3 Y 3,500.00 3,500.00 Looks OK
01/03/2023 John Hubbard MembershipFee 2023 1 20.00 20.00 Looks OK
01/03/2023 Members Teas/cofees at Mee@ng 5 8.00 8.00 Looks OK
02/03/2023 Richard Taylor MembershipFee 2023 1 20.00 20.00 Looks OK
03/03/2023 PepyCash Banked Transfer between cash and bank 28.00 -28.00 Looks OK
07/03/2023 CaringFriends Dona@on 2 50.00 50.00 Looks OK
08/03/2023 Members Teas/cofees at Mee@ng 5 10.00 10.00 Looks OK
10/03/2023 PepyCash Banked Transfer between cash and bank 10.00 -10.00 Looks OK
15/03/2023 Members Teas/cofees at Mee@ng 5 13.00 13.00 Looks OK
22/03/2023 Green Pastures Sale of displayunits 4 10.00 10.00 Looks OK
22/03/2023 Members Teas/cofees at Mee@ng 5 13.00 13.00 Looks OK
29/03/2023 Grenville Blower MembershipFee 2023 1 15.00 15.00 Looks OK
29/03/2023 Members Teas/cofees at Mee@ng 5 8.00 8.00 Looks OK
30/03/2023 PepyCash Banked Transfer between cash and bank 59.00 -59.00 Looks OK
Looks OK
Looks OK
Looks OK
Looks OK
If you need more rows add them above this row and copy formulae from below Looks OK
7,799.76 0.00 26.97 670.00 723.49 4,600.00 1,290.18 543.06 0.00 0.00 Looks OK 0
Iden+fed as restricted (Y in column G) 0.00
0.00
3,600.00
0.00
0.00
0.00
0.00
Unrestricted 670.00
723.49
1,000.00
1,290.18
543.06
0.00
0.00

2

DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted
Copyandpaste this ENTIRE row Looks OK
Version 3.50(Beta)10/01/2021

3

Dereham Men’s Shed For the period ended
31-Mar-23
For the period ended
31-Mar-23
For the period ended
31-Mar-23
For the period ended
31-Mar-23
Cash Book Payments
Payment From Analysis codes: Reason why money went out -DO NOT ADD other "accounts" such as "pemy cash"
1
2
3
4
5
6
7
8
9
10
11
12
Ref Date Who paid to Why paid Analysis Code Restricted
funds
Current
account
Deposit
account
Cash Shed
premises
~~costs~~
Insurance Materials &
consumables
Small tools
(<£25)
Repairs and
renewals
Membership
refreshments
~~and Xmas meal~~
Admin/
Ofce costs
Subscrip@ons Sundry Adver@sing
Material
Hand and
power
~~Tools~~
Workshop
machines
Cross check

