OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees’ Annual Report for the period

From 1[st] July 2022 To 30[th] June 2023

Charity name: Stour Valley Lions Club

Charity registration number: 1191826

Objectives and Activities

SORP
reference
Summary of the
purposes of the charity
as set out in its
governing document
Para 1.17 The Aims of the Stour Valley Lions are identical to those for the Lions
Club International:
•
To Promote the principles of good government and good
citizenship.
•
To Take an active interest in the civic, cultural, social and moral
welfare of the community_._
Summary of the main
activities in relation to
those purposes for the
public benefit, in
particular, the activities,
projects or services
identified in the
accounts.
Para 1.17
and 1.19
Activities for the year July 2022 to June 2023 include:
Ongoing activities (not specific events):
•
Monthly cinema evenings for the Shipston on Stour
Community. These are very much targeting being a
Community provision rather than a charity fund raising
event and average at a very small profit of less than £100.
•
Providing drivers for the Food Bank
•
Regularly maintaining the Gyratory Garden for community
use
•
Developing a Man Shed for the Shipston community.
Specific Donations, Activities and events from 1st July 2022 to
30th June 2023 include:
•
July 2022:
oPresenting the Shipston Beer Festival in conjunction with
Shipston Rugby Club
oPaying for Curling Sets for Shipston Primary School
oPaying for an event at Shipston High School (Medical
Mavericks)
oPaying for the Holiday at Home summer event
•
August 2022:
oPaying for a cooker for Shipston resident
oStall at Ilmington Fete
oDonation to Warwickshire and Solihull Blood Bikes
oDonation to Shipston First Responders
oDonation to Shipston Food Bank
•
September 2022:
oPurchase of school shoes for a Shipston resident
oDonation to Pakistan earthquake appeal
•
October 2022:
oStall at Shipston Lodge Summer Fete
oDonation to Redwings Horse Sanctuary
oDonation to the Air Ambulance
oDonation to the Shipston Food Bank
•
November 2022:
oSelling at Shipston Home Nursing Ettington Fair (2 days)
oCraft and Book Fair in the Townsend Hall
oPaying for bedding for Shipston resident in need
oRemembrance Day 2022: Road traffic responsibilities in
support of the Shipston on Stour British Legion.
oDonation to Hardiman’s Fields
•
December 2022.
oSelling raffle tickets at the Victorian Evening – fund raising
event
oSelling raffle tickets at the Coop
oPaying for the community Christmas dinner and helping
with the preparation of gifts and food.
oSupporting Shipston Lodge by providing stalls etc at their
Christmas Fair
oPaying to fix the Lions Community Bench on the London
Road
oPaying for the Holiday at Home Christmas event
•
January 2023:
oDonation to the Air Ambulance
oDonation to Warwick Hospital Project with Southam Lions
oStall at Low Furlong Fair
•
February 2023:
oCommitting to sponsor a child through school in the Ekica
Project in Tanzania. We have also contributed towards
their purchase of a school bus.
oCollecting for the Syria / Turkey Earthquake appeal
•
March 2023:
oDonation to the Friendship Project
oStall at Shipston Lodge fair
oPaying for activities for Ukranian refugees
oPurchase of Award Trophies for Local football club
•
April 2023:
oEaster Eggs raffle
oCraft and Book Fair
oPaying for the Holiday at Home Easter event
•
May 2023.
oPaying for the repair of a shed used by residents at
Rainbow Fields
oPaying for the football kits for Shipston Excelsior Disability
Football Club
oPaying for Norgren Bowls equipment
oSponsoring the Shipston Proms
oDonation to Wotton Women
oSupporting the formation of G.L.O.S.S - Great Ladies of
Shipston and Surroundings.
•
June 2023:
oSupporting the organisation of, and providing Marshall
support at, the annual Duck Race for the Shipston Anglers
oProviding equipment and clothing for young anglers at
Shipton Angling Club
oSupporting the annual Duck Race and donating proceeds to
the Shipston First Responders
Statement confirming
whether the trustees
have had regard to the
guidance issued by the
Charity Commission on
public benefit
Para 1.18 The Trustees have taken full regard of guidance issued by the Charity
Commission on public benefit.
https://www.gov.uk/guidance/public-benefit-rules-for-charities
A proforma which outlines each aspect of the Charity Commission
guidance is used to grade grant applications and support requests, thus
ensuring we comply with the guidance.

