Trustees’ Annual Report for the period
From 1[st] July 2022 To 30[th] June 2023
Charity name: Stour Valley Lions Club
Charity registration number: 1191826
Objectives and Activities
| SORP reference |
||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The Aims of the Stour Valley Lions are identical to those for the Lions Club International: • To Promote the principles of good government and good citizenship. • To Take an active interest in the civic, cultural, social and moral welfare of the community_._ |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Activities for the year July 2022 to June 2023 include: Ongoing activities (not specific events): • Monthly cinema evenings for the Shipston on Stour Community. These are very much targeting being a Community provision rather than a charity fund raising event and average at a very small profit of less than £100. • Providing drivers for the Food Bank • Regularly maintaining the Gyratory Garden for community use • Developing a Man Shed for the Shipston community. Specific Donations, Activities and events from 1st July 2022 to 30th June 2023 include: • July 2022: oPresenting the Shipston Beer Festival in conjunction withShipston Rugby Club oPaying for Curling Sets for Shipston Primary SchooloPaying for an event at Shipston High School (MedicalMavericks) oPaying for the Holiday at Home summer event• August 2022: oPaying for a cooker for Shipston residentoStall at Ilmington FeteoDonation to Warwickshire and Solihull Blood Bikes |
oDonation to Shipston First RespondersoDonation to Shipston Food Bank• September 2022: oPurchase of school shoes for a Shipston residentoDonation to Pakistan earthquake appeal• October 2022: oStall at Shipston Lodge Summer FeteoDonation to Redwings Horse SanctuaryoDonation to the Air AmbulanceoDonation to the Shipston Food Bank• November 2022: oSelling at Shipston Home Nursing Ettington Fair (2 days)oCraft and Book Fair in the Townsend HalloPaying for bedding for Shipston resident in needoRemembrance Day 2022: Road traffic responsibilities insupport of the Shipston on Stour British Legion. oDonation to Hardiman’s Fields• December 2022. oSelling raffle tickets at the Victorian Evening – fund raisingevent oSelling raffle tickets at the CoopoPaying for the community Christmas dinner and helpingwith the preparation of gifts and food. oSupporting Shipston Lodge by providing stalls etc at theirChristmas Fair oPaying to fix the Lions Community Bench on the LondonRoad oPaying for the Holiday at Home Christmas event• January 2023: oDonation to the Air AmbulanceoDonation to Warwick Hospital Project with Southam LionsoStall at Low Furlong Fair• February 2023: oCommitting to sponsor a child through school in the EkicaProject in Tanzania. We have also contributed towards their purchase of a school bus. oCollecting for the Syria / Turkey Earthquake appeal• March 2023: oDonation to the Friendship ProjectoStall at Shipston Lodge fairoPaying for activities for Ukranian refugeesoPurchase of Award Trophies for Local football club• April 2023: oEaster Eggs raffleoCraft and Book FairoPaying for the Holiday at Home Easter event• May 2023. |
||
|---|---|---|
oPaying for the repair of a shed used by residents atRainbow Fields oPaying for the football kits for Shipston Excelsior DisabilityFootball Club oPaying for Norgren Bowls equipmentoSponsoring the Shipston PromsoDonation to Wotton WomenoSupporting the formation of G.L.O.S.S - Great Ladies ofShipston and Surroundings. • June 2023: oSupporting the organisation of, and providing Marshallsupport at, the annual Duck Race for the Shipston Anglers oProviding equipment and clothing for young anglers atShipton Angling Club oSupporting the annual Duck Race and donating proceeds tothe Shipston First Responders |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Trustees have taken full regard of guidance issued by the Charity Commission on public benefit. https://www.gov.uk/guidance/public-benefit-rules-for-charities A proforma which outlines each aspect of the Charity Commission guidance is used to grade grant applications and support requests, thus ensuring we comply with the guidance. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference |
||
|---|---|---|
| Policy on grant making | Para 1.38 |
Grants and support are our main expenditure. Eg. Holiday at Home, Food Bank, Shipston First Responders, Ekica Sponsorship, Cooker for a local resident, Disability Football Team kits, etc. …. Lions Den Guidance is issued to recipients of grants and support on their responsibilities for spending the money within the criteria against which it was granted. Recipients sign contracts which to agree to them complying with the guidance and only spending in line with our Purchasing and Procurement Policy. |
| Policy on social investment including program related investment |
Para 1.38 |
Social investment is a main factor in the allocation and use of our monies to benefit the Stour Valley community wellbeing. Eg. OAP tea party, Gyratory Garden purchases, Mending the Rainbow Field Shed & London Road bench, etc. The club considers each area identified for support, individually on its merits, responding to local needs as a priority |
| Contribution made by volunteers |
Para 1.38 |
The Stour Valley Lions could not operate without the voluntary work of its members with more than 200 hours a month being given to further the activities and administration of the club. During the year 2022-2023 the club had 4 Trustees and 7 members. None of the members are paid for their time. |
| Other |
Achievements and Performance
SORP reference Summary of the main achievements of the charity, identifying the Para difference the charity’s 1.20 work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.