1 29/4/22 UKMSA CDMS 18 Annual subscrip@on 8 30.00 30.00 Looks OK
2 29/4/22 Kevin Green CDMS 23 Photos for displayboard 10 7.35 7.35 Looks OK
3 29/4/22 Kevin Green CDMS 24 Materials to make stomprockets 3 20.56 20.56 Looks OK
4 29/4/22 H Mar@n CDMS 25 reimbursedpurchase of Bench Sander 12 99.99 99.99 Looks OK
5 29/4/22 H Mar@n CDMS 25 Postage for Purchase Bench Sander 7 3.95 3.95 Looks OK
6 25/4/22 TSO HOST CDMS 26 Domian renewal and IDprotec@on 7 8.34 8.34 Looks OK
7 11/5/22 H Mar@n CDMS 27 reimbursedpurchase of Crosscut Mitre 12 199.98 199.98 Looks OK
8 11/5/22 H Mar@n CDMS 27 reimbursedpurchase of Mitre stand 12 39.99 39.99 Looks OK
9 11/5/22 H Mar@n CDMS 27 reimbursedpurchase sanding paper/white sprit 3 14.01 14.01 Looks OK
10 11/5/22 H Mar@n CDMS 28 reimbursedpurchase Duc@ngreducer for machines 11 6.59 6.59 Looks OK
11 11/5/22 H Mar@n CDMS 29 reimbursedpurchase of Saw Table 12 169.98 169.98 Looks OK
12 12/5/22 Zurich Insurance CDMS 31 Renewal of Annual Insurancepremium 2 157.00 157.00 Looks OK
13 1/6/22 Richard Millep CDMS 30 Reimbursement materials for stompRockets 3 33.32 33.32 Looks OK
14 1/6/22 H Mar@n CDMS 32 Materials for Bookcase 3 39.40 39.40 Looks OK
15 11/6/22 H Mar@n CDMS 32 Reimbursement H Mar@n re Howdens doors 1 215.98 215.98 Looks OK
16 11/6/22 H Mar@n CDMS 32 Reimbursement H Mar@n re Milwaukee twin set 11 209.99 209.99 Looks OK
17 11/6/22 I Grix@ CDMS 32 Reimbursement I Grix@ re 2 x Arbor workbenches 1 469.20 469.20 Looks OK
18 22/6/22 Richard Millep CDMS 33 Reimbursement R Millep re Router bit set 4 6.00 6.00 Looks OK
19 6/7/22 H Mar@n CDMS 34 Reimbursement H Mar@n re door bolts 1 11.00 11.00 Looks OK
20 13/7/22 H Mar@n CDMS 35 Reimburse H Mar@n re Dona@on to Wymondham Seminar 9 20.00 20.00 Looks OK
21 14/7/22 R Millep CDMS 37 Reimburse R Millep re Ink 7 25.00 25.00 Looks OK
22 4/8/22 I Grix@ CDMS 36 Reimburse I Grix@ re PPE for workshop 3 17.44 17.44 Looks OK
23 4/8/22 H Mar@n CDMS 38 Reimburse materials for bookcase 3 12.75 12.75 Looks OK
24 16/8/22 Paragon Internet Group CDMS 39 Renewal of Annual SSL website Cer@fcate 7 59.99 59.99 Looks OK
25 28/8/22 H Mar@n CDMS 41 Reimburse H Mar@n Materials for repair solar light 3 4.75 4.75 Looks OK
26 31/8/22 H Mar@n CDMS 40 Reimburse H Mar@n Materials for bookcase 3 14.96 14.96 Looks OK
27 27/9/22 H Mar@n CDMS 42 Reimburse H Mar@n fxings forgarden club steps 3 6.25 6.25 Looks OK
28 27/9/22 S Waps CDMS 43 Reimburse S Waps materials forgarden club steps 3 6.48 6.48 Looks OK
29 5/10/22 K Green CDMS 44 Feespaid for DMS members to apend Event 6 112.00 112.00 Looks OK
30 2/11/22 H Mar@n CDMS 45 Re Wood for York House Bar 3 150.00 150.00 Looks OK
31 2/11/22 Howdens CDMS 46 Cabinets and worktopfor York House Bar 3 237.72 237.72 Looks OK
32 4/11/22 H Mar@n CDMS 47 Hoover bags for workshop 3 12.99 12.99 Looks OK
33 4/11/22 H Mar@n CDMS 49 Keycut 1 4.00 4.00 Looks OK
34 9/11/22 I Grix@ CDMS 48 Disposable Gloves and Aprons for workshop 3 24.99 24.99 Looks OK
35 9/11/22 I Grix@ CDMS 50 Purchase COSHH Cabinet 1 188.89 188.89 Looks OK
36 15/11/22 I Grix@ CDMS 51 Memorial Plaque 3 29.49 29.49 Looks OK
37 15/11/22 H Mar@n CDMS 52 Router Bit 3 3.02 3.02 Looks OK
38 27/11/22 R Millep CDMS 53 Materials for Vinyl Cuper 3 26.97 26.97 Looks OK
39 1/12/22 I Grix@ CDMS 54 Reimburse re DMS Xmas lunch 6 200.00 200.00 Looks OK
40 1/12/22 Howdens CDMS 56 Materials foryork house bar 3 31.28 31.28 Looks OK
41 1/12/22 Anglian Water CDMS 55 RE Grant for household support R Millep 9 y 50.00 50.00 Looks OK
42 2/12/22 Ideal Dereham News CDMS 55 RE Grant for household support Karl U@li@es topup 9 y 50.00 50.00 Looks OK
43 16/12/22 H Mar@n CDMS 57 Materials for York House Bar 3 11.06 11.06 Looks OK
44 4/1/23 R Millep CDMS 58 Refreshments for weeklymee@ngs 6 12.98 12.98 Looks OK
45 18/1/23 H Mar@n CDMS 59 Materials and consumables for workshop 3 38.91 38.91 Looks OK
46 1/2/23 H Mar@n CDMS 60 New chuck for Wood Lathe 12 119.95 119.95 Looks OK
47 1/3/23 East Anglian Air Ambulance CDMS 61 Cheque 00005 - Dona@on to East Anglian Air Ambulance 9 50.00 50.00 Looks OK
48 1/3/23 aboutDereham CDMS 62 Annual Membershipfee 8 12.00 12.00 Looks OK
49 16/3/23 R Joscelyne CDMS 63 Sandingsealer 3 9.50 9.50 Looks OK
50 Looks OK
88 Looks OK
89 Looks OK
90 Looks OK
91 Looks OK
92 Looks OK
93 Looks OK
94 Looks OK
95 Looks OK
96 Looks OK
97 Looks OK
98 Looks OK
99 Looks OK
100 Looks OK
If you need mor e rows add them above this row and copy formulae from below Looks OK
3,196.60 0.00 89.40 889.07 157.00 745.85 6.00 0.00 324.98 97.28 42.00 170.00 7.35 216.58 629.89 Looks OK
Iden+fed as restricted (Y in column G) 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
Unrestricted 889.07
157.00
745.85
6.00
0.00
324.98
97.28
42.00
70.00
7.35
216.58
629.89
DO NOT DELETE THIS LINECopy and paste if addi@onal rows are required or exis@ng ones are corrupted
Copyandpaste this ENTIRE row Looks OK

