**REGISTERED COMPANY NUMBER: CE022756 (England and Wales) REGISTERED CHARITY NUMBER: 1190699** 

Report of the Trustees and 

Unaudited Financial Statements for the Year Ended 30 September 2023 

for 

The Martin Gallier Project 

D & L O'Neill Accountants Limited 95 Greendale Road Port Sunlight Wirral CH62 4XE 



The Martin Gallier Project 

Contents of the Financial Statements for the Year Ended 30 September 2023 

|||Page||
|---|---|---|---|
|Report of the Trustees|1|to|3|
|Independent Examiner's Report||4||
|Statement of Financial Activities||5||
|Balance Sheet||6||
|Notes to the Financial Statements|7|to|12|
|Detailed Statement of Financial Activities|13|to|14|





The Martin Gallier Project 

Report of the Trustees for the Year Ended 30 September 2023 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The Martin Gallier Project is fiercely dedicated to preventing suicides, breaking down stigma and supporting families, including those bereaved by suicide, in the North West. 

The Martin Gallier Project is the only suicide prevention, intervention and postvention service in the North West of England. Our Suicide Intervention Workers provide crisis support through immediate suicide interventions on the high street with no barriers to access or waiting lists, thus reducing the need for clinical interventions and hospital admissions. We do not currently and never have had a waiting list for our services. 

## The objectives of the CIO are: 

1. The preservation of health and the saving of lives, in particular in the North West of England, by providing and assisting in the provision of guidance, support and counselling for people who have considered or are considering suicide and for those bereaved by suicide. 

2. To advance the education of the public in relation to the early signs of suicidal behaviour and effective interventions by the provision of training and education, in particular, Applied Suicide Intervention Skills Training (ASIST). 

## **Significant activities** 

The Martin Gallier Project offers a range of services and support to those affected by suicide in the North West which further the Vision, Mission and Strategic Goals outlined above. Activities are continually reviewed to ensure these remain relevant to the changing priorities of those affected by suicide in the region and continue to align with strategic objectives. 

Suicide Prevention - Building a suicide safer community 

" ASIST (Applied Suicide Intervention Skills Training) 

" SafeTALK (Suicide Alertness For Everyone) 

" MGP Suicide Safer School Stamp of Approval 

- " MGP Suicide Safer Organisation Stamp of Approval 

Suicide Intervention - Immediate access to non-clinical support for those affected by suicide 

" No waiting lists 

" All referrals contacted with 24 hours to initial safety plan 

" No referral criteria 

- " Suicide Interventions delivered by a dedicated team 

- " Safety planning 

" Breaking down barriers 

Suicide Postvention - Support for individuals after suicide behaviours 

" Man Cave (a male peer support group) 

- " The Self Care Movement (a female support group) 

" Belong (LGBTQIA+ peer support group) 

- " Parent Support Group (parents who are supporting their children of any age) 

- " Forget Me Not (suicide bereavement group) 

" Relationship Coaching (for those in suicidal crisis due to DA or other relationship issues) 

- " Counselling (Integrated counselling for those affected by suicide) 

- " Compass (an online learning platform to support healthy wellbeing) 

" Recovery Star Workshops (10 week programme based on the Recovery Star) 

" Recovery Star Workshops via Zoom 

- " Working Well (1:1 CV writing and job search skills) 

- " 1:1 Wellbeing Support (person centred wellbeing support to aid clients journey to recovery) 

Page 1 



The Martin Gallier Project 

Report of the Trustees for the Year Ended 30 September 2023 

## **OBJECTIVES AND ACTIVITIES** 

## **Social investments** 

We receive donations, invite Gift Aid and hold a number of fundraising events through the year. We also receive grant funding from a range of local and national charitable foundations and trusts. 