The Stour Valley Lions encourage any member of the Shipston community to request support on behalf of themselves, another individual or organisation. All requests are considered and support provided both financially or in kind as appropriate to the circumstances.
In this financial year, we donated around £20,000 to worthwhile causes. From this, around £2500 (most from specific targeted “bucket shakes”) has been donated to humanitarian causes beyond our local area including those targeting specific globally publicised disasters. Specific targeted legacies and awards have enabled us to donate around £17500 to causes solely in the Shipston Town and Stour Valley area.
We are committed to supporting the wellbeing of the community and sometime that means hosting events that either run at a loss, or are totally funded by the Lions with no attempt to recoup costs. A look at our Events website shows monthly Cinema evenings which, more often than not, break even and events such as the Free Film and Afternoon Tea event for Shipston’s senior residents to be held in January 2024 which are paid for totally from our fund raising account.
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 |
|
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 |
|
| Investment performance against objectives |
Para 1.41 |
|
| Other |
FINANCES
| Review of the charity’s financial position at the end of the period |
Para 1.21 |
See Audited Accounts and Financial Report for further details. ADMINISTRATION ACCOUNT Bank balance at start of period £333.06 Net difference this period £68.09 Bank Balance at end of period £264.97 Total Income to Administration Account this period: £978.00 Total Expenditure from Administration Account this period: £896.09 Repay of debt to Welfare Account £150.00 Excess of income over expenditure £68.09 WELFARE (CHARITY) ACCOUNT (incl. General, Legacy and Coop Funds) Balance at start of period: £21,836.42 Net income this period (spend - expenditure): £112.01 Bank Balance at end of period: £21,948.43 Other assets: £241.55 As of 30th June 2023 the balances are • Welfare Account: £21,948.43 • Admin Account: £264.97 |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 |
We organise and present a number of events and activities for which we have a number of up-front payments. In the vast majority of cases, these are covered by income from the event. However, it is important that we hold sufficient reserves to allow us to plan events and activities without resorting to members having to use their own money. Other reserves are held as they are ringfenced for specific spending under the rules set by the Legacy trustees. These are accounted for but not yet spent. Plans are being developed for wider promotion of our ability to support worthy causes in the Community which will be initiated in 2023-24 that will |
| result in a further reduction in reserves. | ||
|---|---|---|
| Amount of reserves held | Para 1.22 |
From the end of the 2022-2023 financial year balance of 22190, we have uncommitted money of: £10511 With • £9422 committed in Legacy Funding • £1175 committed in General Charity |
| Reasons for holding zero reserves |
Para 1.22 |
n/a |
| Details of fund materially in deficit |
Para 1.24 |
n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 |
The Stour Valley Lions is a thriving and successful Club and anticipates continuing to increase its income in the future. |
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 |
|