1

Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed
Cash Book Summary and Reconcilia+on You can work to any closing date of your choice during the
period, e.g. month or quarter ends.
For the period ended
31/03/2023
Current account summary £
Opening Balance
as at
01/04/2022
3,444.87 From last year as entered onSet uptab
Receipts and net transfers 7,799.76 Per Column I onReceipts Tab
Payments -3,196.60 Per Column I onPayments Tab
Closing Balance
as at
31/03/2023
8,048.03 Agree or reconcile this to the bank statement below
Bank Reconcilia+on
4032.04
£
Balance per Bank Statement
on
31/03/2023 8,048.03 Enter balance from bank statement at period end date
If there is a diference idenCfy the reason(s) why below
Add
Date
Payee/ details
Slip ref
£
List any receipts in cash book not on bank statement by period end
and/or make appropriate correc@ons to entries onReceiptstab for
items on bank statement.
0.00
Less
Date
Payee/ details
Chq No.
£
List any cheques and other payments in cash book not on bank
statement by period end date and/or make appropriate correc@ons
to entries onPaymentstab for items on bank statements
0.00
Reconciled balance 8,048.03
Diference 0.00 Looks Good
Deposit account summary £
Opening Balance 0.00 From last year as entered onSet uptab
Net transfers from/(to) current account and other receipts (interest received) 0.00 Per Column J onReceipts Tab
Payments 0.00 Per Column I onPayments Tab
This may be nil if only payments are to current account
Closing Balance 0.00 Closing balance must equal bank statement balance
Cash summary £
Opening cash held 62.43 From last year as entered onSet uptab
Unbanked cash receipts 26.97 Per Column K onReceipts Tab
Cash payments -89.40 Per Column K onPayments Tab
Closing cash held 0.00 Note: Cash can not be nega@ve
Cash counted by Ian Grix@ Treasurer On 31/03/2023 0.00 Any diference should be inves@gated, corrected or wripen
of as appropriate.
Version 3.50(Beta)10/01/2021

