OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Charity information
Trustees'
Annual
Report
Statement ofdirectors' responsibilities 16
Independent
Examiner's
Report 18
Funds Statements:-
Statement
of Financial
Activities 20
Movements
in funds
21
Revenue
Funds
21
Income and Expenditure account 22
Balance sheet 23
Notes to the accounts 24

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2021 2021 2021 2020
F
Income &Endowments from:
Donations
8 Legacies
116,050 161,661 277,711 225,964
Charitable
activities
15,856 15,856 6,745
Total income 131,906 161,661 293,567 232,709
Expenditure
on:
Charitable
activities
101,900 165,591 267,491 190,820
Total expenditure 101,900 165,591 267,491 190,820
Net income for the year 30,006 (3,930) 26,076 41,889
Transfers
between funds
(9,713) 9,713
Net income after transfers 20,293 5,783 26,076 41,889
Net movement
in funds
20,293 5,783 26,076 41,889
Reconciliation
offunds:-
Total funds brought
forward
202,606 202,606 160,717
Total funds carried forward 222,899 5,783 228,682 202,606

International
Gaucher
International
Gaucher
Alliance Alliance Alliance Limited - Resources applied Limited - Resources applied Limited - Resources applied in the year ended 31 December
2021 towards
fixed assets for
Charity use:-
2021 2020
Funds generated
in the year
as detailed in the SOFA 26,076 41,889
Resources applied
on functional
fixed assets (2,503)
Resources applied
on Intangible
assets (2,184) (19,056)
Other applications
offunds
Net resources
available
to fund charitable
activities
23,892 20,330
The notes attached
on
pages 24 to 34 form an integral part ofthese accounts.
Movements
in revenue
and capital funds for the year ended 31 December 2021
Revenue accumulated funds
Unrestricted Restricted Total Last year
Funds Funds Funds Total Funds
2021 2021 2021 2020
F F F
Accumulated
funds brought
forward 202,606 202,606 160,717
Recognised
gains and losses
before 30,006 (3,930) 26,076 41,889
transfers
232,612 (3,930) 228,682 202,606
(From)/To unrestricted
revenue
funds (9,713) 9,713
Closing revenue funds 222,899 5,783 228,682 202,606
Summary
of funds
Unrestricted Restricted Total Last Year
and Funds Funds Total Funds
Designated
funds
2021 2021 2021 2020
Revenue
accumulated
funds
222,899 5,783 228,682 202,606

Companies
Act 200
6
2021 2020
F
Income
Income from operations 293,567 232,709
Gross income
in the year
including exceptional items 293,567 232,709
Expenditure
Charitable
expenditure,
excluding depreciation and amortisation 225,320 148,593
Depreciation
and amortisation
4,846 1,452
Governance
costs
37,325 40,775
Total expenditure
in
the year 267,491 190,820
Net income before tax in the financial year 26,076 41,889
Tax on surplus
on ordinary
activities
Net income after tax in the financial year 26,076 41,889
Retained surplus for the financial year 26,076 41,889

Notes 2021 2020
Fixed assets
Intangible
assets
11 18,408 19,056
Tangible assets 12 3,789 4,637
Investments
held as
fixed assets 13 100 100
Total fixed assets 22,297 23,793
Current assets
Debtors 15 22,864 2,002
Cash at bank and
in
hand 220,505 180,196
Total current assets 243,369 182,198
Creditors: amounts falling due within
one year 16 (36,984) (3,385)
Net current assets 206,385 178,813
The total net assets ofthe charity 228,682 202,606
The total net assets ofthe charity are funded by the funds ofthe charity, as follows:-
Restricted funds
Restricted
Revenue
Funds 19 5,783
5,783
Unrestricted
Funds
Unrestricted
Revenue
Funds 19 222,899 202,606
222,899 202,606
Total charity funds 228,682 202,606