| A description of the principal risks facing the charity |
Para 1.46 |
|
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
The Stour Valley Lions were established in 1981 and is run by a committee of 4 Registered Trustees. Membership of the club is open to anyone and we meet monthly for a public business meeting on the second Tuesday of each month at 7.30pm at The George Townhouse, Shipston on Stour. During the year July 2022 to June 2023 the club had 14 full members the majority of whom live within the Stour Valley. |
|
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 |
The Stour Valley Lions adopted a Constitution on 30 November 2020 and this has been updated as Trustees change. The document is available to members at www.stourvalleylionsevents.club/membersarea |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 |
CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 |
Trustees are elected by the members of the Stour Valley Lions. Elections are held following proposals for roles with an election at the AGM. |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 |
|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 |
|
| Relationship with any related parties |
Para 1.51 |
|
| Other |
Reference and Administrative details
| Charity name | Stour Valley Lions Club CIO |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1191826 |
| Charity’s principal address | 16 Furze Hill Road Shipston On Stour Warwickshire CV36 4ET |
Names of the charity trustees who manage the charity
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|
|---|---|---|---|---|
| 1 | Duncan Cashmore | President | ||
| 2 | Paul Macpherson | Vice President | ||
| 3 | Judith Jackson | Secretary | ||
| 4 | Graham Williamson | Treasurer | (resigned June 2023) | |
| 5 | Susan Bains | Treasurer | (from July2023) | |
| 6 | ||||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 1 0 |
||||
| 1 1 |
||||
| 1 2 |
||||
| 1 3 |
||||
| 1 4 |
||||
| 1 5 |
||||
| 1 6 |
||||
| 1 7 |
||||
| 1 8 |
||||
| 1 9 |
||||
| 2 0 |
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity 0
Name and objects of the charity on whose behalf 0 the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and 0 segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| Auditor | John Horseman A.C.G. | “Mewstone” Exhall Alcester Warks |
| Name of chief executive or names of senior staff members (Optional information) | ||
Exemptions from disclosure
Reason for non-disclosure of key personnel details n/a
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Duncan Cashmore | Susan Bains | |
President |
Treasurer | |
| 11/4/2024 | ||
| 11/4/2024 |
| Charity Name Stour Valley Lions CIO |
Charity Name Stour Valley Lions CIO |
Charity Name Stour Valley Lions CIO |
No (if any) 1191826 |
No (if any) 1191826 |
No (if any) 1191826 |
CC16a | |
|---|---|---|---|---|---|---|---|
| For the period from |
Period start date 01/07/2022 |
To | Period end date 30/06/2023 |
||||
| Last year to the nearest £ RESTATED |
|||||||
| Section A Receipts and payments | |||||||
| A1 Receipts | Unrestricted funds to the nearest £ 5,000 2,168 515 19,331 275 - - - 27,288 - - - 27,288 1,472 14,027 5,327 4,892 699 95 - - - 26,513 664 - 664 27,177 112 - 21,836 21,948 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 5,000 2,168 515 19,331 275 - - - 27,288 - - - 27,288 1,472 14,027 5,327 4,892 699 95 - - - 26,513 664 - 664 27,177 112 |
|||
| Income from Charitable Activities | 5,000 | - | |||||
| Income from donations | 2,168 | 256 | |||||