Additional information (optional) You may choose to include further statements where relevant about:

SORP
reference
Policy on grant making Para
1.38
Grants and support are our main expenditure. Eg. Holiday at Home, Food Bank,
Shipston First Responders, Ekica Sponsorship, Cooker for a local resident,
Disability Football Team kits, etc. …. Lions Den
Guidance is issued to recipients of grants and support on their responsibilities for
spending the money within the criteria against which it was granted. Recipients
sign contracts which to agree to them complying with the guidance and only
spending in line with our Purchasing and Procurement Policy.
Policy on social
investment including
program related
investment
Para
1.38
Social investment is a main factor in the allocation and use of our monies to
benefit the Stour Valley community wellbeing. Eg. OAP tea party, Gyratory
Garden purchases, Mending the Rainbow Field Shed & London Road bench, etc.
The club considers each area identified for support, individually on its merits,
responding to local needs as a priority
Contribution made by
volunteers
Para
1.38
The Stour Valley Lions could not operate without the voluntary work of its
members with more than 200 hours a month being given to further the activities
and administration of the club.
During the year 2022-2023 the club had 4 Trustees and 7 members. None of the
members are paid for their time.
Other

Achievements and Performance

SORP reference Summary of the main achievements of the charity, identifying the Para difference the charity’s 1.20 work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.

The Stour Valley Lions encourage any member of the Shipston community to request support on behalf of themselves, another individual or organisation. All requests are considered and support provided both financially or in kind as appropriate to the circumstances.

In this financial year, we donated around £20,000 to worthwhile causes. From this, around £2500 (most from specific targeted “bucket shakes”) has been donated to humanitarian causes beyond our local area including those targeting specific globally publicised disasters. Specific targeted legacies and awards have enabled us to donate around £17500 to causes solely in the Shipston Town and Stour Valley area.

We are committed to supporting the wellbeing of the community and sometime that means hosting events that either run at a loss, or are totally funded by the Lions with no attempt to recoup costs. A look at our Events website shows monthly Cinema evenings which, more often than not, break even and events such as the Free Film and Afternoon Tea event for Shipston’s senior residents to be held in January 2024 which are paid for totally from our fund raising account.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements
against objectives
set
Para
1.41
Performance of
fundraising
activities against
objectives set
Para
1.41
Investment
performance
against objectives
Para
1.41
Other

FINANCES

Review of the charity’s
financial position at the
end of the period
Para
1.21
See Audited Accounts and Financial Report for further details.
ADMINISTRATION ACCOUNT
Bank balance at start of period
£333.06
Net difference this period
£68.09
Bank Balance at end of period
£264.97
Total Income to Administration Account this period:
£978.00
Total Expenditure from Administration Account this period:
£896.09
Repay of debt to Welfare Account
£150.00
Excess of income over expenditure
£68.09
WELFARE (CHARITY) ACCOUNT (incl. General, Legacy and Coop
Funds)
Balance at start of period:
£21,836.42
Net income this period (spend - expenditure):
£112.01
Bank Balance at end of period:
£21,948.43
Other assets:
£241.55
As of 30th June 2023 the balances are
•
Welfare Account:
£21,948.43
•
Admin Account:
£264.97
Statement explaining the
policy for holding
reserves stating why
they are held
Para
1.22
We organise and present a number of events and activities for which we
have a number of up-front payments. In the vast majority of cases, these
are covered by income from the event. However, it is important that we
hold sufficient reserves to allow us to plan events and activities without
resorting to members having to use their own money.
Other reserves are held as they are ringfenced for specific spending under
the rules set by the Legacy trustees. These are accounted for but not yet
spent.
Plans are being developed for wider promotion of our ability to support
worthy causes in the Community which will be initiated in 2023-24 that will
result in a further reduction in reserves.
Amount of reserves held Para
1.22
From the end of the 2022-2023 financial year balance of 22190, we have
uncommitted money of: £10511
With
•
£9422 committed in Legacy Funding
•
£1175 committed in General Charity
Reasons for holding
zero reserves
Para
1.22
n/a
Details of fund materially
in deficit
Para
1.24
n/a
Explanation of any
uncertainties about the
charity continuing as a
going concern
Para
1.23
The Stour Valley Lions is a thriving and successful Club and anticipates
continuing to increase its income in the future.