2021 2020
f F
The net surplus before tax in the financial year is stated after charging:-
Amortisation
and
depreciation ofowned fixed assets 4,846 1,452
Trustees' remuneration 34,325 40,775
Pension costs 1,617 1,786
Independent
Examiner's
Fee 3,000

es to the Accounts for the year ended 31 December
Donated goods, services and facilities
es to the Accounts for the year ended 31 December
Donated goods, services and facilities
2021
Current year Current year Prior Year
Unrestricted Total Funds
Funds
2021 2020
Includedin Legacies and Donations:-
Donated goods and services 34,325 40,775
34,325 40,775
Prior Year Prior Year Prior Year
Unrestricted Total Funds
Funds
2020 2020
Included in Legacies and Donations:-
Donated goods and services 40,775 40,775
40,775 40,775

Staff costs and e moluments
Salary costs 2021 2020
f
Gross Salaries excluding
trustees
and key
management
personnel
39,081 31,235
Employer's
National
Insurance
for all staff
8,889 8,547
Employer's
operating
costs ofdefined
contribution
pension schemes 1,617 1,786
Salaries and benefits paid to key management personnel 60,703 55,821
Directors' and volunteers'
fees for services
donated to the charity as detailed in note 9 34,325 40,775
Total salaries, wages and related costs 144,615 138,164
2021 2020
Number Number
The average number of full time staff employed in the year was 1
The average number of part time staff employed in the year was 2
The average number of all staff employed in the year was 3

Staff costs and emol
(continued)
uments
2021 2020
Number Number
The estimated
number
ofall staff employed as above
The number
ofemployees
whose emoluments
including
taxable benefits but
excluding
employer's
pension
contributions
fall into the following
bands
were:-
2021 2020
f60,001 to 670,000
The cost to the chairty ofsenior management personnel remuneration included the following:
Gross wages and Employer's
National
Insurance
contributions 66,255 62,559
Contributions
for the provision
of money purchase
pension 1,319 1,314
No No
Numbers ofsuch staff to whom benefits are accruing:-
Under money purchase pension schemes

9 Remuneration and payments and payments to volunteers and to Trustees and persons connected with them
2021 2020
F
Remuneration payable to trustees orconnected persons
Directors' and volunteers' fees for services donated to the charity 34,325 40,775
Total remuneration 34,325 40,775

Current Year Current Year Received Deferred
deferred at year end
in year
Pfizer work programme 2,136 2,136
International Working Group on Gaucher Disease 9,143 9,143
Total 11,279 11,279
10 Deferred income -Restricted funds (continued)
2021 2020
F
These deferrals are included in creditors 11,279

Intangible
Fixed Assets
2021 2020
Goodwill:
Cost
At 1 January 2021 19,056
Additions 2,184 19,056
At 31 December 2021 21,240 19,056
Amortisation
Provided
during the year
2,832
At 31 December 2021 2,832
Net book value 18,408 19,056

Current Year Plant 8
Machinery
Cost
At 1 January 2021 8,250
Additions 1,166
At 31 December 2021 9,416
Depreciation
At 1 January 2021 3,613
Charge for the year 2,014
At 31 December 2021 5,627
Net book value
At 31 December 2021 3,789
At 31 December 2020 4,637
13 Investments
held as fixed assets
Investments
In
subsidiaries
Carrying values ofinvestments
At 1 January 2021 100
At 31 December 2021 100
Analysis
between fair value and historical cost
Investments
as above held at historical cost,
less any write down
100

statements ofthe subsidiary is:-
2021 2020
F F
Assets and Funds
Aggregate amounts of liabilities (6,988) (2,902)
Aggregate amount offunds (6,988) (2,902)
Profit and Loss
Turnover 509,511
Expenses (513,597) (3,002)
Net loss for the year after tax (4,086) (3,002)

15 Debtors
2021 2020
Amounts
owed by group
undertakings and undertakings in which the charity has a
participating interest 22,864 2,002
16 Creditors: amounts falling due within one year 2021 2020
Accruals 22,812 568
Deferred
Income - Restricted funds
11,279
PAYE, NIC VAT and other taxes 2,519 2,420
Other creditors 374 397
36,984 3,385