## Funders, Donors and Supporters 

The organisation wishes to record its thanks to all the generous donors who have supported our work through the financial year. With thanks to the following: 

" The National Lottery 

" The Steve Morgan Foundation 

" Cheshire Wirral Partnership 

" St James's Place 

" LCR Cares 

" John Moore's Foundation 

" People's Health Trust 

" Garfield Weston 

" PH Holt Foundation " Screwfix Foundation 

" The Blakemore Foundation 

We also receive many regular donations. Without the generosity of so many people, The Martin Gallier Project would not be able to achieve the level of service that we believe the residents across the North West who are affected by suicide deserve and need. 

## Achievements and Performance 

This year has been a year of growth and expansion for The Martin Gallier Project with the extension of our NHS sub-contract with Cheshire Wirral Partnership and the opening of our second MGP Base in Chester in September 2023. The organisation continues to see an exponential increase in it's rate of referral. Throughout this growth, the team  have worked tirelessly to ensure our values and ethos have remained. This hard work has ensured that we are able to continue to offer immediate access to non-clinical support for those affected by suicide with no waiting lists and no barriers to access support. 

The Martin Gallier Project continues to encourage new ideas and activities based on the expressed needs of the people we support and on the evidence from our monitoring. Upon reviewing the feedback from our beneficiaries and our monitoring, we have made several changes to meet the needs of our beneficiaries such as: 

1. Opening our second MGP Base in Chester to ensure the service is accessible to the Chester community. 

2. Implementing The Recovery Star Workshops additionally via Zoom which has meant we have seen an increase in those accessing postvention support. 

3. Building an Events Volunteer team which now consists of 37 volunteers who support our internal fundraising efforts. 

The organisation would like to record their thanks to all the staff, volunteers and supporters. It is impossible to do full justice here to the many ways in which people went the extra mile during the year to ensure all of those who accessed the service were supported, heard and respected during their journey of recovery. 

Page 2 



ro
ol. lh¢ TnLsl¢e%
E d¢d30S
Iihe
St 1% Iht C'h4iiilv'4 piIILCy lo holil free T¢%et%'e5 in ils unrestricied funds 10 esiablish an appropriate level of working capi￿1
and Iv prvl¢LI Ihe fuiuTe OP¢l£iliun% of th¢ Charity from the cffec15 of any unforeseen vjriations In its ￿coMe streams
pwl ol-poliiy of ¥ood fLndnLiiII Inaniigem¢ni prD¢lic¢.
The TTLL%iee% huve .%el o r¢￿e￿'t8 pi>liLy ivliiLh requiT¢% fre¢ reserves to be maintained al a l¢v¢l which can ensure Ihat
The NlJrtLn Gallier Proj¢cl's cole Lh<Lnliible objeLiives can coniinu¢ lo be delii'ered even during a penod of unforeseen
diftiiult%'.
The iuliuliiiiLin ol- Ihe T¢quired level of re.%eThes is an iniegral part of ih¢ organisaiion's plarhnin8. budgel and foTecasl
s'ilt. li lake% Inlv acLI)uni'.
"Th¢ rtsvurit% re4uir¢d its nianab?e dnd iidju.¥l Sla￿ing lei'e15 across Ihe charity
he re%ourie* required i(> tullil ¢xi%ling ci)nlTaLls, lea.%es oihei vbligaiions and commitments.
B&%ed on ihese priniiple.4. Ihe ieiiuirid larbici lei'el uf free re%erve% hd.% be¢n LalLulal¢d a% £77.000 This h&$ been
¢aIr￿Uled iLTr Llll'er Ihree Iiiunili) of es%¢nlial ierviLe%. OUT l()ng lern) a%piration 1% 10 build lh¢ r¢seTres level iu Ihree
month.% ol. toliil expendilure. Bu*ini%i pliin% are rebiiildily rekiew'ed by nianabi¢menl lo cn%ure ¢ffici¢nl use of resvurces.
SULLes%ful delii'ery vl- ailll-Itie% and su%lainabiliiy. 'fhe charity will coniinuc lo build up Ils Ir¢¢ reserves over lini¢ lo
￿￿e1 the rt4uired Idrgei level.
STRI'CTIIRE, GOI'ERN.INCE AND II IANklGE￿IENT
Goi'erning du¢umini
Th¢ chariiy is ioniri)Iled by ils g()i'eniiiig diiluiiiini. a deed of Iru%t, and con%iiiules J Iimilcd ¢omparty. limited by
8uaraniee. as defined by Ihe Companies ALI 20116.
REFEREIYCE .ANI D AD￿lINIsTRATI1'E DETAILS
Re%i5tered CumpunTr nuniher
CE11227$6 IEniTIEind lind Wiilesl
Registered Ch*ritv numbtr
1190699
Re*tered offl¢¢
Trn$te
J Sawers
P Murrgy.Knight
E Blw*d¢ll
B ￿w80￿ (r¢$igKd 31.5.23)
Ind¢pendeDt ExAmiDer
vid Hughes
D & L OTrleill Accounthnts Limited
95 Greendale Road
Port SuDli&bt
Wirrnl
CH62 4XE
071051.a4
Approved by order of th¢ botrd of trugtecs on ........ . .. .........
and s1￿Cd on irs behalf by:
E Blund¢ll- TnJste¢
Pagc I

