OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Repast ofthe Trustees 1 to 6
Independent
Examiner's
Rcport
Statement ofFinancial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 14
Detailed Statcmcnt ofFinancial Activities 15 to 16

for the Pet tod~tobwr 202~3et ttembcr M
Unrestricted Restricted Total
funds fund funds
Notes f 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 123,634 51,468 175,102
Charitable activities
Support cost 1)233 1,233
Investment income 33 33
Total 124)900 51,468 176368
EXPENDITURE ON
Charitable activities
Support cost 45,635 39,137 84)772
NET INCOME 79,265 12,331 91,596
TOTAL FUNDS CAREERED FORWARD 79,265 12331 91,596
Balance Sheet
3~)e t
bgr 2(&2!
Unrestricted Restricted Total
Notes funds
f
fund fundsf
FIXEDASSETS
Tangible assets 750 75D
CVRRKNT ASSETS
Debtors 724 724
Cash at bank 81,356 49,705 131,D61
81,356 50,429 131,785
CREDITORS
Amounts
falling due within one year
(2)841) (38,098) (40,939)
NET CURRENT ASSETS 78,5]5 12,331 90,846
TOTAL ASSETSLESSCVRRKNT
LIABILITIES 79)265 12,331 91,596
NET ASSETS 79,265 12,331 91,596

TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
Addiiions 1,000
DEPRECIATION
Cliaige fui yciu 250
NET BOOK VALUE
At 30Septeniber 2021 750
5. DEBTORSt AMOUNTS FALLING DUE WI I'HIN ONE YEAR
Other debtors

E
Bank loans and overdraits (see note 7) 843
Trade creditors 4,011
Taxation and social security 2]2
Other creditors 35,873
40,939

Amounts
falling due within one
year on demand:
Bank overdraits 843
iHOVEMKNT IN FUNDS
Net Transfers
movement between At
in funds funds 30.9.21
E E
Unrestricted
funds
General fund 79,265 (61,800) 17,465
Designated
Funds
28,900 28,900
Fund Reserves
I
12,900 12,900
Fund Reserves 2 20,000 20,000
79,265 79,265
Restricted
funds
Restricted funds 12,331 12,33]
TOTAL FUNDS 91,596 91,596
Net movement
in funds, included
in thc above are as follows:
Incoming Resources Movement
resources expended in funds
E f f.
Unrestricted
funds
General
fund
]24900 (45,635) 79,265
Restricted
funds
Restricted
Funds
51,468 (39,137) 12,331
TOTAL FUNDS 176,368 (84,772) 91)596

iitlCOME AtuD iitlCOME AtuD KNDOWlVlKNTS KNDOWlVlKNTS
Donations
and
legacies
Gifts 175,102
Investment
income
Deposit account interest 33
Charitable
activities
Other income 1,233
Total incoming resources 176,368
EXPENDITURE
Charitable
activities
Wages 62i577
Social security 1,232
pensions 319
Direct expenses 3)027
Interpreters
fees
6,098
73,253
Support costs
Management
Training
cost
1,264
Rent, Rates and water 1,198
Insurance 352
Telephone 551
Advertising 1,736
Travelling 370
Office expenses 216
ITexpenses 119
5,S06
Finance
Rank charges 313
Depreciation oftangible fixed assets 250
563
Governance costs
Legal fees 2,381
Carried forward 2,38]
igefn~~nlgupnor1 igefn~~nlgupnor1
u ilds fry
for the Pat'tt2d 7October 202019$f+gptcntbcr 2021
Governance costs
Brought forward 2,381
Accountancy fees 2,619
Subscription 150
5,150
Total resources expended 84,772
Net tncome 91,596