2021 2020 2020
F F
Administration
fees
1,104 497
During the year the company has recharged costs to the Gauchers Association Limited and to its subsidiary International
Gardian
Limited as follows:
The Gauchers Association Limited Consultancy fees 4,416
The Gauchers Association Limited Administration fees 197
International
Gardian
Limited
Administration fees 2, 102

At 31 December 2021 At 31 December 2021 Unrestricted Restricted Total
funds funds Funds
6 F
Intangible Assets 18,408 18,408
Tangible Fixed Assets 3,789 3,789
Investments
held as fixed assets
100 100
Current Assets 226,307 17,062 243,369
Current Liabilities (25,705) (11,279) (36,984)
222,899 5,783 228,682
At 1 January 2021 Unrestricted Restricted Total
funds funds Funds
6 F
Intangible Assets 19,056 19,056
Tangible Fixed Assets 4,637 4,637
Investments
held as fixed assets
100 100
Current Assets 182,198 182,198
Current Liabilities (3,385) (3,385)
202,606 202,606

Change
in total f
u nds ove r the year as show n
in Note 18,analys
ed
by individu
ed
by individu
al
funds
al
funds
Funds brought Movement
in
Transfers Funds carried
forward from funds in 2021 between funds forward to
2020 in 2021 2022
See Note 20 See Note 21
f f
Unrestricted
and designated
funds:-
Unrestricted
Revenue
Funds 202,606 30,006 (9,713) 222,899
Total unrestricted and designated funds 202,606 30,006 (9,713) 222,899
Restricted funds:-
Eurordis
Funding
1,619 (1,619)
Gene Therapy 60 60
Sanofi work programme (10,693) 10,693
Access to Medicines Africa (24) 24
Pfizer work programme 5,723 5,723
IWGDD (615) 615
Total restricted funds (3,930) 9,713 5,783
Total charity funds 202,606 26,076 228,682
Income Expenditure Movement
in funds
2021 2021 2021
F
Unrestricted and designated funds:-
Unrestricted Revenue Funds 131,906 (101,900) 30,006
Restricted funds:-
Eurordis
Funding
1,619 1,619
Gene Therapy 5,000 (4,940) 60
Sanofi work programme 56,537 (67,230) (10,693)
Access to Medicines Africa 71,955 (71,979) (24)
Pfizer work programme 23,502 (17,779) 5,723
IWGDD 3,048 (3,663) (615)
293,567 (267,491) 26,076

Details oftransfers
betwe
Details oftransfers
betwe
e n
funds
n
funds
The transfers
shown in note
19above are:- 2021
To/(from)
grants and
Unrestricted
Revenue
fixed asset funds'.
Funds in accordance with the accounting policy 'Accounting for capital (9,713)
To/(from) Restricted Revenue Funds 9,713

24 Donations, Grants and Legacies Grants and Legacies Grants and Legacies Grants and Legacies Grants and Legacies Grants and Legacies
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2021 2021 2021 2020
F E F f
Revenue grants and donations from non
public bodies
Gift Aid Donations from subsidiaries 2,612 1,619 4,231 4,259
International
Disease
Working Group on Gaucher 3,048 3,048
Orphayme 8,000 8,000 8,000
Avrobio 21,125 21,125 11,820
Prevail 9,988 9,988 4,988
Frecline
5,000 5,000
Sanofi 56,537 56,537 12,629
Takeda 40,000 71,955 111,955 47,000
Pfizer 23,502 23,502 75,000
GAIN 4,993
Centogene 6,500
SCD 10,000
Total private sector revenue grants 81,725 161,661 243,386 185,189
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2021 2021 2021 2020
Donated goods and services
Directors' and
services
volunteers' donation of 34,325 34,325 40,775
Total donated goods and services 34,325 34,325 40,775
Total Donations, Grants and Legacies
Total Donations,
Legacies
Grants and 116,050 161,661 277,711 225,964