Independent Examiner's Report to the Trustees of The Martin Gallier Project 

## **Independent examiner's report to the trustees of The Martin Gallier Project ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2023. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible  for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as  carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of MAAT which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an  independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their  accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

David Hughes MAAT D & L O'Neill Accountants Limited 95 Greendale Road Port Sunlight Wirral CH62 4XE 

Date: ............................................. 

Page 4 



The Martin Gallier Project 

## Statement of Financial Activities for the Year Ended 30 September 2023 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>243,398<br>Other trading activities<br>2<br>20,578<br>Other income<br>67<br>**Total**<br>264,043<br>**EXPENDITURE ON**<br>Raising funds<br>3<br>42,255<br>Other<br>219,259<br>**Total**<br>261,514<br>**NET INCOME**<br>2,529<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>20,021<br>**TOTAL FUNDS CARRIED FORWARD**<br>22,550|Restricted<br>funds<br>£<br>147,328<br>-<br>-<br>147,328<br>-<br>147,328<br>147,328<br>-<br>-<br>-|30.9.23<br>Total<br>funds<br>£<br>390,726<br>20,578<br>67<br>411,371<br>42,255<br>366,587<br>408,842<br>2,529<br>20,021<br>22,550|30.9.22<br>Total<br>funds<br>£<br>322,720<br>9,591<br>7<br>332,318<br>42,188<br>271,584<br>313,772<br>18,546<br>1,475<br>20,021|
|---|---|---|---|



The notes form part of these financial statements 

Page 5 



The Mani
allier Pro
B<ilanc¢ Sh¢¢1
3USe
ieiiibei 023
30.9.23
Tuldl
funds
Unreslriclcd
fund
Reslii¢ied
fun(L%
funds
Notes
FIXE.D ASSETS
Tan¥ibl¢
3,624
3,624
3.351
CI'RREN'T,I8.SETS
37,921
37,921
25,215
C'REDITUR.q
Aiiil)ILtll& 1411111)g due w'ithin one year
(18.9951
{18,9951
15.8781
LT CI'RRENT ASSETS
18.926
18,926
19,337
TOTAL A&SETS LESS CURRENT
LL￿ILITIEs
22,550
22.550
22,6118
ACCRUAiS AND DEFERRED INCOME
10
12.667}
22.550
22,550
20,021
22,550
20.Q21
22,550
20,021
clwitable con4Mny RS enliiled Iv exemption from audit und¢r S¢¥tion 477 of the Companies Ac¢ 2006 for the y¢8T
ofyled 30 September 2023.
The memkn have not required Ihe company 10 tsbiain an audit of ils financial sla(crn¢nls lor the year ended
JO 2023 iti accord1nce ￿'Ith Seciion 476 of the Companie8 Aci 2006.
truNees xkDowledge their re%ponsibililie5 for
¢wuring that the ¢haTiiJble ¢ompLiny keeps accounling recoTd.% ihal Comply ￿.1¢h Sections 386 and 387 of the
Cthyni¢s A¢t 21M)6 iÉ nd
sYepann8 fmancial statLiiienl% M'hiLh gile a irue and lair view uf the siaie of aftair% of the chari¢able company as
end of each fJnan¢ial vLar and of its %iitpliis or d¢fiLil for Cilcli finaniial Jear in a¢Lordance wilh the
requiremenL9 of Sections 394 and 3l)5 nd ivliicli oilierw'isc cnniply w'tih Ihe requirements of Ihc companie.s A¢1
fftsting to financial statrmenls, 80 far a.% ¢ippIILcible 10 the charitable Ll)mpany.
ThN• fiMKiffil A•tsments hv¢ been prepJred in accord£ince M'iih Ihe provisions appliLclbl¢ to cliaritable companies
th¢ Im￿1 ¢ompani¢J r4ime.
wore approveit by IliL IIoÉird of T1￿51¢e& Thiiihori5ed for issue
. Jnd ￿r0 ii8n¢d on Ils heliii Il'by..
on
e Bbmd¢ll-
Th• not•1 fornb part of them liiiiLJlI iiil sillieincnis
PA8• 0