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal
sources of funds
(including any
fundraising)
Para
1.47
Investment policy and
objectives including any
social investment policy
adopted
Para
1.46
A description of the
principal risks facing the
charity
Para
1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
The Stour Valley Lions were established in 1981 and is run by a committee of 4
Registered Trustees. Membership of the club is open to anyone and we meet
monthly for a public business meeting on the second Tuesday of each month at
7.30pm at The George Townhouse, Shipston on Stour. During the year July 2022
to June 2023 the club had 14 full members the majority of whom live within the
Stour Valley.
Type of governing
document
(trust deed, royal
charter)
Para
1.25
The Stour Valley Lions adopted a Constitution on 30 November 2020 and this has
been updated as Trustees change. The document is available to members at
www.stourvalleylionsevents.club/membersarea
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para
1.25
CIO
Trustee selection
methods including
details of any
constitutional provisions
e.g. election to post or
name of any person or
body entitled to appoint
one or more trustees
Para
1.25
Trustees are elected by the members of the Stour Valley Lions. Elections are held
following proposals for roles with an election at the AGM.
Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures
adopted for the
induction and training of
trustees
Para
1.51
The charity’s
organisational structure
and any wider network
with which the charity
works
Para
1.51
Relationship with any
related parties
Para
1.51
Other

Reference and Administrative details

Charity name Stour Valley Lions Club CIO
Other name the charity uses
Registered charity number 1191826
Charity’s principal address 16 Furze Hill Road
Shipston On Stour
Warwickshire
CV36 4ET

Names of the charity trustees who manage the charity

Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (if any)
1 Duncan Cashmore President
2 Paul Macpherson Vice President
3 Judith Jackson Secretary
4 Graham Williamson Treasurer (resigned June 2023)
5 Susan Bains Treasurer (from July2023)
6
7
8
9
1
0
1
1
1
2
1
3
1
4
1
5
1
6
1
7
1
8
1
9
2
0

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity 0

Name and objects of the charity on whose behalf 0 the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and 0 segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information)
Type of
adviser
Name
Address
Auditor John Horseman A.C.G. “Mewstone”
Exhall
Alcester
Warks
Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details n/a

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
Duncan Cashmore Susan Bains

President
Treasurer
11/4/2024
11/4/2024
Charity Name
Stour Valley Lions CIO
Charity Name
Stour Valley Lions CIO
Charity Name
Stour Valley Lions CIO
No (if any)
1191826
No (if any)
1191826
No (if any)
1191826
CC16a
For the period
from
Period start date
01/07/2022
To Period end date
30/06/2023
Last year
to the nearest £
RESTATED
Section A Receipts and payments
A1 Receipts Unrestricted
funds
to the nearest £
5,000
2,168
515
19,331
275
-
-
-

27,288
-
-
-
27,288
1,472
14,027
5,327
4,892
699
95
-
-
-
26,513
664
-
664
27,177
112
-
21,836
21,948
Restricted
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Endowment
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
to the nearest £
5,000
2,168
515
19,331
275
-
-
-
27,288
-
-
-
27,288
1,472
14,027
5,327
4,892
699
95
-
-
-
26,513
664
-
664
27,177

