REGISTERED COMPANY NUMBER: CE022756 (England and Wales) REGISTERED CHARITY NUMBER: 1190699
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 30 September 2023
for
The Martin Gallier Project
D & L O'Neill Accountants Limited 95 Greendale Road Port Sunlight Wirral CH62 4XE
The Martin Gallier Project
Contents of the Financial Statements for the Year Ended 30 September 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Notes to the Financial Statements | 7 | to | 12 |
| Detailed Statement of Financial Activities | 13 | to | 14 |
The Martin Gallier Project
Report of the Trustees for the Year Ended 30 September 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Martin Gallier Project is fiercely dedicated to preventing suicides, breaking down stigma and supporting families, including those bereaved by suicide, in the North West.
The Martin Gallier Project is the only suicide prevention, intervention and postvention service in the North West of England. Our Suicide Intervention Workers provide crisis support through immediate suicide interventions on the high street with no barriers to access or waiting lists, thus reducing the need for clinical interventions and hospital admissions. We do not currently and never have had a waiting list for our services.
The objectives of the CIO are:
-
The preservation of health and the saving of lives, in particular in the North West of England, by providing and assisting in the provision of guidance, support and counselling for people who have considered or are considering suicide and for those bereaved by suicide.
-
To advance the education of the public in relation to the early signs of suicidal behaviour and effective interventions by the provision of training and education, in particular, Applied Suicide Intervention Skills Training (ASIST).
Significant activities
The Martin Gallier Project offers a range of services and support to those affected by suicide in the North West which further the Vision, Mission and Strategic Goals outlined above. Activities are continually reviewed to ensure these remain relevant to the changing priorities of those affected by suicide in the region and continue to align with strategic objectives.
Suicide Prevention - Building a suicide safer community
" ASIST (Applied Suicide Intervention Skills Training)
" SafeTALK (Suicide Alertness For Everyone)
" MGP Suicide Safer School Stamp of Approval
- " MGP Suicide Safer Organisation Stamp of Approval
Suicide Intervention - Immediate access to non-clinical support for those affected by suicide
" No waiting lists
" All referrals contacted with 24 hours to initial safety plan
" No referral criteria
-
" Suicide Interventions delivered by a dedicated team
-
" Safety planning
" Breaking down barriers
Suicide Postvention - Support for individuals after suicide behaviours
" Man Cave (a male peer support group)
- " The Self Care Movement (a female support group)
" Belong (LGBTQIA+ peer support group)
-
" Parent Support Group (parents who are supporting their children of any age)
-
" Forget Me Not (suicide bereavement group)
" Relationship Coaching (for those in suicidal crisis due to DA or other relationship issues)
-
" Counselling (Integrated counselling for those affected by suicide)
-
" Compass (an online learning platform to support healthy wellbeing)
" Recovery Star Workshops (10 week programme based on the Recovery Star)
" Recovery Star Workshops via Zoom
-
" Working Well (1:1 CV writing and job search skills)
-
" 1:1 Wellbeing Support (person centred wellbeing support to aid clients journey to recovery)
Page 1
The Martin Gallier Project
Report of the Trustees for the Year Ended 30 September 2023
OBJECTIVES AND ACTIVITIES
Social investments
We receive donations, invite Gift Aid and hold a number of fundraising events through the year. We also receive grant funding from a range of local and national charitable foundations and trusts.
Funders, Donors and Supporters
The organisation wishes to record its thanks to all the generous donors who have supported our work through the financial year. With thanks to the following:
" The National Lottery
" The Steve Morgan Foundation
" Cheshire Wirral Partnership
" St James's Place
" LCR Cares
" John Moore's Foundation
" People's Health Trust
" Garfield Weston
" PH Holt Foundation " Screwfix Foundation
" The Blakemore Foundation
We also receive many regular donations. Without the generosity of so many people, The Martin Gallier Project would not be able to achieve the level of service that we believe the residents across the North West who are affected by suicide deserve and need.
Achievements and Performance
This year has been a year of growth and expansion for The Martin Gallier Project with the extension of our NHS sub-contract with Cheshire Wirral Partnership and the opening of our second MGP Base in Chester in September 2023. The organisation continues to see an exponential increase in it's rate of referral. Throughout this growth, the team have worked tirelessly to ensure our values and ethos have remained. This hard work has ensured that we are able to continue to offer immediate access to non-clinical support for those affected by suicide with no waiting lists and no barriers to access support.