1

Dereham Men’s Shed Dereham Men’s Shed Dereham Men’s Shed
Assets retained for the Shed’s own use This sheet is unprotected so you can edit it to suit your own purposes.
Do note however that the group headings and sub totals in column H are
linked to rows 78 to 82 on theShed Accounts.
31/03/2023
Op@onal Op@onal
Op@onal
Required
Quan+ty
Unit cost
Total cost
Unit value
Total value
£ £
£
£
Buildings
1 0.00 0.00 UKMSA recommends that Men's Sheds maintain a record (list) of tools
and machinery and other assets. This can be used to ensure adequate
insurance cover is obtained and assist with any claims. It will also help
with comple@ng the "Assets retained for the charity’s own use" box in
Sec@on B Statement of Assets and Liabili@es of theShed Accounts.
2 0.00 0.00
3 0.00 0.00
4 0.00 0.00
5 0.00 0.00
0.00 0.00
Large items of machinery
1 Band saw 1 0.00 0.00 UKMSA also recommends that Men's Sheds make a photographic record
of their Shed contents which could prove helpful in the event of an
insurance claim.
2 Bench drill 1 0.00 0.00
3 Woodwork lathe 2 0.00 0.00
4 Scheppach Belt and disc sander 1 99.99 99.99 99.99
5 Erbauer Cross cut Mitre Saw and Stand 1 239.97 239.97 239.97 All assets belonging to the Shed should be listed, including donated tools
and equipment, and not just items actually purchased.
6 Einhell Table Saw 1 169.98 169.98 169.98
7 Compressor 1 0.00 0.00
8 0.00 0.00
9 0.00 0.00 On the Statement of Assets and Liabili@es the "value", not original cost,
of assets held should be given. This can be es@mated and recorded here
using any reasonable method. These values should be reviewed and
updated at least annually.
10 0.00 0.00
509.94 509.94
Power tools
1 Drills 6 0.00 0.00
2 Sanders 7 0.00 0.00
3 Jigsaws 2 0.00 0.00 Large more valuable items should be listed individually, while small value
items can be grouped. For example hand tools could be listed by
category.
4 Planers 2 0.00 0.00
5 Routers, Router table Extension x 1 Router table x 1 2 0.00 0.00
6 Mul@-tools 1 0.00 0.00
7 Glue and heat guns 1 0.00 0.00 You may wish to set a limit for individual items to be listed. UKMSA
suggest this should be somewhere between £50 and £100 per item or
set.
8 Milwaukee Twin kit Drill and impact driver 1 209.99 209.99 209.99
9 Grinders 5 0.00 0.00
10 Soldering Irons 5 0.00 0.00
209.99 209.99
Hand tools
1 Hand saws 0.00 0.00
2 Hammers 0.00 0.00
3 Chisels & other woodwork tools 0.00 0.00
4 Screwdrivers and hex keys 0.00 0.00
5 Pliers 0.00 0.00
6 Boxed tool kits (tool sets) 0.00 0.00
7 Files 0.00 0.00
8 Clamps 0.00 0.00
9 Levels, tapes, measuring and marking tools 0.00 0.00
10 Other hand tools 0.00 0.00
0.00 0.00
Other assets
1 2 x 8’ Arbor Workbenches 2 234.60 469.20 234.60 469.20
2 Wood Lathe Chuck 1 119.95 119.95 119.95 119.95
3 Wall heater 2 0.00 0.00
4 Fridge, keple, mugs and 2 Trestle tables 0.00 0.00
5 Gazebo 1 219.99 219.99 176.00 176.00
6 COSHH Cabinet 1 188.89 188.89 188.89 188.89
7 Vacuum Cleaner 2 0.00 0.00 0.00 0.00
8 Vinyl Cuper - Roland 1 0.00 0.00 0.00 0.00
9 HP Laptop PC’s 6 0.00 0.00 0.00 0.00
10 Titan Wet and Dry Vacuum 1 79.99 79.99 64.00 64.00
1,078.02 1,018.04
Total cost and value 1,797.95 1,737.97
Version 3.50 (Beta) 10/01/2021

1

Member Dereham Men’s Shed 1192142 CC16a All looks OK
Prior year appears balanced which is good
Receipts and payments accounts The current account is reconciled which is good