112
Income from Charitable Activities 5,000 -
Income from donations 2,168 256
Income from other sources 515 862
Income from Tradingactivities 19,331 5,951
Income from transferred monies 275 -
- -
- -
- -
Sub total(Gross income for
AR)

27,288
7,069
A2 Asset and investment sales,
(see table).
-
- -
Sub total - -
Total receipts
A3 Payments
7,069
RESTATED

Admin and sundries
1,472 202
Grants to other charities 14,027 4,590
Expenses for Activities 5,327 3,927
Grants togroups not charities 4,892 2,146
Grants to individuals 699 626
Spendingon other 95 813
- -
- -
- -
**Sub total ** 26,513 12,304
A4 Asset and investment
purchases (see table)
,
gazebo
664
-
**Sub total ** 664 -
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
12,304
112 - -
112
- 5,235
- - - - -
21,836 - - 21,836 27,071
21,948 - - 21,948 21,836

CCXX R1 accounts (SS)

27/04/2024

1

Section B Statement of assets and liabilities at the end of the period Section B Statement of assets and liabilities at the end of the period Section B Statement of assets and liabilities at the end of the period Endowment
funds
to nearest £
Categories
Signed by one or two trustees on
behalf of all the trustees
B5 Liabilities
B3 Investment assets
B2 Other monetary assets
B4 Assets retained for the
charity’s own use
B1 Cash funds
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
bank balance
Details
Details
Miscellaneous contents of Storage
~~Container~~
Details
Signature
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
21,948
-
-
-
-
-
21,948
-
OK
OK
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
Unrestricted
-
-
-
-
-
-
-
-
-
Fund to which
liability relates
Amount due
(optional)
-
-
-
-
-
Print Name
Dr Susan Bains
Mr Paul Macpherson
-
-
-
-
OK
Endowment
funds
to nearest £
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
4,000
-
-
-
-
-
-
-
-
When due
(optional)
Date of
approval
Dr Susan Bains 27/04/2024
Mr Paul Macpherson 27/04/2024

CCXX R2 accounts (SS)

27/04/2024

2

STOUR VALLEY LIONS CLUB (CIO)

ACCOUNTS

FOR THE YEAR ENDED 30 JUNE 2023

I have inspected the books and records relating the the year ended 30 June 2023 and I hereby certify that these accounts are in accordance therewith

J.C Horseman A.C.G “Mewstone” Exhall Alcester Warks February 19[th] 2024

STOUR VALLEY LIONS CLUB (CIO) WELFARE FUND

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2023

INCOME
Film Show
Book Sales
Donations
Hampers
Apparel
Coop (Tonga Appeal)
Easter Eggs
Craft Fair
Tombola
Beer Festival
LCI Grant
Fete – Shipston Lodge
Ilmington Show
Victorian Evening
Book and Craft fair
Ettington
Shipston Home Nursing
Toys
Food Festival
Bucket Shake
Duck Race
Various Donations
Transfer from Administration Fund
EXPENDITURE
Repairs to Container
Gyratory (Fence and Trellis)
Gazebo
Fees to Lions International
Sundry Expenses
Stationery
2023
2022
£
£
1017.48
224.37
121.20
47.90
230.00
145.88
1273.87
(13.90)
513.19
959.47
1110.78
295.75
206.98
98.60
4584.20
133.02
250.00
6500.00
113.06
1455.76
823.96
(52.72)
57.50
85.00
2825.00
1886.81
1767.04
145.00
40.00
22770.39
4074.81
909.91
34.57
696.99
165.85
169.85
1226.32
187.11
7.99
25.97
2097.15
1327.41

STOUR VALLEY LIONS CLUB (CIO)