The Martin Gallier Project continues to encourage new ideas and activities based on the expressed needs of the people we support and on the evidence from our monitoring. Upon reviewing the feedback from our beneficiaries and our monitoring, we have made several changes to meet the needs of our beneficiaries such as:
-
Opening our second MGP Base in Chester to ensure the service is accessible to the Chester community.
-
Implementing The Recovery Star Workshops additionally via Zoom which has meant we have seen an increase in those accessing postvention support.
-
Building an Events Volunteer team which now consists of 37 volunteers who support our internal fundraising efforts.
The organisation would like to record their thanks to all the staff, volunteers and supporters. It is impossible to do full justice here to the many ways in which people went the extra mile during the year to ensure all of those who accessed the service were supported, heard and respected during their journey of recovery.
Page 2
ro
ol. lh¢ TnLsl¢e%
E d¢d30S
Iihe
St 1% Iht C'h4iiilv'4 piIILCy lo holil free T¢%et%'e5 in ils unrestricied funds 10 esiablish an appropriate level of working capi1
and Iv prvl¢LI Ihe fuiuTe OP¢l£iliun% of th¢ Charity from the cffec15 of any unforeseen vjriations In its coMe streams
pwl ol-poliiy of ¥ood fLndnLiiII Inaniigem¢ni prD¢lic¢.
The TTLL%iee% huve .%el o r¢e't8 pi>liLy ivliiLh requiT¢% fre¢ reserves to be maintained al a l¢v¢l which can ensure Ihat
The NlJrtLn Gallier Proj¢cl's cole Lh
Independent Examiner's Report to the Trustees of The Martin Gallier Project
Independent examiner's report to the trustees of The Martin Gallier Project ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of MAAT which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
David Hughes MAAT D & L O'Neill Accountants Limited 95 Greendale Road Port Sunlight Wirral CH62 4XE
Date: .............................................
Page 4
The Martin Gallier Project
Statement of Financial Activities for the Year Ended 30 September 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 243,398 Other trading activities 2 20,578 Other income 67 Total 264,043 EXPENDITURE ON Raising funds 3 42,255 Other 219,259 Total 261,514 NET INCOME 2,529 RECONCILIATION OF FUNDS Total funds brought forward 20,021 TOTAL FUNDS CARRIED FORWARD 22,550 |
Restricted funds £ 147,328 - - 147,328 - 147,328 147,328 - - - |
30.9.23 Total funds £ 390,726 20,578 67 411,371 42,255 366,587 408,842 2,529 20,021 22,550 |
30.9.22 Total funds £ 322,720 9,591 7 332,318 42,188 271,584 313,772 18,546 1,475 20,021 |
|---|---|---|---|
The notes form part of these financial statements
Page 5
The Mani allier Pro B<ilanc¢ Sh¢¢1 3USe ieiiibei 023 30.9.23 Tuldl funds Unreslriclcd fund Reslii¢ied fun(L% funds Notes FIXE.D ASSETS Tan¥ibl¢ 3,624 3,624 3.351 CI'RREN'T,I8.SETS 37,921 37,921 25,215 C'REDITUR.q Aiiil)ILtll& 1411111)g due w'ithin one year (18.9951 {18,9951 15.8781 LT CI'RRENT ASSETS 18.926 18,926 19,337 TOTAL A&SETS LESS CURRENT LLILITIEs 22,550 22.550 22,6118 ACCRUAiS AND DEFERRED INCOME 10 12.667} 22.550 22,550 20,021 22,550 20.Q21 22,550 20,021 clwitable con4Mny RS enliiled Iv exemption from audit und¢r S¢¥tion 477 of the Companies Ac¢ 2006 for the y¢8T ofyled 30 September 2023. The memkn have not required Ihe company 10 tsbiain an audit of ils financial sla(crn¢nls lor the year ended JO 2023 iti accord1nce 'Ith Seciion 476 of the Companie8 Aci 2006. truNees xkDowledge their re%ponsibililie5 for ¢wuring that the ¢haTiiJble ¢ompLiny keeps accounling recoTd.% ihal Comply .1¢h Sections 386 and 387 of the Cthyni¢s A¢t 21M)6 iÉ nd sYepann8 fmancial statLiiienl% M'hiLh gile a irue and lair view uf the siaie of aftair% of the chari¢able company as end of each fJnan¢ial vLar and of its %iitpliis or d¢fiLil for Cilcli finaniial Jear in a¢Lordance wilh the requiremenL9 of Sections 394 and 3l)5 nd ivliicli oilierw'isc cnniply w'tih Ihe requirements of Ihc companie.s A¢1 fftsting to financial statrmenls, 80 far a.% ¢ippIILcible 10 the charitable Ll)mpany. ThN• fiMKiffil A•tsments hv¢ been prepJred in accord£ince M'iih Ihe provisions appliLclbl¢ to cliaritable companies th¢ Im1 ¢ompani¢J r4ime. wore approveit by IliL IIoÉird of T151¢e& Thiiihori5ed for issue . Jnd r0 ii8n¢d on Ils heliii Il'by.. on e Bbmd¢ll- Th• not•1 fornb part of them liiiiLJlI iiil sillieincnis PA8• 0
The Martin Gallier Project
Notes to the Financial Statements for the Year Ended 30 September 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 30.9.23 | 30.9.22 | |
| £ | £ | |
| Training | 20,578 | 9,591 |
continued...