| Income from other sources | 515 | 862 | |||||
| Income from Tradingactivities | 19,331 | 5,951 | |||||
| Income from transferred monies | 275 | - | |||||
| - | - | ||||||
| - | - | ||||||
| - | - | ||||||
| Sub total(Gross income for AR) |
27,288 |
7,069 | |||||
| A2 Asset and investment sales, (see table). |
|||||||
| - | |||||||
| - | - | ||||||
| Sub total | - | - | |||||
| Total receipts A3 Payments |
|||||||
| 7,069 | |||||||
| RESTATED | |||||||
Admin and sundries |
1,472 | 202 | |||||
| Grants to other charities | 14,027 | 4,590 | |||||
| Expenses for Activities | 5,327 | 3,927 | |||||
| Grants togroups not charities | 4,892 | 2,146 | |||||
| Grants to individuals | 699 | 626 | |||||
| Spendingon other | 95 | 813 | |||||
| - | - | ||||||
| - | - | ||||||
| - | - | ||||||
| **Sub total ** | 26,513 | 12,304 | |||||
| A4 Asset and investment purchases (see table) |
|||||||
| , gazebo |
664 | ||||||
| - | |||||||
| **Sub total ** | 664 | - | |||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||
| 12,304 | |||||||
| 112 | - | - | 112 |
- 5,235 | |||
| - | - | - | - | - | |||
| 21,836 | - | - | 21,836 | 27,071 | |||
| 21,948 | - | - | 21,948 | 21,836 |
CCXX R1 accounts (SS)
27/04/2024
1
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Endowment funds to nearest £ |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B3 Investment assets B2 Other monetary assets B4 Assets retained for the charity’s own use B1 Cash funds |
Details Details Total cash funds (agree balances with receipts and payments account(s)) bank balance Details Details Miscellaneous contents of Storage ~~Container~~ Details Signature |
Unrestricted funds Restricted funds to nearest £ to nearest £ 21,948 - - - - - 21,948 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) Unrestricted - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name Dr Susan Bains Mr Paul Macpherson |
|
| - | |||
| - | |||
| - | |||
| - | |||
| OK Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| 4,000 | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Dr Susan Bains | 27/04/2024 | ||
| Mr Paul Macpherson | 27/04/2024 |
CCXX R2 accounts (SS)
27/04/2024
2
STOUR VALLEY LIONS CLUB (CIO)
ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2023
I have inspected the books and records relating the the year ended 30 June 2023 and I hereby certify that these accounts are in accordance therewith
J.C Horseman A.C.G “Mewstone” Exhall Alcester Warks February 19[th] 2024
STOUR VALLEY LIONS CLUB (CIO) WELFARE FUND
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
| INCOME Film Show Book Sales Donations Hampers Apparel Coop (Tonga Appeal) Easter Eggs Craft Fair Tombola Beer Festival LCI Grant Fete – Shipston Lodge Ilmington Show Victorian Evening Book and Craft fair Ettington Shipston Home Nursing Toys Food Festival Bucket Shake Duck Race Various Donations Transfer from Administration Fund EXPENDITURE Repairs to Container Gyratory (Fence and Trellis) Gazebo Fees to Lions International Sundry Expenses Stationery |
2023 2022 £ £ 1017.48 224.37 121.20 47.90 230.00 145.88 1273.87 (13.90) 513.19 959.47 1110.78 295.75 206.98 98.60 4584.20 133.02 250.00 6500.00 113.06 1455.76 823.96 (52.72) 57.50 85.00 2825.00 1886.81 1767.04 145.00 40.00 |
|---|---|
| 22770.39 4074.81 |
|
| 909.91 34.57 696.99 165.85 169.85 1226.32 187.11 7.99 25.97 |
|
| 2097.15 1327.41 |
STOUR VALLEY LIONS CLUB (CIO)
WELFARE FUND
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| DONATIONS | |||
