| Page | ||||
|---|---|---|---|---|
| Repast ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Rcport | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 9 | to | 10 | |
| Notes to the Financial Statements | 11 | to | 14 | |
| Detailed Statcmcnt ofFinancial Activities | 15 | to | 16 |
| for the Pet | tod~tobwr 202~3et | ttembcr | M | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | fund | funds | ||||
| Notes | f | 6 | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 123,634 | 51,468 | 175,102 | ||
| Charitable | activities | |||||
| Support cost | 1)233 | 1,233 | ||||
| Investment | income | 33 | 33 | |||
| Total | 124)900 | 51,468 | 176368 | |||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Support cost | 45,635 | 39,137 | 84)772 | |||
| NET INCOME | 79,265 | 12,331 | 91,596 | |||
| TOTAL FUNDS CAREERED FORWARD | 79,265 | 12331 | 91,596 |
| Balance Sheet 3~)e t bgr 2(&2! |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Notes | funds f |
fund | fundsf | |
| FIXEDASSETS | ||||
| Tangible assets | 750 | 75D | ||
| CVRRKNT ASSETS | ||||
| Debtors | 724 | 724 | ||
| Cash at bank | 81,356 | 49,705 | 131,D61 | |
| 81,356 | 50,429 | 131,785 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(2)841) | (38,098) | (40,939) | |
| NET CURRENT ASSETS | 78,5]5 | 12,331 | 90,846 | |
| TOTAL ASSETSLESSCVRRKNT | ||||
| LIABILITIES | 79)265 | 12,331 | 91,596 | |
| NET ASSETS | 79,265 | 12,331 | 91,596 |
| TANGIBLE FIXEDASSETS | ||
|---|---|---|
| Fixtures | ||
| and | ||
| fittings | ||
| COST | ||
| Addiiions | 1,000 | |
| DEPRECIATION | ||
| Cliaige fui yciu | 250 | |
| NET BOOK VALUE | ||
| At 30Septeniber 2021 | 750 | |
| 5. | DEBTORSt AMOUNTS FALLING DUE WI I'HIN ONE YEAR | |
| Other debtors |
| E | ||
|---|---|---|
| Bank loans and overdraits | (see note 7) | 843 |
| Trade creditors | 4,011 | |
| Taxation and social security | 2]2 | |
| Other creditors | 35,873 | |
| 40,939 |
| Amounts falling due within one |
year on demand: | |||
|---|---|---|---|---|
| Bank overdraits | 843 | |||
| iHOVEMKNT IN FUNDS | ||||
| Net | Transfers | |||
| movement | between | At | ||
| in funds | funds | 30.9.21 | ||
| E | E | |||
| Unrestricted funds |
||||
| General fund | 79,265 | (61,800) | 17,465 | |
| Designated Funds |
28,900 | 28,900 | ||
| Fund Reserves I |
12,900 | 12,900 | ||
| Fund Reserves 2 | 20,000 | 20,000 | ||
| 79,265 | 79,265 | |||
| Restricted funds |
||||
| Restricted funds | 12,331 | 12,33] | ||
| TOTAL FUNDS | 91,596 | 91,596 | ||
| Net movement in funds, included |
in thc above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | f | f. | ||
| Unrestricted funds |
||||
| General fund |
]24900 | (45,635) | 79,265 | |
| Restricted funds |
||||
| Restricted Funds |
51,468 | (39,137) | 12,331 | |
| TOTAL FUNDS | 176,368 | (84,772) | 91)596 |
| iitlCOME AtuD | iitlCOME AtuD | KNDOWlVlKNTS | KNDOWlVlKNTS | |
|---|---|---|---|---|
| Donations and |
legacies | |||
| Gifts | 175,102 | |||
| Investment income |
||||
| Deposit account | interest | 33 | ||
| Charitable activities |
||||
| Other income | 1,233 | |||
| Total incoming | resources | 176,368 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Wages | 62i577 | |||
| Social security | 1,232 | |||
| pensions | 319 | |||
| Direct expenses | 3)027 | |||
| Interpreters fees |
6,098 | |||
| 73,253 | ||||
| Support costs | ||||
| Management | ||||
| Training cost |
1,264 | |||
| Rent, Rates and | water | 1,198 | ||
| Insurance | 352 | |||
| Telephone | 551 | |||
| Advertising | 1,736 | |||
| Travelling | 370 | |||
| Office expenses | 216 | |||
| ITexpenses | 119 | |||
| 5,S06 | ||||
| Finance | ||||
| Rank charges | 313 | |||
| Depreciation | oftangible | fixed assets | 250 | |
| 563 | ||||
| Governance | costs | |||
| Legal fees | 2,381 | |||
| Carried forward | 2,38] |
| igefn~~nlgupnor1 | igefn~~nlgupnor1 | ||
|---|---|---|---|
| u ilds | fry | ||
| for the Pat'tt2d | 7October 202019$f+gptcntbcr | 2021 | |
| Governance | costs | ||
| Brought forward | 2,381 | ||
| Accountancy | fees | 2,619 | |
| Subscription | 150 | ||
| 5,150 | |||
| Total resources | expended | 84,772 | |
| Net tncome | 91,596 |