For the period
from

Period start date

To


Period end date
There is a posi+ve cash balance which is good
01/04/2022 31/03/2023 The accounts appear balanced which is good
All receipts have been analysed which is good
Section A Receipts andpayments All payments have been analysed which is good
Unrestricted
funds
Restricted
funds
Total funds Last year There is a posi+ve or nil balance on restricted funds which
is good
to the nearest £ to the nearest £ to the nearest £ to the nearest £ Remember to review the accounts to make sure they make sense
Receipts
Membership fees 670 0 670 485 The Rows here are per the columns on thereceiptstab
Donations 723 0 723 438 These can be changed to suit your Shed on thesetuptab
Grants 1,000 3,600 4,600 0 If you have added anynewcolumns to the receipts tab you will need to
link them to here by either adding new rows or edi@ng the exis@ng
formulae
Sales / event income 1,290 0 1,290 209
Membership Refreshments 543 0 543 754
Other 0 0 0 35
Sub total (Gross income for AR) 4,227 3,600 7,827 1,921 Automa@c calcula@on
Asset and investment sales
Sale of assets 0 0 0 0 Will auto correct if next row used
Sale of investments 0 0 0 0 Sale of any investments will require manual entry to complete
Sub total 0 0 0 0 Automa@c calcula@on
Total receipts 4,227 3,600 7,827 1,921 Automa@c calcula@on
Payments
Shed premises costs 889 0 889 122 The Rows here are per the columns on thepaymentstab
Insurance 157 0 157 0 These can be changed to suit your Shed on thesetuptab
Materials & consumables 746 0 746 36 If you have added anynewcolumns to the payments tab you will need to
link them to here by either adding new rows or edi@ng the exis@ng
formulae
Small tools (<£25) 6 0 6 0
Repairs and renewals 0 0 0 0
Membership refreshments and Xmas meal 325 0 325 348
Admin/Office costs 97 0 97 151
Subscriptions 42 0 42 62
Sundry 70 100 170 220
Advertising Material 7 0 7 50
Sub total 2,340 100 2,440 989 Automa@c calcula@on
Asset and investment purchases
Hand and power Tools (>£25) 217 0 217 0 Column V on payments tab
Workshop machines 630 0 630 80 Column W on payments tab
Sub total 846 0 846 80
Total payments 3,186 100 3,286 1,069 Automa@c calcula@on
Net of receipts/(payments) 1,041 3,500 4,541 852 Automa@c calcula@on
Transfers between funds 0 0 Automa@c calcula@on -can be manually overwripen in cell H48
Cash funds last year end 3,507 0 3,507 2,655 From Set Up tab
Cash funds this year end 4,548 3,500 8,048 3,507 Automa@c calcula@on
Section B Statement of assets and liabilities at the end of the period NOTE: This is not the same as a Balance Sheet
Categories Only the cash funds need to balance
Unrestricted
funds
Restricted
funds
Total current
Period
Last year
Cash funds to nearest £ to nearest £ to the nearest £ to the nearest £
Current account 4,548 3,500 8,048 3,445 Funds on deposit will be allocated to restricted funds frst,
Deposit account 0 0 0 0 this can be changed by dele@ng the entry in cell H57
Cash 0 0 62
Total cash funds 4,548 3,500 8,048 3,507
(agree balances with receipts and payments
account(s))
OK OK OK OK NOTE the OKs- they indicate that the numbers are balanced and agree to
the Receipts and Payments account above.
Other monetary assets These sec+ons require manual entry
Stocks/goods for sale 0 Monetary assets means something that will be converted
Debtors 0 into money for example:
0 Stock or Goods for resale and/or
0 Debtors (someone who owes you money)
0 AND it is more likely than not that you will receive payment
0 0 Automa@c calcula@on
Investment assets
0 Unlikely that you will have any investments
0
0
0
0
0 0 Automa@c calcula@on
Assets retained for the Shed’s