Current year Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total funds
Funds Funds
2021 2021 2021 2020
Primary purpose and ancillary trading
Consultancy
fees
receivable 15,856 15,856 6,745
Total Primary purpose
trading
and ancillary 15,856 15,856 6,745

Current year Current year Current year Prior Year
Current year Unrestricted
Funds
Restricted
Funds
Total Funds Total Funds
2021 2021 2021 2020
Total income from charitable trading 15,856 15,856 6,745
Total from charitable activities 15,856 15,856 6,745

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current
Year
Funds Funds
2021 2021 2021 2020
Gross wages and salaries
activities
- charitable 40,836 58,948 99,784 87,056
Employers'
Nl - Charitable
activities 3,669 5,220 8,889 8,547
Defined contribution
pension costs-
charitable
activities
656 961 1,617 1,786
Travel and Subsistence -
Activities
Charitable 988 988 23,100
Miscellaneous
Purchases
25 25 49
Total direct spending 46,174 65,129 111,303 120,538

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current Year Funds Funds
2021 2021 2021 2020
F E F f.
Grants made to organisations 71,979 71,979
Total grantmaking costs 71,979 71,979
Breakdown
of Grants made to organisations
Current year Current year Current year
Current Year Unrestricted
Funds
Restricted
Funds
Total Funds
2021 2021 2021
Grant to FYMCA Medical Ltd 71,979 71,979
71,979 71,979

29 Support costs for charitable Support costs for charitable activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current
Year
Funds Funds
2021 2021 2021 2020
F f
Employee costs not included in direct costs
Training
and welfare - staff
114 85 199
Recruitment
expenses
171 365 536
Entertaining 79 79 147
Premises Expenses
Rent payable
under operating
leases 2,617 1,943 4,560 4,560
Administrative
overheads
Telephone,
fax and internet
731 343 1,074 1,466
Postage 47 35 82 93
Stationery
and printing
(1,799) 269 (1,530) 2,800
Membership
subscriptions
2,177 1,315 3,492 3,384
Equipment
expenses
98 73 171 244
Software licences and expenses 2,429 1,542 3,971 5,400
Liabilty and contents insurance 1,190 883 2,073 1,683
Sundry expenses 3,456 2,565 6,021 (2,375)
Admin recharge 994 805 1,799 4,954
Professional fees paid to advisors other than the auditor or examiner
Accountancy
fees other than
examination
or audit fees
837 1,965 1,272
Consultancy
fees
1,574 1,685 3,259 1,566
Other legal and professional 389 13,445 13,834 2,326
Financial costs
Bank charges 224 229 453 535
Depreciation
8 Amortisation
in total for 2,782 2,064 4,846 1,452
Total support costs - Current Year 18,401 28,483 46,884 29,507

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current Year Funds Funds
2021 2021 2021 2020
Independent
Examiner's fees
3,000 3,000
Trustees' remuneration 34,325 34,325 40,775
Total Governance costs 37,325 37,325 40,775
All the expenditure in the prior year was unrestricted.
31 Total Charitable expenditure
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current
Year
Funds Funds
2021 2021 2021 2020
F f
Total direct spending 46,174 65,129 111,303 120,538
Total grantmaking costs 71,979 71,979
Total support costs 18,401 28,483 46,884 29,507
Total Governance costs 37,325 37,325 40,775
Total charitable
expenditure
101,900 165,591 267,491 190,820
All the expenditure in the prior year was unrestricted.
All the expenditure
in the prior year was unres
tricted.
Prior Year Prior Year Prior Year
Unrestricted Restricted Total Funds
Prior Year Funds Funds
2020 2020 2020
Total direct spending 120,538 120,538
Total support costs 29,507 29,507
Total Governance
costs
40,775 40,775
Total charitable
expenditure
190,820 190,820