| Prizes for scarecrows | 60.00 | ||
| Voucher for Welfare Case | 100.00 | ||
| Engraving (Transfer to Admin) | 32.00 | ||
| Almoner Gifts | 24.95 | ||
| Message in a Bottle (Posters and Leaflets) | 23.90 | ||
| North Sea Lions | 100.00 | ||
| British Legion (Wreath) | 25.00 | ||
| LCIF (Fran’s Party) | 110.00 | ||
| LCIF | 100.00 | ||
| Mattress | 92.95 | ||
| Tonga Appeal | 620.00 | ||
| Brain Tumour | 250.00 | ||
| Ekica Trust | 500.00 | ||
| Blood Bites | 500.00 | ||
| Ukraine | 1144.00 | ||
| Katerina Diachenko Lions Club | 250.00 | ||
| Cooker (CAB case) | 255.00 | ||
| WSBB – Biking | 1500.00 | ||
| First Responders | 1381.00 | ||
| Food Bank | 2200.00 | ||
| Shoes (Spencers Shop) | 164.00 | ||
| Waste Removal | 52.00 | ||
| Pakistan | 250.00 | ||
| Air Ambulance | 1500.00 | ||
| Redwings | 500.00 | ||
| Health Centre (request for bedding) | 163.00 | ||
| Carpenter (CAB request) | 600.00 | ||
| Hardiman Fields | 1500.00 | ||
| Christmas Lunch | 880.00 | ||
| Hospital Project | 500.00 | ||
| LCI Turkey | 1250.00 | ||
| Sheryl’s Presentation (Friendship Project) | 500.00 | ||
| Abigael Obeid Education (Ekica Project) | 240.00 | ||
| Kite Project | 1250.00 | ||
| Shipston Proms | 100.00 | ||
| Norgren Bowling Club | 445.68 | ||
| FISH’n’FROLICS | 881.00 | ||
| DONATIONS | 16111.68 | 3932.80 | |
| COSTS OTHER | 2097.15 | 1327.41 | |
| THAN | |||
| DONATIONS | |||
| TOTAL | 18208.83 | 5260.21 | |
| EXPENDITURE | |||
| INCOME | 22770.39 | 4074.81 | |
| Excess of Income over Expenditure | 4561.56 | ||
| Excess of Expenditure over Income | 1185.40 |
STOUR VALLEY LIONS CLUB (CIO)
FUNDS AT 30 JUNE 2023
| LEGACY FUND 2023 £ Balance as 30 June 2022 Costs during the Year to 30 June 2023 Tea Party 114.00 Holidays at Home 1187.11 Gyratory Work 300.00 Man Shed refreshments 30.10 Balance as 30 June 2023 COOP FUND 2023 £ Balance as 30 June 2022 Costs during the Year to 30 June 2023 Shipston Primary School 739.80 Shipston High School 1595.00 Pendle Sports Wear 633.54 Balance as 30 June 2023 |
2022 £ 13804.01 1631.21 |
|---|---|
| 12172.80 | |
| 2022 £ 4783.01 2968.34 |
|
| 1814.67 |
STOUR VALLEY LIONS CLUB (CIO)
WELFARE FUND
BALANCE SHEET
AS AT 30 JUNE 2023
| ASSETS Lloyds Bank Due from Administration Fund Film Float Represented by the following funds: Legacy Fund Coop Community Fund General Fund Balance at 30 June 2022 3640.95 Add Excess of Income over Expenditure 4651.56 |
2023 2022 £ £ 21948.43 21836.42 191.55 341.55 50.00 50.00 |
|---|---|
| 22189.98 22227.97 |
|
| 12172.80 13804.01 1814.67 4783.01 8202.51 3640.95 |
|
| 22189.98 22227.97 |
STOUR VALLEY LIONS CLUB (CIO) ADMINISTRATION FUND
INCOME AND EXPENDITURE ACCOUNT
| FOR THE YEAR ENDED 30 JUNE 2023 | ||
|---|---|---|
| 2022 | 2023 | |
| £ | £ | |
| INCOME | ||
| Donations | 10.00 | |
| Tail Twister (Brass Lion) | 98.00 | 88.00 |
| Subscriptions | 880.00 | 840.00 |
| Left Over Wine | 17.97 | |
| Race Night Fee | 150.00 | |
| Engraving (transfer from Welfare) | 32.00 | |
| 978.00 | 1137.97 | |
| EXPENDITURE | ||
| Fees to Lions International | 856.09 | 752.92 |
| Insurance | 18.40 | |
| PDG Gift | 5.00 | |
| Transfer to Welfare | 40.00 | |
| 896.09 | 776.32 | |
| Excess of Income over Expenditure | 81.91 | 361.65 |
| BALANCE SHEET | ||
| AS AT 30 JUNE 2023 | ||
| 2023 | 2022 | |
| £ | £ | |
| ASSETS | ||
| Lloyds Bank | 264.97 | 333.06 |
| Less due to Welfare Account | 191.55 | 341.55 |
| 73.42 | (8.49) | |
| Represented by | ||
| Accumulated Fund | (8.49) | (370.14) |
| 81.91 | 361.65 | |
| 73.42 | (8.49) |