1

own use own use Es+mate the VALUE of assets which belong to your Shed.
Buildings 0 0 0 You can either use theShed Assetstab to keep a record of the tools and
machines you have or manually overwrite the entries here with your own
es@mates.
Large items of machinery 510 510 0
Power tools 210 210 0
Hand tools 0 0 0 Assets purchased with restricted grants should be shown in the
restricted column (Column H).
Other assets 1,018 1,018 0
1,738 0 Automa@c calcula@on
Liabilities
Trade creditors 0 Enter details of amounts owed to others e.g.
Accrued expenses 0 Unpaid bills / trade creditors at the period end
0 Totals can be given, you do not need to list every single item
0
0
0 0 Automa@c calcula@on
Signed by one or two trustees on
behalf of all the trustees
Signature Print Name Date of
approval
ADD SIGNATURE NAME(s) and DATE. PRINT the accounts. If you are
required to fle these with your Charity Regulator you will need to fle a
pdf copy. The fled copy does not required a physical signature but must
have a signatory name and be dated.
John Collins John Collins Chairman 10/05/2023
Ian Grixti Ian Grixti Treasurer 10/05/2023
Scottish Charities are also required to complete notes to the accounts, see Section C below
Notes to the accounts are not required by the Charity Commissions for England and Wales and Northern Ireland, although if notes
would help the reader to understand the accounts better, they should be added.
The print area for this page is set to print sections A and B only, if
you require Section C either print it separately or delete these rows
and reset the print area. Select Page Layout menu tab, Print Area
option.
The OSCR (Scottish Charity Regulator) however does appear to require the following to be completed.
Section C Notes to the Accounts Guidance notes from the Scottish Charity Regulator
C1 Nature and purpose of
funds(may be stated on analysis
of funds worksheets)
The nature and purpose of the different funds held by the charity,
including any restrictions on their use.
UKMSA note:If you have restricted funds explain why; where did
the funds come from? what are they for? And confirm what you
have done with them. If there are any restricted cash funds at the
year end explain what will happen to them.
Type of activity or project supported Individual /
institution
Number of
grants made
£
C2 Grants The number and amount of any grantspaid outby the charity; the
type of activity or project supported by those grants and whether
they were paid out to an individual or an organisation.
UKMSA note:We do expect many, if any, Men's Sheds will be
awarding grants to other charities.
Total
- 0
C3a Trustee remuneration If no remuneration was paid during the period to any charity trustee or person
connected to a trustee cross this box (otherwise complete section 3b)
X The amount of remuneration paid to a charity trustee or person
connected to a charity trustee. The note must also state the
authority under which that remuneration was paid (e.g. the
provision under section 67 of the Act and a decision of the charity
trustees taken at a meeting on a specified date). See Section 5 of
OSCR’s Guidance for Charity Trustees. If no remuneration was
paid to a charity trustee or someone connected to a charity trustee,
this must be stated.
UKMSA note:We would not expect any trustees to receive
remuneration (payment for their services), this does not include
expenses see C4a and b below.
Authority under which paid £
C3b Trustee remuneration -
details
C4a Trustee expenses If no expenses were paid to any charity trustee during the period then cross
this box (otherwise complete section 4b)
X
Number of
trustees
£
C4b Trustee expenses - details The total amount of expenses, if any, paid to charity trustees and
the number of charity trustees receiving expenses. If no expenses
were paid to charity trusteesthis must be stated.
UKMSA note:Expenses are for example travel and subsistence
costs anddo notinclude reimbursement for purchases made on
behalf of the Shed.
Nature of
relationship
Nature of
transaction
Transaction
amount (£)
Balance
outstanding at
period end (£)
The nature of any transactions between the charity and any charity
trustee or person connected to a charity trustee (a connected
person). For example, a charity trustee purchasing an asset from
the charity or a charity paying a firm for services such as
professional advice where a charity trustee has a substantial
interest in the firm.
This note must include:
• the nature of the relationship
• the nature and amount of the transaction
• any outstanding balances at the financial year end.
C5 Transactions with trustees
and connected persons
C6 Other information Any further information required to reasonably assist the reader to
understand the statement of accounts.
UKMSA note:For example if you receive a large grant towards the
year end which will be spent in the next financial period you may
wish to explain that is why there appears to be a large surplus. In
the following year you could then explain the large deficit arises
from spending the funds provided in the previous period/year.
Think about what question(s) someone reading the accounts may
ask and try to answer them before they need to.