Page 7
The Martin Gallier Project
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
3. RAISING FUNDS
Raising donations and legacies
| Raising donations and legacies | ||
|---|---|---|
| 30.9.23 | 30.9.22 | |
| £ | £ | |
| Staff costs | 30,841 | - |
| Events | 11,414 | - |
| Support costs | - | 33,712 |
| 42,255 | 33,712 |
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets | 30.9.23 30.9.22 £ £ 2,452 1,968 |
|---|---|
| Deficit on disposal of fixed assets | 1,125 - |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 September 2023 nor for the year ended 30 September 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 September 2023 nor for the year ended 30 September 2022.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Employees | 30.9.23 14 |
30.9.22 11 |
|
|---|---|---|---|
| No employees received emoluments in excess of £60,000. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||
| INCOME AND ENDOWMENTS FROM | Unrestricted fund £ |
Restricted funds £ |
Total funds £ |
| Donations and legacies | 190,430 | 132,290 | 322,720 |
| Other trading activities | 9,591 | - | 9,591 |
| Other income | 7 | - | 7 |
| Total | 200,028 | 132,290 | 332,318 |
| EXPENDITURE ON | |||
| Raising funds | 23,634 | 18,554 | 42,188 |
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 8
The Martin Gallier Project
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund funds £ £ Other 157,848 113,736 Total 181,482 132,290 NET INCOME 18,546 - RECONCILIATION OF FUNDS Total funds brought forward 1,475 - TOTAL FUNDS CARRIED FORWARD 20,021 - 8. TANGIBLE FIXED ASSETS Fixtures and Motor Computer fittings vehicles equipment £ £ £ COST At 1 October 2022 - 2,000 4,781 Additions 3,850 - - Disposals - (2,000) - At 30 September 2023 3,850 - 4,781 DEPRECIATION At 1 October 2022 - 875 2,555 Charge for year 577 281 1,594 Eliminated on disposal - (875) - At 30 September 2023 577 281 4,149 NET BOOK VALUE At 30 September 2023 3,273 (281) 632 At 30 September 2022 - 1,125 2,226 |
Total funds £ 271,584 313,772 18,546 1,475 20,021 Totals £ 6,781 3,850 (2,000) 8,631 3,430 2,452 (875) 5,007 3,624 3,351 |
|---|---|
continued...
Page 9
The Martin Gallier Project
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Other creditors Accrued expenses 10. ACCRUALS AND DEFERRED INCOME Accruals and deferred income 11. MOVEMENT IN FUNDS Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds National Lottery Steve Morgan Foundation John Moores Foundation Garfield Weston PH Holt Foundation Screwfix Foundation The Blakemore Foundation TOTAL FUNDS |
At 1.10.22 £ 20,021 20,021 Incoming resources £ 264,043 73,763 32,000 10,000 20,000 6,465 5,000 100 147,328 411,371 |
30.9.23 30.9.22 £ £ 9,640 1,359 5,073 3,391 4,082 728 200 400 18,995 5,878 30.9.23 30.9.22 £ £ - 2,667 Net movement At in funds 30.9.23 £ £ 2,529 22,550 2,529 22,550 Resources Movement expended in funds £ £ (261,514) 2,529 (73,763) - (32,000) - (10,000) - (20,000) - (6,465) - (5,000) - (100) - (147,328) - (408,842) 2,529 |
|---|---|---|
continued...