WELFARE FUND

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2023

2023 2022
£ £
DONATIONS
Prizes for scarecrows 60.00
Voucher for Welfare Case 100.00
Engraving (Transfer to Admin) 32.00
Almoner Gifts 24.95
Message in a Bottle (Posters and Leaflets) 23.90
North Sea Lions 100.00
British Legion (Wreath) 25.00
LCIF (Fran’s Party) 110.00
LCIF 100.00
Mattress 92.95
Tonga Appeal 620.00
Brain Tumour 250.00
Ekica Trust 500.00
Blood Bites 500.00
Ukraine 1144.00
Katerina Diachenko Lions Club 250.00
Cooker (CAB case) 255.00
WSBB – Biking 1500.00
First Responders 1381.00
Food Bank 2200.00
Shoes (Spencers Shop) 164.00
Waste Removal 52.00
Pakistan 250.00
Air Ambulance 1500.00
Redwings 500.00
Health Centre (request for bedding) 163.00
Carpenter (CAB request) 600.00
Hardiman Fields 1500.00
Christmas Lunch 880.00
Hospital Project 500.00
LCI Turkey 1250.00
Sheryl’s Presentation (Friendship Project) 500.00
Abigael Obeid Education (Ekica Project) 240.00
Kite Project 1250.00
Shipston Proms 100.00
Norgren Bowling Club 445.68
FISH’n’FROLICS 881.00
DONATIONS 16111.68 3932.80
COSTS OTHER 2097.15 1327.41
THAN
DONATIONS
TOTAL 18208.83 5260.21
EXPENDITURE
INCOME 22770.39 4074.81
Excess of Income over Expenditure 4561.56
Excess of Expenditure over Income 1185.40

STOUR VALLEY LIONS CLUB (CIO)

FUNDS AT 30 JUNE 2023

LEGACY
FUND
2023
£
Balance as 30 June 2022
Costs during the Year to 30 June 2023
Tea Party
114.00
Holidays at Home
1187.11
Gyratory Work
300.00
Man Shed refreshments
30.10
Balance as 30 June 2023
COOP FUND
2023
£
Balance as 30 June 2022
Costs during the Year to 30 June 2023
Shipston Primary School
739.80
Shipston High School
1595.00
Pendle Sports Wear
633.54
Balance as 30 June 2023
2022
£
13804.01
1631.21
12172.80
2022
£
4783.01
2968.34
1814.67

STOUR VALLEY LIONS CLUB (CIO)

WELFARE FUND

BALANCE SHEET

AS AT 30 JUNE 2023

ASSETS
Lloyds Bank
Due from Administration Fund
Film Float
Represented by the following funds:
Legacy Fund
Coop Community Fund
General Fund
Balance at 30 June 2022
3640.95
Add Excess of Income over
Expenditure
4651.56
2023
2022
£
£
21948.43
21836.42
191.55
341.55
50.00
50.00
22189.98
22227.97
12172.80
13804.01
1814.67
4783.01
8202.51
3640.95
22189.98
22227.97

STOUR VALLEY LIONS CLUB (CIO) ADMINISTRATION FUND

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2023
2022 2023
£ £
INCOME
Donations 10.00
Tail Twister (Brass Lion) 98.00 88.00
Subscriptions 880.00 840.00
Left Over Wine 17.97
Race Night Fee 150.00
Engraving (transfer from Welfare) 32.00
978.00 1137.97
EXPENDITURE
Fees to Lions International 856.09 752.92
Insurance 18.40
PDG Gift 5.00
Transfer to Welfare 40.00
896.09 776.32
Excess of Income over Expenditure 81.91 361.65
BALANCE SHEET
AS AT 30 JUNE 2023
2023 2022
£ £
ASSETS
Lloyds Bank 264.97 333.06
Less due to Welfare Account 191.55 341.55
73.42 (8.49)
Represented by
Accumulated Fund (8.49) (370.14)
81.91 361.65
73.42 (8.49)