2

If the Charity Accounts displays a "WARNING DO NOT FILE" message above you can trace the error(s) below
Error source Error Error message Error Comment
£ Loca+on tab
Opening balances 0.00 Looks OK Set Up
Bank reconcilia@on 0.00 Looks OK Bank Summary
Nega@ve cash 0.00 Looks OK Cash Summary
Receipts analysis 0.00 Looks OK Receipts
Payments analysis 0.00 Looks OK Payments
Restricted funds nega@ve 0.00 Looks OK Restricted
paymentsexceed
receipts
Error score
0.00
That's very cool WELL DONE
Version 3.50 (Beta) 10/01/2021
If the Charity Accounts displays a "WARNING DO NOT FILE" message above you can trace the error(s) below
Error source Error Error message Error Comment
£ Loca+on tab
Opening balances 0.00 Looks OK Set Up
Bank reconcilia@on 0.00 Looks OK Bank Summary
Nega@ve cash 0.00 Looks OK Cash Summary
Receipts analysis 0.00 Looks OK Receipts
Payments analysis 0.00 Looks OK Payments
Restricted funds nega@ve 0.00 Looks OK Restricted
paymentsexceed
receipts
Error score
0.00
That's very cool WELL DONE
Version 3.50 (Beta) 10/01/2021

3

----- Start of picture text -----
Conver+ng an Unincorporated Associa+on Men’s Shed to a Charitable Incorporated Organisa+on:
Legal and Accoun@ng Considera@ons
Men’s Sheds o^en start as unincorporated associa@ons (UIA) because they are quick and easy to establish. As such they are regulated and governed by the rules they
set themselves - through their own cons@tu@on.
An Unincorporated Associa@on is not a legal en@ty in its own right. It is akin to a partnership where the members are all jointly and severally liable for the debts.
As the Shed grows however the members may decide there is a need for a more formal structure and the benefits of charitable status. Whilst there are many different
legal structures to choose from, this is where many choose to become Charitable Incorporated Organisa@ons.
A Charitable Incorporated Organisa@on (CIO) is a legal en@ty which at law has a separate iden@ty from its members - which is why the members are not liable for its
debts.
The purpose of this help sheet is to explain some of the legal and accoun@ng issues which arise when the members of a Men’s Shed decide to change legal status.
Specific informa@on about the legal status and registering as CIO is giving in the UKMSA guide “Becoming a CIO”.
An UIA can not “convert” to a CIO because it is not a legal en@ty to start with. What actually happens is the UIA ceases, transfers its assets (and liabili@es) to a new CIO
and the CIO starts. This is why the new CIO will have to open a new bank account in its own name .
The accoun@ng records should follow the legal posi@on. One set of accounts are brought to a close and a new set are started. The 2 should never be mixed and separate
accounts should be prepared for each.
For a while the two bodies (UIA and CIO) will co-exist, but only one should be ac@ve.
When the members of an UIA make a decision to transfer their ac@vity and assets (and liabili@es) including the bank balance to a new CIO they will need to decide
when to do so and advise anyone using the old account details of the new account (and new CIO status).
The best advice is to pick a clear date to switch from one to the other and have everything set up in @me. There is no urgency and the new CIO can be dormant for
some @me if need be while arranging a new bank account and other mapers.
It would be good prac@ce, but not essen@al, for the UIA to clear any bills first and @dy its own affairs up. If the UIA is in the middle of some ac@vity with financial
consequences, such as a fundraising campaign, it may prefer to finish that before transferring over to the CIO. If things are simple a transfer can be done at any
convenient @me, although a month end always feels @dier.
Think of it being like a house move, choose a comple@on date and move. All furniture and possessions are transferred in a single day and therea^er you don’t return to
the old house.
The cash funds transferred is a receipt in the CIO’s accounts and should appear as a dona+on from the UIA in the first Receipts and Payments Account. Under
Receipts and Payments accoun+ng other assets, such as tools and equipment, transferred are not recorded as a dona+on. They should however be included on the
list of Shed Assets.
There is no need (if you are preparing receipts and payments accounts) to worry about who’s bill is who’s. Up to transfer date use old account, on transfer day transfer
funds (close old account) and therea^er just use the new account going forward.
If for any reason the old account remains open and receives further receipts, perhaps standing orders or grants, you can transfer the new receipts as and when
received. You should however seek to get everything paid to the new account as soon as possible and only use the new account for payments out.
The old UIA should draw up accounts for the members in accordance with its own cons+tu+on. These should show the final transfer as a dona+on to the CIO and
the accounts should then show reserves (funds) going to zero.
The new CIO must keep records and prepare accounts in accordance with the Chari@es Act. This template has been designed to help you comply with those
requirements.
Version 3.50 (Beta) 10/01/2021
----- End of picture text -----

1