The Martin Gallier Project 

Notes to the Financial Statements for the Year Ended 30 September 2023 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

## **2. OTHER TRADING ACTIVITIES** 

|**OTHER TRADING ACTIVITIES**|||
|---|---|---|
||30.9.23|30.9.22|
||£|£|
|Training|20,578|9,591|



continued... 

Page 7 



The Martin Gallier Project 

Notes to the Financial Statements - continued for the Year Ended 30 September 2023 

## **3. RAISING FUNDS** 

## **Raising donations and legacies** 

|**Raising donations and legacies**|||
|---|---|---|
||30.9.23|30.9.22|
||£|£|
|Staff costs|30,841|-|
|Events|11,414|-|
|Support costs|-|33,712|
||42,255|33,712|



## **4. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

|Depreciation - owned assets|30.9.23<br>30.9.22<br>£<br>£<br>2,452<br>1,968|
|---|---|
|Deficit on disposal of fixed assets|1,125<br>-|



## **5. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 30 September 2023 nor for the year ended 30 September 2022. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 30 September 2023 nor for the year ended 30 September 2022. 

## **6. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

|Employees||30.9.23<br>14|30.9.22<br>11|
|---|---|---|---|
|No employees received emoluments in excess of £60,000.||||
|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL**|**ACTIVITIES**|||
|**INCOME AND ENDOWMENTS FROM**|Unrestricted<br>fund<br>£|Restricted<br>funds<br>£|Total<br>funds<br>£|
|Donations and legacies|190,430|132,290|322,720|
|Other trading activities|9,591|-|9,591|
|Other income|7|-|7|
|**Total**|200,028|132,290|332,318|
|**EXPENDITURE ON**||||
|Raising funds|23,634|18,554|42,188|



## **7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

continued... 

Page 8 



The Martin Gallier Project 

## Notes to the Financial Statements - continued for the Year Ended 30 September 2023 

|**7.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**<br>Unrestricted<br>Restricted<br>fund<br>funds<br>£<br>£<br>Other<br>157,848<br>113,736<br>**Total**<br>181,482<br>132,290<br>**NET INCOME**<br>18,546<br>-<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>1,475<br>-<br>**TOTAL FUNDS CARRIED FORWARD**<br>20,021<br>-<br>**8.**<br>**TANGIBLE FIXED ASSETS**<br>Fixtures<br>and<br>Motor<br>Computer<br>fittings<br>vehicles<br>equipment<br>£<br>£<br>£<br>**COST**<br>At 1 October 2022<br>-<br>2,000<br>4,781<br>Additions<br>3,850<br>-<br>-<br>Disposals<br>-<br>(2,000)<br>-<br>At 30 September 2023<br>3,850<br>-<br>4,781<br>**DEPRECIATION**<br>At 1 October 2022<br>-<br>875<br>2,555<br>Charge for year<br>577<br>281<br>1,594<br>Eliminated on disposal<br>-<br>(875)<br>-<br>At 30 September 2023<br>577<br>281<br>4,149<br>**NET BOOK VALUE**<br>At 30 September 2023<br>3,273<br>(281)<br>632<br>At 30 September 2022<br>-<br>1,125<br>2,226|Total<br>funds<br>£<br>271,584<br>313,772<br>18,546<br>1,475<br>20,021<br>Totals<br>£<br>6,781<br>3,850<br>(2,000)<br>8,631<br>3,430<br>2,452<br>(875)<br>5,007<br>3,624<br>3,351|
|---|---|