Page 10
The Martin Gallier Project
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.10.21 £ Unrestricted funds General fund 1,475 TOTAL FUNDS 1,475 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 200,028 Restricted funds National Lottery 73,764 Steve Morgan Foundation 32,000 John Moores Foundation 10,000 SJP Charity 2,500 LCRS Cares Mental Health 4,026 ASDA Foundation 1,710 The People's Trust 6,290 LCVS Grant 2,000 132,290 TOTAL FUNDS 332,318 A current year 12 months and prior year 12 months combined position is as follows: At 1.10.21 £ Unrestricted funds General fund 1,475 TOTAL FUNDS 1,475 |
Net movement At in funds 30.9.22 £ £ 18,546 20,021 18,546 20,021 Resources Movement expended in funds £ £ (181,482) 18,546 (73,764) - (32,000) - (10,000) - (2,500) - (4,026) - (1,710) - (6,290) - (2,000) - (132,290) - (313,772) 18,546 Net movement At in funds 30.9.23 £ £ 21,075 22,550 21,075 22,550 |
|---|---|
continued...
Page 11
The Martin Gallier Project
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds National Lottery Steve Morgan Foundation John Moores Foundation SJP Charity LCRS Cares Mental Health ASDA Foundation The People's Trust LCVS Grant Garfield Weston PH Holt Foundation Screwfix Foundation The Blakemore Foundation TOTAL FUNDS |
Incoming resources £ 464,071 147,527 64,000 20,000 2,500 4,026 1,710 6,290 2,000 20,000 6,465 5,000 100 279,618 743,689 |
Resources Movement expended in funds £ £ (442,996) 21,075 (147,527) - (64,000) - (20,000) - (2,500) - (4,026) - (1,710) - (6,290) - (2,000) - (20,000) - (6,465) - (5,000) - (100) - (279,618) - (722,614) 21,075 |
|---|---|---|
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 30 September 2023.
Page 12
The Martin Gallier Project
Detailed Statement of Financial Activities for the Year Ended 30 September 2023
| Detailed Statement of Financial Activities for the Year Ended 30 September 2023 |
||
|---|---|---|
| 30.9.23 | 30.9.22 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Gifts | 107,981 | 46,414 |
| Grants | 147,328 | 181,956 |
| Contracts | 135,417 | 94,350 |
| Other trading activities | 390,726 | 322,720 |
| Training | 20,578 | 9,591 |
| Other income | ||
| Bank interest | 67 | 7 |
| Total incoming resources | 411,371 | 332,318 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Wages | 28,631 | - |
| Social security | 2,210 | - |
| Events | 11,414 | - |
| Other trading activities | 42,255 | - |
| Purchases | - | 8,476 |
| Other | ||
| Wages | 223,257 | 219,120 |
| Social security | 13,514 | 14,079 |
| Pensions | 11,192 | 9,469 |
| Travelling costs | 8,209 | 1,218 |
| Motor expenses | - | 5,742 |
| Training | 674 | 3,035 |
| Consultants | 6,870 | 16,952 |
| Subcontractors | 10,576 | - |
| Purchases | 10,680 | - |
| Fixtures and fittings | 577 | - |
| Motor vehicles | 281 | 375 |
| Computer equipment | 1,594 | 1,594 |
| Loss on sale of tangible fixed assets | 1,125 | - |
| 288,549 | 271,584 | |
| Support costs | ||
| Management | ||
| Rent and water | 29,498 | 11,093 |
| Carried forward | 29,498 | 11,093 |
This page does not form part of the statutory financial statements
Page 13
The Martin Gallier Project
Detailed Statement of Financial Activities for the Year Ended 30 September 2023
| Detailed Statement of Financial Activities for the Year Ended 30 September 2023 |
||
|---|---|---|
| 30.9.23 | 30.9.22 | |
| £ | £ | |
| Management | ||
| Brought forward | 29,498 | 11,093 |
| Insurance | 7,009 | 1,031 |
| Light and heat | 2,215 | 3,493 |
| Postage and stationery | 2,195 | 2,340 |
| Advertising | 2,485 | 238 |
| Sundries | 966 | 70 |
| Repairs & renewals | 5,637 | - |
| Subscriptions | 382 | 250 |
| Professional fees | - | 270 |
| Finance | 50,387 | 18,785 |
| Telephone | 9,251 | 4,913 |
| Bank charges | 176 | 206 |
| Accountancy fees | 1,280 | 810 |
| Events | 14,708 | 3,983 |
| Information technology | 25,415 | 9,912 |
| Website and IT support | 2,236 | 5,015 |
| Total resources expended | 408,842 | 313,772 |
| Net income | 2,529 | 18,546 |
This page does not form part of the statutory financial statements
Page 14