continued... 

Page 9 



The Martin Gallier Project 

Notes to the Financial Statements - continued for the Year Ended 30 September 2023 

## **9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Trade creditors<br>Social security and other taxes<br>Other creditors<br>Accrued expenses<br>**10.**<br>**ACCRUALS AND DEFERRED INCOME**<br>Accruals and deferred income<br>**11.**<br>**MOVEMENT IN FUNDS**<br>**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**<br>Net movement in funds, included in the above are as follows:<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>National Lottery<br>Steve Morgan Foundation<br>John Moores Foundation<br>Garfield Weston<br>PH Holt Foundation<br>Screwfix Foundation<br>The Blakemore Foundation<br>**TOTAL FUNDS**|At<br>1.10.22<br>£<br>20,021<br>20,021<br>Incoming<br>resources<br>£<br>264,043<br>73,763<br>32,000<br>10,000<br>20,000<br>6,465<br>5,000<br>100<br>147,328<br>411,371|30.9.23<br>30.9.22<br>£<br>£<br>9,640<br>1,359<br>5,073<br>3,391<br>4,082<br>728<br>200<br>400<br>18,995<br>5,878<br>30.9.23<br>30.9.22<br>£<br>£<br>-<br>2,667<br>Net<br>movement<br>At<br>in funds<br>30.9.23<br>£<br>£<br>2,529<br>22,550<br>2,529<br>22,550<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(261,514)<br>2,529<br>(73,763)<br>-<br>(32,000)<br>-<br>(10,000)<br>-<br>(20,000)<br>-<br>(6,465)<br>-<br>(5,000)<br>-<br>(100)<br>-<br>(147,328)<br>-<br>(408,842)<br>2,529|
|---|---|---|



continued... 

Page 10 



The Martin Gallier Project 

Notes to the Financial Statements - continued for the Year Ended 30 September 2023 

## **11. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|At<br>1.10.21<br>£<br>**Unrestricted funds**<br>General fund<br>1,475<br>**TOTAL FUNDS**<br>1,475<br>Comparative net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>200,028<br>**Restricted funds**<br>National Lottery<br>73,764<br>Steve Morgan Foundation<br>32,000<br>John Moores Foundation<br>10,000<br>SJP Charity<br>2,500<br>LCRS Cares Mental Health<br>4,026<br>ASDA Foundation<br>1,710<br>The People's Trust<br>6,290<br>LCVS Grant<br>2,000<br>132,290<br>**TOTAL FUNDS**<br>332,318<br>A current year 12 months and prior year 12 months combined position is as follows:<br>At<br>1.10.21<br>£<br>**Unrestricted funds**<br>General fund<br>1,475<br>**TOTAL FUNDS**<br>1,475|Net<br>movement<br>At<br>in funds<br>30.9.22<br>£<br>£<br>18,546<br>20,021<br>18,546<br>20,021<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(181,482)<br>18,546<br>(73,764)<br>-<br>(32,000)<br>-<br>(10,000)<br>-<br>(2,500)<br>-<br>(4,026)<br>-<br>(1,710)<br>-<br>(6,290)<br>-<br>(2,000)<br>-<br>(132,290)<br>-<br>(313,772)<br>18,546<br> <br>Net<br>movement<br>At<br>in funds<br>30.9.23<br>£<br>£<br>21,075<br>22,550<br>21,075<br>22,550|
|---|---|



continued... 

Page 11 



The Martin Gallier Project 

Notes to the Financial Statements - continued for the Year Ended 30 September 2023 

## **11. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above  are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>National Lottery<br>Steve Morgan Foundation<br>John Moores Foundation<br>SJP Charity<br>LCRS Cares Mental Health<br>ASDA Foundation<br>The People's Trust<br>LCVS Grant<br>Garfield Weston<br>PH Holt Foundation<br>Screwfix Foundation<br>The Blakemore Foundation<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>464,071<br>147,527<br>64,000<br>20,000<br>2,500<br>4,026<br>1,710<br>6,290<br>2,000<br>20,000<br>6,465<br>5,000<br>100<br>279,618<br>743,689|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(442,996)<br>21,075<br>(147,527)<br>-<br>(64,000)<br>-<br>(20,000)<br>-<br>(2,500)<br>-<br>(4,026)<br>-<br>(1,710)<br>-<br>(6,290)<br>-<br>(2,000)<br>-<br>(20,000)<br>-<br>(6,465)<br>-<br>(5,000)<br>-<br>(100)<br>-<br>(279,618)<br>-<br>(722,614)<br>21,075|
|---|---|---|



## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 30 September 2023. 

Page 12 



The Martin Gallier Project 

Detailed Statement of Financial Activities for the Year Ended 30 September 2023 

|Detailed Statement of Financial Activities<br>for the Year Ended 30 September 2023|||
|---|---|---|
||30.9.23|30.9.22|
||£|£|
|**INCOME AND ENDOWMENTS**|||
|**Donations and legacies**|||
|Gifts|107,981|46,414|
|Grants|147,328|181,956|
|Contracts|135,417|94,350|
|**Other trading activities**|390,726|322,720|
|Training|20,578|9,591|
|**Other income**|||
|Bank interest|67|7|
|**Total incoming resources**|411,371|332,318|
|**EXPENDITURE**|||
|**Raising donations and legacies**|||
|Wages|28,631|-|
|Social security|2,210|-|
|Events|11,414|-|
|**Other trading activities**|42,255|-|
|Purchases|-|8,476|
|**Other**|||
|Wages|223,257|219,120|
|Social security|13,514|14,079|
|Pensions|11,192|9,469|
|Travelling costs|8,209|1,218|
|Motor expenses|-|5,742|
|Training|674|3,035|
|Consultants|6,870|16,952|
|Subcontractors|10,576|-|
|Purchases|10,680|-|
|Fixtures and fittings|577|-|
|Motor vehicles|281|375|
|Computer equipment|1,594|1,594|
|Loss on sale of tangible fixed assets|1,125|-|
||288,549|271,584|
|**Support costs**|||
|**Management**|||
|Rent and water|29,498|11,093|
|Carried forward|29,498|11,093|



This page does not form part of the statutory financial statements 

Page 13 



The Martin Gallier Project 

## Detailed Statement of Financial Activities for the Year Ended 30 September 2023 

|Detailed Statement of Financial Activities<br>for the Year Ended 30 September 2023|||
|---|---|---|
||30.9.23|30.9.22|
||£|£|
|**Management**|||
|Brought forward|29,498|11,093|
|Insurance|7,009|1,031|
|Light and heat|2,215|3,493|
|Postage and stationery|2,195|2,340|
|Advertising|2,485|238|
|Sundries|966|70|
|Repairs & renewals|5,637|-|
|Subscriptions|382|250|
|Professional fees|-|270|
|**Finance**|50,387|18,785|
|Telephone|9,251|4,913|
|Bank charges|176|206|
|Accountancy fees|1,280|810|
|Events|14,708|3,983|
|**Information technology**|25,415|9,912|
|Website and IT support|2,236|5,015|
|Total resources expended|408,842|313,772|
|**Net income**|2,529|18,546|
||||



This page does not form part of the statutory financial statements 

Page 14 

